|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,652
|
3,180
|
3,013
|
2,989
|
3,057
|
3,431
|
3,670
|
3,686
|
4,686
|
4,746
|
4,689
|
4,590
|
3,784
|
3,377
|
3,582
|
3,223
|
4,304
|
4,875
|
5,039
|
4,618
|
5,379
|
4,333
|
5,443
|
7,212
|
5,709
|
5,834
|
7,615
|
7,483
|
7,726
|
7,796
|
8,467
|
8,119
|
8,833
|
7,874
|
7,583
|
8,338
|
8,726
|
8,796
|
9,076
|
9,050
|
10,451
|
9,031
|
9,318
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,392
|
846
|
500
|
825
|
710
|
-
|
-
|
-
|
784
|
-
|
-
|
-
|
1,589
|
1,638
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,722
|
7,642
|
8,121
|
8,553
|
7,781
|
6,491
|
6,634
|
6,826
|
7,583
|
6,405
|
7,495
|
8,242
|
8,227
|
7,538
|
9,238
|
9,584
|
9,722
|
8,603
|
10,184
|
12,472
|
13,228
|
11,721
|
13,958
|
15,925
|
15,726
|
14,655
|
15,889
|
19,183
|
-
|
19,742
|
22,161
|
23,730
|
-
|
18,245
|
19,748
|
20,365
|
-
|
17,488
|
18,526
|
16,353
|
-
|
13,908
|
14,048
|
|
商品及び製品
|
-
|
706
|
809
|
957
|
751
|
581
|
725
|
771
|
736
|
498
|
752
|
897
|
860
|
1,007
|
1,401
|
1,392
|
1,249
|
1,156
|
1,565
|
1,594
|
1,232
|
1,159
|
1,535
|
1,619
|
1,682
|
1,283
|
1,626
|
1,787
|
1,578
|
1,840
|
2,427
|
2,174
|
1,624
|
1,317
|
1,548
|
1,175
|
1,206
|
1,111
|
1,440
|
1,427
|
898
|
845
|
877
|
959
|
|
流動資産合計
|
-
|
12,519
|
13,137
|
13,830
|
14,000
|
13,002
|
12,355
|
12,948
|
13,457
|
14,731
|
13,922
|
15,085
|
16,260
|
16,686
|
15,414
|
17,180
|
17,659
|
18,575
|
17,451
|
18,466
|
20,498
|
22,115
|
19,759
|
22,820
|
26,750
|
25,873
|
25,453
|
27,372
|
30,569
|
32,422
|
32,320
|
35,045
|
35,882
|
32,394
|
30,065
|
30,920
|
32,431
|
31,106
|
29,416
|
30,541
|
27,801
|
25,639
|
22,823
|
23,333
|
|
有形固定資産
|
-
|
3,808
|
3,810
|
3,876
|
3,797
|
3,752
|
3,606
|
3,395
|
3,365
|
3,711
|
3,543
|
4,165
|
4,313
|
4,618
|
4,753
|
4,781
|
4,916
|
4,906
|
5,428
|
5,464
|
5,444
|
5,617
|
5,514
|
5,728
|
6,225
|
6,305
|
6,572
|
6,604
|
6,699
|
6,799
|
7,204
|
7,568
|
7,929
|
6,724
|
6,789
|
6,729
|
6,748
|
6,475
|
6,497
|
6,901
|
6,634
|
6,620
|
6,409
|
6,407
|
|
投資有価証券
|
-
|
1,366
|
1,573
|
1,539
|
1,747
|
1,493
|
1,414
|
1,435
|
1,686
|
1,682
|
1,910
|
1,911
|
2,103
|
1,968
|
1,858
|
1,723
|
1,696
|
1,708
|
1,531
|
1,655
|
1,656
|
1,354
|
1,309
|
1,374
|
1,483
|
1,566
|
1,558
|
1,749
|
1,586
|
1,555
|
1,528
|
1,441
|
1,527
|
1,540
|
1,811
|
1,967
|
2,033
|
2,172
|
2,161
|
2,124
|
2,314
|
2,406
|
2,420
|
2,692
|
|
固定資産合計
|
-
|
5,896
|
6,269
|
6,307
|
6,397
|
6,027
|
5,812
|
5,542
|
5,756
|
6,499
|
6,639
|
7,076
|
7,473
|
7,659
|
7,747
|
7,649
|
7,769
|
7,592
|
7,951
|
8,140
|
8,200
|
8,288
|
8,255
|
8,532
|
9,144
|
9,297
|
9,620
|
9,885
|
9,823
|
9,932
|
10,391
|
10,707
|
11,105
|
11,202
|
12,059
|
12,472
|
13,115
|
13,846
|
14,674
|
16,018
|
16,772
|
16,671
|
16,834
|
17,271
|
|
総資産
|
-
|
18,415
|
19,405
|
20,137
|
20,398
|
19,029
|
18,166
|
18,490
|
19,213
|
21,230
|
20,562
|
22,161
|
23,734
|
24,345
|
23,161
|
24,828
|
25,428
|
26,168
|
25,402
|
26,606
|
28,698
|
30,403
|
28,014
|
31,352
|
35,894
|
35,170
|
35,073
|
37,256
|
