|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,402
|
9,704
|
8,525
|
8,947
|
9,494
|
12,431
|
11,860
|
12,835
|
12,176
|
12,227
|
13,072
|
11,512
|
14,420
|
14,433
|
14,124
|
10,498
|
10,691
|
9,461
|
6,904
|
6,771
|
6,439
|
6,523
|
5,743
|
7,904
|
8,307
|
7,930
|
4,941
|
4,924
|
6,598
|
5,091
|
4,338
|
5,093
|
6,948
|
5,781
|
7,341
|
6,714
|
13,417
|
9,670
|
5,462
|
6,443
|
7,740
|
6,118
|
4,765
|
|
有価証券
|
-
|
3,999
|
3,997
|
3,982
|
3,995
|
3,998
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,009
|
1,006
|
1,003
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
|
売掛金
|
-
|
21,313
|
19,947
|
19,015
|
19,755
|
19,402
|
18,859
|
19,023
|
19,868
|
19,653
|
18,374
|
19,251
|
18,862
|
17,743
|
17,063
|
15,501
|
15,161
|
13,891
|
13,472
|
14,377
|
14,898
|
13,358
|
12,343
|
12,393
|
13,080
|
13,090
|
13,027
|
13,264
|
13,923
|
-
|
14,760
|
14,864
|
16,618
|
-
|
15,703
|
15,751
|
16,283
|
-
|
14,763
|
13,473
|
10,369
|
-
|
9,632
|
10,242
|
|
流動資産合計
|
-
|
48,823
|
48,138
|
46,370
|
47,443
|
47,170
|
47,181
|
48,502
|
50,921
|
49,658
|
48,810
|
50,716
|
50,443
|
52,267
|
51,238
|
50,821
|
48,351
|
46,801
|
43,237
|
41,324
|
42,085
|
40,859
|
38,729
|
37,055
|
40,478
|
42,344
|
41,886
|
39,830
|
42,786
|
42,692
|
43,948
|
45,412
|
49,497
|
48,381
|
46,391
|
49,422
|
48,509
|
51,564
|
49,636
|
44,006
|
46,922
|
46,443
|
46,109
|
44,931
|
|
有形固定資産
|
-
|
11,108
|
11,267
|
11,232
|
11,151
|
11,482
|
11,623
|
11,579
|
11,573
|
12,213
|
12,352
|
12,399
|
12,551
|
12,002
|
12,132
|
12,079
|
12,197
|
12,037
|
12,349
|
13,695
|
17,205
|
18,790
|
21,197
|
24,982
|
27,257
|
30,662
|
33,752
|
36,846
|
39,729
|
38,937
|
38,633
|
38,698
|
37,798
|
37,559
|
36,907
|
36,554
|
36,212
|
35,771
|
35,517
|
35,159
|
34,939
|
34,598
|
34,319
|
34,329
|
|
投資有価証券
|
-
|
4,500
|
4,723
|
6,390
|
6,723
|
6,364
|
5,975
|
6,314
|
6,839
|
7,273
|
7,515
|
7,805
|
8,364
|
8,666
|
8,369
|
8,597
|
7,471
|
7,530
|
7,276
|
7,236
|
8,002
|
7,067
|
7,331
|
7,917
|
6,826
|
5,736
|
5,666
|
5,671
|
5,633
|
5,612
|
5,363
|
5,465
|
5,313
|
5,439
|
5,925
|
6,188
|
6,379
|
6,864
|
7,034
|
7,672
|
6,019
|
5,957
|
6,284
|
6,882
|
|
固定資産合計
|
-
|
17,264
|
17,660
|
19,272
|
19,482
|
19,485
|
19,171
|
19,445
|
19,925
|
21,141
|
21,589
|
21,884
|
22,604
|
22,442
|
22,230
|
22,595
|
22,244
|
21,231
|
21,332
|
22,629
|
26,868
|
27,892
|
30,588
|
35,001
|
36,438
|
38,304
|
41,255
|
44,328
|
47,123
|
46,134
|
45,622
|
45,767
|
44,727
|
44,596
|
44,373
|
44,221
|
44,045
|
44,554
|
44,445
|
44,451
|
42,815
|
42,270
|
42,321
|
43,030
|
|
総資産
|
-
|
66,088
|
65,798
|
65,642
|
66,926
|
66,655
|
66,352
|
67,947
|
70,847
|
70,799
|
70,399
|
72,600
|
73,048
|
74,710
|
73,468
|
73,416
|
70,596
|
68,032
|
64,571
|
63,955
|
68,954
|
68,752
|
69,318
|
72,057
|
76,924
|
80,673
|
83,166
|
84,184
|
89,936
|
88,853
|
89,596
|
91,206
|
94,224
|
92,978
|
90,765
|
93,644
|
92,554
|
96,118
|
94,082
|
88,457
|
89,737
