|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
661
|
1,205
|
1,067
|
866
|
945
|
1,030
|
966
|
976
|
824
|
822
|
774
|
628
|
875
|
829
|
868
|
979
|
833
|
1,103
|
1,289
|
1,278
|
1,624
|
1,509
|
1,990
|
1,754
|
1,592
|
1,544
|
1,378
|
1,294
|
1,369
|
1,455
|
1,083
|
1,760
|
2,143
|
1,998
|
1,979
|
1,952
|
2,204
|
2,055
|
1,603
|
1,853
|
1,523
|
1,725
|
1,737
|
|
売掛金
|
-
|
642
|
771
|
654
|
680
|
683
|
592
|
569
|
585
|
999
|
946
|
866
|
951
|
1,042
|
1,090
|
940
|
1,058
|
1,121
|
1,214
|
967
|
1,029
|
1,059
|
861
|
959
|
1,106
|
1,265
|
1,044
|
1,030
|
1,082
|
1,126
|
949
|
1,007
|
914
|
1,190
|
1,074
|
926
|
949
|
1,238
|
1,173
|
1,239
|
1,255
|
1,492
|
1,206
|
-
|
|
商品及び製品
|
-
|
657
|
704
|
729
|
691
|
744
|
632
|
650
|
761
|
754
|
923
|
1,006
|
845
|
754
|
507
|
696
|
949
|
912
|
564
|
629
|
341
|
354
|
406
|
326
|
317
|
306
|
398
|
590
|
748
|
755
|
616
|
671
|
745
|
626
|
506
|
608
|
543
|
493
|
537
|
699
|
780
|
782
|
665
|
852
|
|
流動資産合計
|
-
|
2,317
|
3,294
|
3,025
|
2,716
|
2,764
|
2,585
|
2,534
|
2,665
|
2,857
|
3,064
|
2,887
|
2,659
|
2,875
|
2,743
|
2,746
|
3,178
|
3,148
|
3,232
|
3,207
|
3,066
|
3,449
|
3,160
|
3,624
|
3,837
|
4,009
|
3,980
|
3,871
|
4,000
|
4,062
|
3,998
|
3,895
|
4,394
|
4,439
|
4,078
|
4,017
|
3,877
|
4,384
|
4,340
|
4,061
|
4,465
|
4,402
|
4,123
|
4,275
|
|
有形固定資産
|
-
|
197
|
233
|
216
|
463
|
589
|
554
|
558
|
635
|
602
|
577
|
599
|
606
|
570
|
581
|
597
|
606
|
603
|
579
|
566
|
355
|
355
|
332
|
330
|
338
|
359
|
361
|
416
|
429
|
467
|
431
|
424
|
445
|
432
|
415
|
405
|
396
|
389
|
447
|
574
|
569
|
577
|
561
|
566
|
|
投資有価証券
|
-
|
102
|
122
|
119
|
528
|
518
|
359
|
431
|
605
|
625
|
568
|
628
|
886
|
858
|
782
|
833
|
853
|
900
|
748
|
787
|
814
|
747
|
769
|
786
|
819
|
904
|
846
|
857
|
912
|
950
|
1,003
|
1,069
|
1,042
|
1,050
|
935
|
972
|
974
|
1,049
|
1,057
|
1,010
|
1,286
|
1,257
|
1,165
|
1,338
|
|
固定資産合計
|
-
|
393
|
438
|
442
|
1,109
|
1,245
|
1,044
|
1,144
|
1,387
|
1,379
|
1,294
|
1,402
|
1,661
|
1,584
|
1,509
|
1,603
|
1,622
|
1,677
|
1,472
|
1,504
|
1,663
|
1,597
|
1,973
|
2,118
|
2,161
|
2,274
|
2,233
|
2,176
|
2,263
|
2,370
|
2,471
|
2,466
|
2,405
|
2,091
|
1,947
|
1,980
|
1,939
|
1,631
|
1,934
|
2,018
|
2,266
|
2,232
|
2,126
|
2,271
|
|
総資産
|
-
|
2,710
|
3,733
|
3,468
|
3,826
|
4,010
|
3,633
|
3,682
|
4,057
|
4,240
|
4,362
|
4,293
|
4,324
|
4,463
|
4,254
|
4,351
|
4,802
|
4,827
|
4,706
|
4,712
|
4,730
|
5,047
|
5,133
|
5,743
|
5,999
|
6,283
|
6,213
|
6,047
|
6,263
|
6,432
|
6,468
|
6,361
|
6,799
|
6,530
|
6,026
|
5,997
|
5,817
|
6,016
|
6,275
|
6,080
|
6,731
|
6,634
|
6,249
|
6,547
|
|
短期借入金
|
-
|
971
|
770
|
873
|
1,296
|
750
|
750
|
750
|
750