40,391
|
42,354
|
42,711
|
45,753
|
46,987
|
43,596
|
42,124
|
43,393
|
45,545
|
44,952
|
44,090
|
46,559
|
44,573
|
42,309
|
39,657
|
40,603
|
|
買掛金
|
-
|
1,322
|
1,116
|
1,465
|
1,705
|
1,306
|
1,149
|
1,250
|
1,373
|
1,448
|
1,242
|
1,657
|
1,817
|
1,607
|
1,541
|
2,225
|
2,252
|
2,360
|
2,103
|
2,407
|
3,436
|
3,623
|
2,752
|
3,098
|
3,943
|
3,704
|
3,088
|
4,040
|
4,963
|
5,436
|
3,926
|
4,192
|
4,945
|
4,177
|
3,527
|
3,956
|
4,671
|
4,602
|
3,979
|
4,995
|
4,734
|
4,729
|
3,837
|
4,135
|
|
短期借入金
|
-
|
1,810
|
1,813
|
1,218
|
701
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
152
|
272
|
266
|
579
|
445
|
435
|
444
|
423
|
484
|
580
|
566
|
1,947
|
3,732
|
1,717
|
1,989
|
941
|
1,417
|
1,451
|
2,152
|
2,301
|
2,091
|
1,293
|
990
|
2,077
|
2,187
|
2,096
|
2,398
|
1,837
|
1,634
|
1,823
|
2,326
|
2,594
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
16
|
16
|
|
流動負債合計
|
-
|
5,779
|
5,149
|
4,986
|
4,821
|
3,503
|
3,161
|
3,587
|
3,943
|
4,296
|
3,600
|
4,527
|
4,964
|
5,058
|
4,427
|
5,825
|
6,140
|
6,258
|
5,458
|
6,367
|
7,774
|
8,137
|
6,327
|
8,746
|
12,061
|
9,772
|
8,494
|
9,180
|
11,072
|
11,169
|
10,257
|
11,443
|
12,356
|
10,294
|
8,404
|
10,332
|
11,553
|
11,525
|
9,922
|
10,489
|
10,198
|
10,250
|
9,268
|
10,078
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
167
|
173
|
168
|
106
|
108
|
110
|
117
|
65
|
66
|
69
|
74
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
198
|
204
|
192
|
183
|
169
|
|
固定負債合計
|
-
|
556
|
624
|
611
|
677
|
589
|
567
|
566
|
644
|
641
|
710
|
712
|
766
|
640
|
543
|
499
|
489
|
490
|
437
|
470
|
635
|
595
|
587
|
522
|
525
|
569
|
573
|
571
|
528
|
528
|
527
|
504
|
447
|
433
|
518
|
568
|
583
|
626
|
582
|
800
|
873
|
1,022
|
1,007
|
1,081
|
|
総負債
|
-
|
6,335
|
5,773
|
5,598
|
5,498
|
4,093
|
3,728
|
4,154
|
4,587
|
4,937
|
4,311
|
5,240
|
5,730
|
5,699
|
4,971
|
6,325
|
6,630
|
6,749
|
5,895
|
6,838
|
8,410
|
8,733
|
6,914
|
9,269
|
12,587
|
10,341
|
9,068
|
9,751
|
11,600
|
11,698
|
10,784
|
11,947
|
12,804
|
10,728
|
8,923
|
10,900
|
12,136
|
12,152
|
10,504
|
11,289
|
11,071
|
11,273
|
10,276
|
11,159
|
|
資本金及び資本剰余金
|
-
|
1,557
|
2,668
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
2,943
|
|
利益剰余金
|
-
|
8,559
|
8,587
|
9,097
|
9,635
|
10,093
|
10,097
|
10,474
|
10,767
|
11,492
|
11,573
|
12,137
|
12,772
|
13,330
|
13,230
|
13,827
|
14,257
|
15,119
|
15,119
|
15,881
|
16,785
|
17,811
|
17,648
|
18,499
|
19,312
|
20,358
|
20,456
|
21,496
|
22,595
|
23,416
|
23,222
|
23,717
|
24,036
|
24,439
|
24,079
|
24,619
|
24,790
|
24,893
|
24,871
|
24,739
|
24,837
|
21,280
|
20,895
|
21,240
|
|
株主資本
|
9,390
|
12,080
|
13,632
|
14,539
|
14,900
|
14,936
|
14,438
|
14,336
|
14,625
|
16,294
|
16,251
|
16,921
|
18,003
|
18,646
|
18,191
|
18,503
|
18,798
|
19,419
|
19,507
|
19,768
|
20,288
|
21,670
|
21,100
|
22,083
|
23,307
|
24,828
|
26,005
|
27,505
|
28,792
|
30,657
|
31,927
|
33,805
|
34,183
|
32,868
|
33,202
|
32,492
|
33,409
|
32,800
|
33,585
|
35,269
|
33,502
|
31,037
|
29,380
|
29,444
|