永大産業【7822】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,402 9,704 8,525 8,947 9,494 12,431 11,860 12,835 12,176 12,227 13,072 11,512 14,420 14,433 14,124 10,498 10,691 9,461 6,904 6,771 6,439 6,523 5,743 7,904 8,307 7,930 4,941 4,924 6,598 5,091 4,338 5,093 6,948 5,781 7,341 6,714 13,417 9,670 5,462 6,443 7,740 6,118 4,765
有価証券 - 3,999 3,997 3,982 3,995 3,998 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 - - - - - - - 1,009 1,006 1,003 1,000 - - - - - - - - - - - 1,000 1,000 1,000 1,000
売掛金 - 21,313 19,947 19,015 19,755 19,402 18,859 19,023 19,868 19,653 18,374 19,251 18,862 17,743 17,063 15,501 15,161 13,891 13,472 14,377 14,898 13,358 12,343 12,393 13,080 13,090 13,027 13,264 13,923 - 14,760 14,864 16,618 - 15,703 15,751 16,283 - 14,763 13,473 10,369 - 9,632 10,242
流動資産合計 - 48,823 48,138 46,370 47,443 47,170 47,181 48,502 50,921 49,658 48,810 50,716 50,443 52,267 51,238 50,821 48,351 46,801 43,237 41,324 42,085 40,859 38,729 37,055 40,478 42,344 41,886 39,830 42,786 42,692 43,948 45,412 49,497 48,381 46,391 49,422 48,509 51,564 49,636 44,006 46,922 46,443 46,109 44,931
有形固定資産 - 11,108 11,267 11,232 11,151 11,482 11,623 11,579 11,573 12,213 12,352 12,399 12,551 12,002 12,132 12,079 12,197 12,037 12,349 13,695 17,205 18,790 21,197 24,982 27,257 30,662 33,752 36,846 39,729 38,937 38,633 38,698 37,798 37,559 36,907 36,554 36,212 35,771 35,517 35,159 34,939 34,598 34,319 34,329
投資有価証券 - 4,500 4,723 6,390 6,723 6,364 5,975 6,314 6,839 7,273 7,515 7,805 8,364 8,666 8,369 8,597 7,471 7,530 7,276 7,236 8,002 7,067 7,331 7,917 6,826 5,736 5,666 5,671 5,633 5,612 5,363 5,465 5,313 5,439 5,925 6,188 6,379 6,864 7,034 7,672 6,019 5,957 6,284 6,882
固定資産合計 - 17,264 17,660 19,272 19,482 19,485 19,171 19,445 19,925 21,141 21,589 21,884 22,604 22,442 22,230 22,595 22,244 21,231 21,332 22,629 26,868 27,892 30,588 35,001 36,438 38,304 41,255 44,328 47,123 46,134 45,622 45,767 44,727 44,596 44,373 44,221 44,045 44,554 44,445 44,451 42,815 42,270 42,321 43,030
総資産 - 66,088 65,798 65,642 66,926 66,655 66,352 67,947 70,847 70,799 70,399 72,600 73,048 74,710 73,468 73,416 70,596 68,032 64,571 63,955 68,954 68,752 69,318 72,057 76,924 80,673 83,166 84,184 89,936 88,853 89,596 91,206 94,224 92,978 90,765 93,644 92,554 96,118 94,082 88,457 89,737 88,714 88,430 87,961
買掛金 - - - - - - - - - - - - - - - - - - - - - 5,230 - 4,504 5,019 5,324 5,336 5,532 5,905 5,824 6,916 6,736 7,551 7,343 6,436 6,228 6,213 6,001 5,903 6,228 5,941 6,411 - -
短期借入金 - - - - - - - - - - - - - - - - - - - 220 1,587 1,668 1,750 2,105 2,487 2,920 3,672 4,826 9,422 8,810 7,770 6,270 315 - - - 175 175 175 175 175 175 175 175
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 11,607 13,629 15,100 15,100 15,100 15,100 15,100 15,100 1,466 1,466 1,466 1,466 1,466 1,466 1,466 1,466 1,466 1,466 1,466 1,466
流動負債合計 - 17,238 16,956 16,986 17,835 17,525 17,854 18,753 20,936 19,856 19,302 20,816 20,484 22,121 21,762 22,477 21,506 20,440 18,124 16,968 19,730 19,006 17,711 16,945 31,791 35,316 37,819 38,932 45,031 43,851 45,235 44,139 27,291 25,726 24,898 26,870 26,154 27,283 25,691 20,690 22,835 21,729 21,875 21,271
長期借入金 - - - - - - - - - - - - - - - - - - - 1,026 3,221 4,802 6,980 9,723 105 105 105 105 105 105 105 105 20,638 21,426 21,059 20,693 20,326 20,309 20,187 19,821 19,734 19,857 19,736 19,369
固定負債合計 - 2,917 2,894 2,780 2,857 2,894 2,797 2,894 3,051 2,725 2,824 2,927 3,077 3,018 2,666 2,603 2,604 3,151 3,079 4,114 6,499 7,780 10,037 13,127 3,171 3,145 3,333 3,338 3,342 3,201 3,403 6,433 27,004 27,731 27,445 27,102 26,714 26,023 25,901 25,404 25,250 25,193 25,056 24,837
総負債 - 20,155 19,851 19,766 20,692 20,420 20,651 21,647 23,988 22,582 22,127 23,744 23,562 25,139 24,428 25,080 24,110 23,592 21,204 21,083 26,229 26,787 27,749 30,072 34,962 38,462 41,153 42,271 48,373 47,052 48,638 50,572 54,295 53,457 52,343 53,973 52,868 53,306 51,593 46,094 48,086 46,922 46,932 46,108
資本金及び資本剰余金 - 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655 4,655
利益剰余金 - 39,638 39,567 39,812 39,991 40,285 40,345 40,881 41,121 41,890 41,850 42,233 42,502 42,384 42,223 41,283 40,155 38,180 37,213 36,806 36,565 36,475 35,925 35,951 36,803 36,829 36,716 36,658 36,414 36,688 36,239 35,901 35,290 35,098 33,982 34,952 35,054 37,876 37,515 37,228 37,164 37,404 37,100 37,102
株主資本 43,353 45,932 45,947 45,875 46,233 46,235 45,701 46,300 46,859 48,217 48,272 48,856 49,485 49,570 49,040 48,335 46,485 44,440 43,366 42,871 42,725 41,965 41,569 41,985 41,961 42,210 42,013 41,912 41,562 41,801 40,958 40,633 39,929 39,520 38,421 39,670 39,686 42,811 42,489 42,363 41,651 41,791 41,498 41,853