|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,114
|
1,833
|
2,020
|
1,898
|
1,501
|
3,551
|
6,084
|
8,241
|
6,874
|
5,789
|
4,150
|
2,755
|
2,682
|
1,644
|
1,680
|
3,512
|
2,279
|
1,673
|
1,041
|
3,926
|
3,822
|
1,777
|
1,599
|
1,505
|
1,423
|
1,379
|
2,465
|
1,789
|
1,772
|
2,032
|
2,469
|
2,515
|
2,430
|
2,187
|
1,974
|
1,605
|
1,808
|
2,144
|
1,974
|
1,776
|
1,322
|
1,130
|
|
売掛金
|
-
|
1,570
|
1,448
|
1,472
|
1,303
|
1,267
|
1,360
|
1,590
|
1,634
|
1,582
|
1,460
|
1,404
|
1,404
|
1,302
|
1,606
|
1,457
|
1,023
|
1,698
|
1,488
|
2,150
|
1,643
|
1,579
|
1,664
|
1,842
|
1,667
|
1,685
|
1,534
|
1,603
|
1,961
|
2,446
|
2,380
|
2,456
|
1,473
|
1,308
|
1,592
|
1,667
|
1,893
|
2,030
|
1,871
|
1,871
|
1,744
|
1,871
|
1,741
|
|
商品及び製品
|
-
|
208
|
304
|
356
|
352
|
364
|
414
|
305
|
207
|
139
|
133
|
170
|
164
|
227
|
250
|
481
|
703
|
1,194
|
1,436
|
1,361
|
1,350
|
862
|
631
|
367
|
356
|
293
|
199
|
280
|
291
|
304
|
406
|
527
|
430
|
713
|
787
|
846
|
634
|
549
|
410
|
379
|
534
|
658
|
808
|
|
流動資産合計
|
-
|
4,197
|
3,965
|
4,230
|
3,920
|
3,503
|
5,663
|
8,319
|
10,353
|
8,873
|
7,667
|
6,936
|
5,603
|
5,458
|
3,839
|
3,967
|
5,701
|
5,688
|
5,086
|
5,031
|
7,432
|
6,776
|
4,647
|
5,321
|
5,276
|
5,050
|
4,742
|
4,899
|
4,617
|
5,124
|
5,427
|
6,072
|
5,073
|
5,126
|
5,326
|
5,270
|
4,822
|
5,134
|
5,048
|
4,872
|
4,766
|
4,629
|
4,486
|
|
有形固定資産
|
-
|
7,135
|
7,222
|
7,152
|
7,262
|
8,553
|
11,595
|
12,203
|
14,320
|
14,716
|
16,342
|
18,969
|
18,408
|
18,337
|
18,401
|
18,126
|
17,641
|
17,190
|
16,659
|
15,912
|
10,665
|
10,252
|
9,927
|
9,529
|
9,176
|
8,826
|
8,488
|
8,245
|
8,265
|
8,025
|
7,773
|
7,424
|
7,180
|
6,902
|
6,704
|
6,502
|
6,488
|
6,427
|
6,670
|
7,101
|
7,231
|
7,131
|
7,191
|
|
投資有価証券
|
-
|
70
|
73
|
70
|
64
|
61
|
61
|
69
|
73
|
74
|
82
|
90
|
86
|
82
|
72
|
59
|
62
|
65
|
68
|
78
|
64
|
74
|
75
|
81
|
80
|
84
|
93
|
107
|
116
|
106
|
102
|
96
|
97
|
92
|
92
|
91
|
97
|
101
|
111
|
109
|
112
|
108
|
122
|
|
固定資産合計
|
-
|
7,387
|
7,480
|
7,413
|
7,514
|
8,804
|
11,836
|
12,456
|
14,598
|
14,989
|
16,625
|
19,278
|
18,707
|
18,637
|
18,689
|
18,398
|
18,149
|
17,713
|
17,174
|
16,431
|
11,367
|
10,965
|
10,641
|
10,261
|
9,905
|
9,555
|
9,024
|
8,789
|
8,820
|
8,567
|
8,311
|
7,951
|
7,701
|
7,420
|
7,220
|
7,009
|
6,998
|
6,951
|
7,204
|
7,628
|
7,760
|
7,661
|
7,733
|
|
総資産
|
-
|
11,585
|
11,445
|
11,643
|
11,434
|
12,307
|
17,500
|
20,775
|
24,951
|
23,862
|
24,293
|
26,213
|
24,310
|
24,095
|
22,528
|
22,365
|
23,850
|
23,400
|
22,260
|
21,462
|
18,798
|
17,741
|
15,288
|
15,582
|
15,181
|
14,605
|
13,765
|
13,688
|
13,436
|
13,692
|
13,738
|
14,023
|
12,773
|
12,546
|
12,545
|
12,279
|
11,820
|
12,085
|
12,251
|
12,500
|
12,526
|
12,290
|
12,219
|
|
買掛金
|
-
|
683
|
723
|
739
|
679
|
589
|
621
|
667
|
649
|
632
|
657
|
829
|
745
|
764
|
836
|
1,083
|
856
|
1,052
|
