|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,503
|
28,849
|
25,742
|
26,229
|
26,895
|
34,771
|
29,695
|
30,228
|
30,185
|
32,719
|
28,908
|
28,943
|
27,725
|
32,986
|
29,875
|
30,376
|
28,220
|
30,290
|
28,067
|
29,324
|
29,423
|
31,583
|
33,594
|
35,057
|
34,548
|
37,655
|
38,444
|
39,672
|
36,917
|
41,921
|
37,757
|
39,820
|
35,422
|
38,100
|
32,786
|
33,828
|
33,077
|
38,403
|
32,507
|
34,943
|
33,778
|
34,536
|
|
有価証券
|
-
|
9,337
|
7,433
|
9,076
|
9,384
|
8,916
|
8,116
|
7,703
|
9,804
|
10,672
|
13,038
|
13,628
|
15,726
|
16,661
|
15,804
|
16,181
|
15,814
|
16,608
|
16,307
|
15,137
|
13,138
|
12,337
|
12,703
|
11,361
|
13,305
|
13,698
|
13,727
|
13,950
|
14,397
|
13,850
|
13,904
|
14,125
|
13,412
|
13,619
|
13,662
|
13,161
|
12,918
|
12,930
|
8,680
|
9,034
|
8,593
|
8,540
|
8,666
|
|
売掛金
|
-
|
23,304
|
15,732
|
16,436
|
23,307
|
17,841
|
15,200
|
15,439
|
22,914
|
17,639
|
16,344
|
17,935
|
23,271
|
19,247
|
17,691
|
17,428
|
23,323
|
19,619
|
19,706
|
18,716
|
22,383
|
17,692
|
18,386
|
20,307
|
23,577
|
20,430
|
18,605
|
20,164
|
23,620
|
21,802
|
21,096
|
22,485
|
24,793
|
22,589
|
23,321
|
22,754
|
30,382
|
24,110
|
21,904
|
24,101
|
28,992
|
21,689
|
22,086
|
|
商品及び製品
|
-
|
5,457
|
5,446
|
6,323
|
5,396
|
5,176
|
4,572
|
5,820
|
4,453
|
5,413
|
5,528
|
6,442
|
4,900
|
5,399
|
5,483
|
6,696
|
5,374
|
6,196
|
4,770
|
5,722
|
5,145
|
6,034
|
5,506
|
5,690
|
5,456
|
5,756
|
6,638
|
7,269
|
7,196
|
7,189
|
6,808
|
8,069
|
8,233
|
8,670
|
8,509
|
9,327
|
7,069
|
8,567
|
8,766
|
9,742
|
9,333
|
9,525
|
9,769
|
|
流動資産合計
|
-
|
69,912
|
64,305
|
64,238
|
70,989
|
65,434
|
68,046
|
65,446
|
73,085
|
70,176
|
73,066
|
72,921
|
79,496
|
75,113
|
77,447
|
76,326
|
81,212
|
77,235
|
77,426
|
75,939
|
76,848
|
72,904
|
75,073
|
78,981
|
86,144
|
82,702
|
84,988
|
89,501
|
94,035
|
90,388
|
93,941
|
92,932
|
97,135
|
91,770
|
94,292
|
89,896
|
95,496
|
90,923
|
90,562
|
90,988
|
94,531
|
86,953
|
88,563
|
|
有形固定資産
|
-
|
30,771
|
30,622
|
30,212
|
30,058
|
30,131
|
30,167
|
30,227
|
30,496
|
30,412
|
31,144
|
31,677
|
33,041
|
33,645
|
33,885
|
34,198
|
34,730
|
35,802
|
36,745
|
37,545
|
38,810
|
39,087
|
39,235
|
39,147
|
39,804
|
40,154
|
40,962
|
41,606
|
41,751
|
42,229
|
42,455
|
43,383
|
43,579
|
43,445
|
44,359
|
45,399
|
45,670
|
46,867
|
47,444
|
48,014
|
48,799
|
49,168
|
49,288
|
|
投資有価証券
|
-
|
16,314
|
15,479
|
15,981
|
15,511
|
14,716
|
14,770
|
15,921
|
15,734
|
15,761
|
16,090
|
16,442
|
15,424
|
15,390
|
16,052
|
16,155
|
16,243
|
15,950
|
16,804
|
17,209
|
15,960
|
16,165
|
16,370
|
16,449
|
15,636
|
16,597
|
17,818
|
17,232
|
17,209
|
19,401
|
20,193
|
18,603
|
18,244
|
20,089
|
21,046
|
21,443
|
23,063
|
23,768
|
22,243
|
21,774
|
21,682
|
21,580
|
24,333
|
|
固定資産合計
|
-
|
55,596
|
55,078
|
55,575
|
55,290
|
54,345
|
54,315
|
55,420
|
55,877
|
56,262
|
57,398
|
58,984
|
59,679
|
60,268
|
61,794
|
61,727
|
62,794
|
63,329
|
66,638
|
67,291
|
67,409
|
67,667
|
67,765
|
67,788
|
68,213
|
68,950
|
71,232
|
69,912
|
70,246
|
72,733
|
73,785
|
73,379
|
75,158
|
78,284
|
81,052
|
82,147
|
84,523
|
86,253
|
87,104
|
87,125
|
88,495
|
89,068
|
92,300
|
|
総資産
|
-
|
125,508
|
119,384
|
119,814
|
126,279
|
119,779
|
122,362
|
120,866
|
128,962
|
126,438
|
130,465
|
