ニホンフラッシュ【7820】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,652 3,180 3,013 2,989 3,057 3,431 3,670 3,686 4,686 4,746 4,689 4,590 3,784 3,377 3,582 3,223 4,304 4,875 5,039 4,618 5,379 4,333 5,443 7,212 5,709 5,834 7,615 7,483 7,726 7,796 8,467 8,119 8,833 7,874 7,583 8,338 8,726 8,796 9,076 9,050 10,451 9,031 9,318
有価証券 - - - - - - - - - - - - - 1,392 846 500 825 710 - - - 784 - - - 1,589 1,638 - - - - - - - - - - - - - - - - -
売掛金 - 7,722 7,642 8,121 8,553 7,781 6,491 6,634 6,826 7,583 6,405 7,495 8,242 8,227 7,538 9,238 9,584 9,722 8,603 10,184 12,472 13,228 11,721 13,958 15,925 15,726 14,655 15,889 19,183 - 19,742 22,161 23,730 - 18,245 19,748 20,365 - 17,488 18,526 16,353 - 13,908 14,048
商品及び製品 - 706 809 957 751 581 725 771 736 498 752 897 860 1,007 1,401 1,392 1,249 1,156 1,565 1,594 1,232 1,159 1,535 1,619 1,682 1,283 1,626 1,787 1,578 1,840 2,427 2,174 1,624 1,317 1,548 1,175 1,206 1,111 1,440 1,427 898 845 877 959
流動資産合計 - 12,519 13,137 13,830 14,000 13,002 12,355 12,948 13,457 14,731 13,922 15,085 16,260 16,686 15,414 17,180 17,659 18,575 17,451 18,466 20,498 22,115 19,759 22,820 26,750 25,873 25,453 27,372 30,569 32,422 32,320 35,045 35,882 32,394 30,065 30,920 32,431 31,106 29,416 30,541 27,801 25,639 22,823 23,333
有形固定資産 - 3,808 3,810 3,876 3,797 3,752 3,606 3,395 3,365 3,711 3,543 4,165 4,313 4,618 4,753 4,781 4,916 4,906 5,428 5,464 5,444 5,617 5,514 5,728 6,225 6,305 6,572 6,604 6,699 6,799 7,204 7,568 7,929 6,724 6,789 6,729 6,748 6,475 6,497 6,901 6,634 6,620 6,409 6,407
投資有価証券 - 1,366 1,573 1,539 1,747 1,493 1,414 1,435 1,686 1,682 1,910 1,911 2,103 1,968 1,858 1,723 1,696 1,708 1,531 1,655 1,656 1,354 1,309 1,374 1,483 1,566 1,558 1,749 1,586 1,555 1,528 1,441 1,527 1,540 1,811 1,967 2,033 2,172 2,161 2,124 2,314 2,406 2,420 2,692
固定資産合計 - 5,896 6,269 6,307 6,397 6,027 5,812 5,542 5,756 6,499 6,639 7,076 7,473 7,659 7,747 7,649 7,769 7,592 7,951 8,140 8,200 8,288 8,255 8,532 9,144 9,297 9,620 9,885 9,823 9,932 10,391 10,707 11,105 11,202 12,059 12,472 13,115 13,846 14,674 16,018 16,772 16,671 16,834 17,271
総資産 - 18,415 19,405 20,137 20,398 19,029 18,166 18,490 19,213 21,230 20,562 22,161 23,734 24,345 23,161 24,828 25,428 26,168 25,402 26,606 28,698 30,403 28,014 31,352 35,894 35,170 35,073 37,256 40,391 42,354 42,711 45,753 46,987 43,596 42,124 43,393 45,545 44,952 44,090 46,559 44,573 42,309 39,657 40,603
買掛金 - 1,322 1,116 1,465 1,705 1,306 1,149 1,250 1,373 1,448 1,242 1,657 1,817 1,607 1,541 2,225 2,252 2,360 2,103 2,407 3,436 3,623 2,752 3,098 3,943 3,704 3,088 4,040 4,963 5,436 3,926 4,192 4,945 4,177 3,527 3,956 4,671 4,602 3,979 4,995 4,734 4,729 3,837 4,135
短期借入金 - 1,810 1,813 1,218 701 - - - - - - - 152 272 266 579 445 435 444 423 484 580 566 1,947 3,732 1,717 1,989 941 1,417 1,451 2,152 2,301 2,091 1,293 990 2,077 2,187 2,096 2,398 1,837 1,634 1,823 2,326 2,594
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17 16 16
流動負債合計 - 5,779 5,149 4,986 4,821 3,503 3,161 3,587 3,943 4,296 3,600 4,527 4,964 5,058 4,427 5,825 6,140 6,258 5,458 6,367 7,774 8,137 6,327 8,746 12,061 9,772 8,494 9,180 11,072 11,169 10,257 11,443 12,356 10,294 8,404 10,332 11,553 11,525 9,922 10,489 10,198 10,250 9,268 10,078
長期借入金 - - - - - - - - - - - - - - - - - - - - 167 173 168 106 108 110 117 65 66 69 74 78 - - - - - - - 198 204 192 183 169
固定負債合計 - 556 624 611 677 589 567 566 644 641 710 712 766 640 543 499 489 490 437 470 635 595 587 522 525 569 573 571 528 528 527 504 447 433 518 568 583 626 582 800 873 1,022 1,007 1,081
総負債 - 6,335 5,773 5,598 5,498 4,093 3,728 4,154 4,587 4,937 4,311 5,240 5,730 5,699 4,971 6,325 6,630 6,749 5,895 6,838 8,410 8,733 6,914 9,269 12,587 10,341 9,068 9,751 11,600 11,698 10,784 11,947 12,804 10,728 8,923 10,900 12,136 12,152 10,504 11,289 11,071 11,273 10,276 11,159
資本金及び資本剰余金 - 1,557 2,668 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943 2,943
利益剰余金 - 8,559 8,587 9,097 9,635 10,093 10,097 10,474 10,767 11,492 11,573 12,137 12,772 13,330 13,230 13,827 14,257 15,119 15,119 15,881 16,785 17,811 17,648 18,499 19,312 20,358 20,456 21,496 22,595 23,416 23,222 23,717 24,036 24,439 24,079 24,619 24,790 24,893 24,871 24,739 24,837 21,280 20,895 21,240
株主資本 9,390 12,080 13,632 14,539 14,900 14,936 14,438 14,336 14,625 16,294 16,251 16,921 18,003 18,646 18,191 18,503 18,798 19,419 19,507 19,768 20,288 21,670 21,100 22,083 23,307 24,828 26,005 27,505 28,792 30,657 31,927 33,805 34,183 32,868 33,202 32,492 33,409 32,800 33,585 35,269 33,502 31,037 29,380 29,444