926
|
1,034
|
647
|
359
|
490
|
524
|
435
|
448
|
529
|
567
|
662
|
766
|
765
|
908
|
457
|
536
|
686
|
762
|
497
|
535
|
474
|
670
|
511
|
543
|
518
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
900
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
257
|
256
|
|
一年内返済予定の長期借入金
|
-
|
392
|
417
|
417
|
442
|
442
|
442
|
442
|
608
|
643
|
844
|
844
|
1,019
|
1,063
|
1,369
|
1,334
|
1,698
|
1,656
|
1,834
|
1,869
|
1,314
|
1,570
|
1,925
|
2,064
|
2,092
|
2,243
|
2,287
|
2,465
|
2,171
|
2,425
|
3,131
|
3,165
|
3,382
|
3,417
|
4,706
|
4,731
|
4,795
|
4,830
|
4,915
|
4,949
|
5,301
|
5,301
|
6,133
|
|
流動負債合計
|
-
|
1,651
|
1,690
|
1,690
|
1,731
|
1,635
|
1,562
|
1,678
|
3,622
|
2,506
|
3,303
|
4,960
|
4,778
|
4,712
|
3,981
|
4,320
|
4,303
|
4,344
|
4,359
|
4,441
|
4,807
|
4,602
|
3,553
|
3,944
|
3,844
|
3,804
|
3,717
|
4,128
|
3,722
|
4,107
|
4,939
|
5,217
|
4,778
|
4,835
|
6,414
|
6,321
|
6,194
|
6,465
|
6,412
|
6,700
|
7,089
|
6,853
|
7,701
|
|
長期借入金
|
-
|
2,247
|
2,025
|
2,025
|
1,804
|
2,754
|
5,533
|
8,533
|
10,696
|
10,661
|
10,239
|
10,914
|
10,352
|
11,153
|
11,260
|
11,260
|
10,431
|
10,597
|
9,715
|
9,566
|
5,507
|
6,378
|
5,714
|
5,574
|
5,536
|
5,386
|
5,332
|
5,153
|
5,055
|
4,801
|
4,085
|
4,050
|
3,823
|
3,789
|
2,500
|
2,465
|
2,400
|
2,356
|
2,261
|
2,226
|
1,864
|
1,864
|
1,020
|
|
固定負債合計
|
-
|
4,985
|
4,592
|
4,593
|
4,266
|
5,232
|
10,481
|
13,500
|
15,655
|
15,632
|
15,191
|
15,984
|
15,243
|
16,039
|
15,957
|
15,949
|
15,165
|
15,279
|
14,101
|
13,945
|
7,888
|
7,803
|
7,128
|
6,775
|
6,731
|
6,582
|
6,526
|
6,342
|
6,243
|
5,992
|
5,253
|
5,215
|
4,989
|
4,957
|
3,667
|
3,625
|
3,558
|
3,509
|
3,422
|
3,392
|
3,034
|
3,044
|
2,188
|
|
総負債
|
-
|
6,636
|
6,283
|
6,283
|
5,997
|
6,868
|
12,043
|
15,178
|
19,277
|
18,138
|
18,494
|
20,944
|
20,021
|
20,751
|
19,938
|
20,269
|
19,467
|
19,623
|
18,461
|
18,385
|
12,695
|
12,405
|
10,681
|
10,719
|
10,575
|
10,386
|
10,243
|
10,470
|
9,964
|
10,099
|
10,192
|
10,432
|
9,768
|
9,792
|
10,082
|
9,946
|
9,752
|
9,974
|
9,833
|
10,092
|
10,124
|
9,897
|
9,889
|
|
資本金及び資本剰余金
|
-
|
311
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
335
|
|
利益剰余金
|
-
|
5,700
|
5,884
|
6,065
|
6,131
|
6,122
|
6,122
|
6,240
|
6,296
|
6,333
|
6,384
|
5,831
|
4,840
|
3,888
|
3,123
|
2,614
|
4,883
|
4,219
|
4,230
|
3,494
|
6,523
|
5,736
|
4,998
|
5,237
|
4,964
|
4,563
|
3,842
|
3,510
|
3,740
|
3,856
|
3,798
|
3,830
|
3,233
|
2,981
|
2,681
|
2,553
|
2,276
|
2,316
|
2,606
|
2,587
|
2,569
|
2,562
|
2,494
|
|
株主資本
|
4,125
|
4,949
|
5,161
|
5,360
|
5,437
|
5,439
|
5,456
|
5,597
|
5,674
|
5,724
|
5,798
|
5,269
|
4,289
|
3,344
|
2,590
|
2,096
|
4,382
|
3,777
|
3,800
|
3,077
|
6,104
|
5,336
|
4,607
|
4,863
|
4,606
|
4,219
|
3,522
|
3,218
|
3,472
|
3,592
|
3,547
|
3,591
|
3,006
|
2,754
|
2,464
|
2,334
|
2,067
|
2,111
|
2,418
|
2,407
|
2,402
|
2,392
|
2,330
|