|
750
|
850
|
950
|
1,050
|
1,150
|
950
|
950
|
1,250
|
1,450
|
1,450
|
950
|
950
|
950
|
950
|
1,550
|
1,550
|
1,550
|
950
|
950
|
950
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
800
|
800
|
800
|
800
|
800
|
800
|
830
|
800
|
800
|
800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
180
|
150
|
98
|
138
|
130
|
120
|
126
|
132
|
136
|
184
|
284
|
284
|
314
|
314
|
314
|
314
|
434
|
434
|
434
|
417
|
392
|
367
|
429
|
377
|
498
|
448
|
435
|
506
|
|
流動負債合計
|
-
|
1,376
|
1,464
|
1,362
|
1,687
|
1,387
|
1,229
|
1,331
|
1,547
|
1,662
|
1,719
|
1,703
|
1,658
|
1,883
|
1,650
|
1,821
|
2,232
|
2,205
|
2,000
|
1,591
|
1,455
|
1,568
|
1,525
|
2,061
|
2,140
|
2,283
|
1,725
|
1,613
|
1,658
|
1,827
|
1,838
|
1,856
|
2,029
|
2,082
|
1,497
|
1,523
|
1,449
|
1,595
|
1,705
|
1,788
|
1,968
|
1,952
|
1,776
|
1,927
|
|
長期借入金
|
-
|
44
|
-
|
-
|
-
|
555
|
503
|
451
|
408
|
348
|
296
|
253
|
202
|
150
|
98
|
47
|
22
|
-
|
-
|
383
|
358
|
413
|
477
|
441
|
415
|
522
|
867
|
796
|
867
|
764
|
686
|
607
|
1,148
|
1,005
|
896
|
839
|
756
|
672
|
776
|
686
|
983
|
877
|
771
|
985
|
|
固定負債合計
|
-
|
189
|
178
|
187
|
191
|
768
|
722
|
658
|
619
|
564
|
517
|
492
|
444
|
396
|
348
|
302
|
281
|
266
|
275
|
670
|
647
|
708
|
774
|
1,242
|
1,237
|
1,357
|
1,743
|
1,709
|
1,794
|
1,704
|
1,655
|
1,589
|
2,141
|
1,459
|
1,382
|
1,322
|
1,243
|
1,152
|
1,373
|
1,239
|
1,541
|
1,426
|
1,377
|
1,555
|
|
総負債
|
-
|
1,566
|
1,642
|
1,549
|
1,879
|
2,157
|
1,952
|
1,989
|
2,167
|
2,227
|
2,237
|
2,195
|
2,102
|
2,280
|
1,998
|
2,123
|
2,513
|
2,471
|
2,276
|
2,262
|
2,103
|
2,277
|
2,300
|
3,305
|
3,378
|
3,640
|
3,470
|
3,323
|
3,454
|
3,532
|
3,494
|
3,446
|
4,172
|
3,542
|
2,881
|
2,846
|
2,693
|
2,749
|
3,080
|
3,028
|
3,509
|
3,379
|
3,154
|
3,483
|
|
資本金及び資本剰余金
|
-
|
458
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
888
|
888
|
888
|
888
|
884
|
884
|
884
|
884
|
877
|
877
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
890
|
|
利益剰余金
|
-
|
635
|
1,105
|
939
|
990
|
945
|
934
|
913
|
963
|
1,127
|
1,239
|
1,210
|
1,329
|
1,347
|
1,390
|
1,345
|
1,438
|
1,506
|
1,608
|
1,629
|
1,808
|
1,953
|
2,026
|
1,708
|
1,904
|
2,076
|
2,184
|
2,167
|
2,234
|
2,284
|
2,330
|
2,223
|
2,036
|
2,383
|
2,480
|
2,480
|
2,480
|
2,586
|
2,487
|
2,468
|
2,507
|
2,596
|
2,621
|
2,545
|
|
株主資本
|
978
|
1,143
|
2,089
|
1,918
|
1,945
|
1,852
|
1,680
|
1,692
|
1,889
|
2,012
|
2,125
|
2,097
|
2,221
|
2,182
|
2,255
|
2,227
|
2,289
|
2,356
|
2,430
|
2,450
|
2,627
|
2,770
|
2,833
|
2,438
|
2,620
|
2,643
|
2,744
|
2,725
|
2,809
|
2,900
|
2,974
|
2,914
|
2,628
|
2,988
|
3,145
|
3,151
|
3,124
|
3,267
|
3,195
|
3,051
|
3,221
|
3,254
|
3,096
|
3,063
|