131,905
|
139,176
|
135,381
|
139,241
|
138,053
|
144,006
|
140,564
|
144,064
|
143,230
|
144,257
|
140,571
|
142,838
|
146,769
|
154,358
|
151,652
|
156,220
|
159,414
|
164,281
|
163,122
|
167,726
|
166,311
|
172,293
|
170,055
|
175,345
|
172,043
|
180,020
|
177,176
|
177,667
|
178,114
|
183,027
|
176,022
|
180,863
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,850
|
-
|
-
|
-
|
11,642
|
9,248
|
9,726
|
10,722
|
12,060
|
10,957
|
11,630
|
12,534
|
12,917
|
12,381
|
12,206
|
12,962
|
13,432
|
12,010
|
11,330
|
11,287
|
12,185
|
11,486
|
11,573
|
12,615
|
13,701
|
11,329
|
11,897
|
|
短期借入金
|
-
|
655
|
649
|
693
|
647
|
677
|
668
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94
|
74
|
74
|
74
|
74
|
74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
20,369
|
15,306
|
15,460
|
20,240
|
14,747
|
15,240
|
14,919
|
18,507
|
15,128
|
16,356
|
16,762
|
22,031
|
17,337
|
17,669
|
17,258
|
21,209
|
17,937
|
18,875
|
18,773
|
22,212
|
18,309
|
18,783
|
20,338
|
23,720
|
19,635
|
21,221
|
22,455
|
25,387
|
21,533
|
22,879
|
22,729
|
26,300
|
21,253
|
23,311
|
20,191
|
24,897
|
20,542
|
21,142
|
21,902
|
25,759
|
20,762
|
23,009
|
|
長期借入金
|
-
|
258
|
153
|
143
|
75
|
65
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
185
|
160
|
141
|
122
|
110
|
91
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
19,747
|
20,110
|
20,413
|
20,815
|
20,974
|
21,167
|
21,479
|
22,063
|
22,493
|
22,799
|
19,784
|
14,341
|
14,583
|
14,582
|
14,521
|
14,554
|
14,790
|
15,285
|
16,182
|
14,978
|
15,146
|
15,371
|
16,472
|
16,814
|
17,011
|
17,264
|
17,557
|
17,218
|
17,265
|
17,262
|
17,064
|
17,296
|
17,695
|
17,784
|
18,645
|
19,106
|
19,870
|
20,124
|
20,676
|
19,983
|
20,398
|
20,551
|
|
総負債
|
-
|
40,117
|
35,416
|
35,874
|
41,055
|
35,721
|
36,407
|
36,399
|
40,570
|
37,621
|
39,156
|
36,547
|
36,373
|
31,921
|
32,251
|
31,779
|
35,764
|
32,728
|
34,161
|
34,955
|
37,191
|
33,456
|
34,155
|
36,811
|
40,535
|
36,646
|
38,485
|
40,012
|
42,606
|
38,798
|
40,141
|
39,794
|
43,596
|
38,948
|
41,096
|
38,836
|
44,004
|
40,412
|
41,267
|
42,579
|
45,742
|
41,160
|
43,561
|
|
資本金及び資本剰余金
|
-
|
54,084
|
54,084
|
54,084
|
54,084
|
54,084
|
54,084
|
54,084
|
54,084
|
54,084
|
54,084
|
54,729
|
55,793
|
55,835
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,029
|
56,040
|
56,040
|
56,109
|
56,109
|
56,125
|
56,125
|
56,125
|
56,125
|
56,250
|
54,084
|
54,084
|
54,084
|
54,084
|
|
利益剰余金
|
-
|
33,195
|
34,872
|
35,411
|
37,552
|
37,257
|
39,240
|
40,679
|
44,451
|
44,740
|
47,045
|
47,614
|
50,194
|
50,371
|
52,547
|
52,504
|
54,056
|
53,800
|
56,003
|
56,138
|
58,093
|
57,695
|
59,266
|
60,423
|
63,798
|
64,626
|
67,202
|
68,248
|
69,889
|
71,355
|
73,833
|
73,789
|
76,338
|
77,390
|
79,830
|
79,295
|
83,346
|
82,960
|
83,666
|
77,890
|
81,085
|
79,423
|
80,709
|
|
株主資本
|
82,571
|
85,391
|
83,967
|
83,939
|
85,223
|
84,057
|
85,955
|
84,467
|
88,391
|
88,817
|
91,309
|
95,357
|
102,803
|
103,460
|
106,990
|
106,274
|
108,242
|
107,835
|
109,903
|
108,275
|
107,066
|
107,115
|
108,683
|
109,957
|
113,822
|
115,005
|
117,734
|
119,401
|
121,675
|
124,323
|
127,584
|
126,517
|
128,697
|
131,106
|
134,248
|
133,206
|
136,016
|
136,763
|
136,400
|
135,534
|
137,284
|
134,861
|
137,302
|