|
88,714
|
88,430
|
87,961
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,230
|
-
|
4,504
|
5,019
|
5,324
|
5,336
|
5,532
|
5,905
|
5,824
|
6,916
|
6,736
|
7,551
|
7,343
|
6,436
|
6,228
|
6,213
|
6,001
|
5,903
|
6,228
|
5,941
|
6,411
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
220
|
1,587
|
1,668
|
1,750
|
2,105
|
2,487
|
2,920
|
3,672
|
4,826
|
9,422
|
8,810
|
7,770
|
6,270
|
315
|
-
|
-
|
-
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,607
|
13,629
|
15,100
|
15,100
|
15,100
|
15,100
|
15,100
|
15,100
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
1,466
|
|
流動負債合計
|
-
|
17,238
|
16,956
|
16,986
|
17,835
|
17,525
|
17,854
|
18,753
|
20,936
|
19,856
|
19,302
|
20,816
|
20,484
|
22,121
|
21,762
|
22,477
|
21,506
|
20,440
|
18,124
|
16,968
|
19,730
|
19,006
|
17,711
|
16,945
|
31,791
|
35,316
|
37,819
|
38,932
|
45,031
|
43,851
|
45,235
|
44,139
|
27,291
|
25,726
|
24,898
|
26,870
|
26,154
|
27,283
|
25,691
|
20,690
|
22,835
|
21,729
|
21,875
|
21,271
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,026
|
3,221
|
4,802
|
6,980
|
9,723
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
20,638
|
21,426
|
21,059
|
20,693
|
20,326
|
20,309
|
20,187
|
19,821
|
19,734
|
19,857
|
19,736
|
19,369
|
|
固定負債合計
|
-
|
2,917
|
2,894
|
2,780
|
2,857
|
2,894
|
2,797
|
2,894
|
3,051
|
2,725
|
2,824
|
2,927
|
3,077
|
3,018
|
2,666
|
2,603
|
2,604
|
3,151
|
3,079
|
4,114
|
6,499
|
7,780
|
10,037
|
13,127
|
3,171
|
3,145
|
3,333
|
3,338
|
3,342
|
3,201
|
3,403
|
6,433
|
27,004
|
27,731
|
27,445
|
27,102
|
26,714
|
26,023
|
25,901
|
25,404
|
25,250
|
25,193
|
25,056
|
24,837
|
|
総負債
|
-
|
20,155
|
19,851
|
19,766
|
20,692
|
20,420
|
20,651
|
21,647
|
23,988
|
22,582
|
22,127
|
23,744
|
23,562
|
25,139
|
24,428
|
25,080
|
24,110
|
23,592
|
21,204
|
21,083
|
26,229
|
26,787
|
27,749
|
30,072
|
34,962
|
38,462
|
41,153
|
42,271
|
48,373
|
47,052
|
48,638
|
50,572
|
54,295
|
53,457
|
52,343
|
53,973
|
52,868
|
53,306
|
51,593
|
46,094
|
48,086
|
46,922
|
46,932
|
46,108
|
|
資本金及び資本剰余金
|
-
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
4,655
|
|
利益剰余金
|
-
|
39,638
|
39,567
|
39,812
|
39,991
|
40,285
|
40,345
|
40,881
|
41,121
|
41,890
|
41,850
|
42,233
|
42,502
|
42,384
|
42,223
|
41,283
|
40,155
|
38,180
|
37,213
|
36,806
|
36,565
|
36,475
|
35,925
|
35,951
|
36,803
|
36,829
|
36,716
|
36,658
|
36,414
|
36,688
|
36,239
|
35,901
|
35,290
|
35,098
|
33,982
|
34,952
|
35,054
|
37,876
|
37,515
|
37,228
|
37,164
|
37,404
|
37,100
|
37,102
|
|
株主資本
|
43,353
|
45,932
|
45,947
|
45,875
|
46,233
|
46,235
|
45,701
|
46,300
|
46,859
|
48,217
|
48,272
|
48,856
|
49,485
|
49,570
|
49,040
|
48,335
|
46,485
|
44,440
|
43,366
|
42,871
|
42,725
|
41,965
|
41,569
|
41,985
|
41,961
|
42,210
|
42,013
|
41,912
|
41,562
|
41,801
|
40,958
|
40,633
|
39,929
|
39,520
|
38,421
|
39,670
|
39,686
|
42,811
|
42,489
|
42,363
|
41,651
|
41,791
|
41,498
|
41,853
|