|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,250
|
3,463
|
3,643
|
3,660
|
3,408
|
3,026
|
3,239
|
3,765
|
3,577
|
3,306
|
3,425
|
3,527
|
3,395
|
3,251
|
3,540
|
3,534
|
2,946
|
2,644
|
3,087
|
3,331
|
3,135
|
2,982
|
3,443
|
3,624
|
4,123
|
3,613
|
4,152
|
4,360
|
4,615
|
4,914
|
4,712
|
5,116
|
4,732
|
5,041
|
5,641
|
5,614
|
5,529
|
5,683
|
5,546
|
6,191
|
5,696
|
5,531
|
6,416
|
|
売掛金
|
-
|
2,112
|
2,671
|
2,653
|
2,838
|
2,723
|
2,650
|
2,539
|
2,932
|
2,711
|
2,803
|
3,043
|
3,169
|
3,128
|
3,276
|
3,156
|
3,144
|
3,427
|
3,191
|
3,222
|
3,160
|
2,950
|
2,612
|
2,875
|
3,219
|
3,219
|
3,267
|
3,175
|
3,290
|
3,508
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
613
|
963
|
963
|
949
|
925
|
845
|
878
|
926
|
936
|
1,011
|
1,090
|
1,032
|
1,077
|
950
|
974
|
1,002
|
836
|
908
|
905
|
1,008
|
972
|
948
|
939
|
823
|
900
|
893
|
952
|
1,028
|
1,041
|
1,155
|
1,176
|
1,100
|
1,026
|
909
|
829
|
756
|
677
|
766
|
646
|
697
|
677
|
602
|
612
|
|
流動資産合計
|
-
|
7,458
|
8,792
|
8,893
|
8,834
|
8,566
|
7,941
|
7,912
|
8,800
|
9,340
|
9,225
|
9,072
|
9,366
|
9,246
|
8,913
|
8,972
|
9,009
|
8,537
|
8,040
|
8,593
|
8,924
|
8,378
|
7,915
|
8,681
|
8,942
|
9,601
|
9,178
|
9,685
|
10,142
|
10,710
|
11,066
|
11,753
|
11,695
|
11,218
|
11,175
|
11,642
|
11,200
|
11,235
|
11,305
|
11,007
|
11,692
|
10,972
|
10,304
|
11,633
|
|
有形固定資産
|
-
|
1,606
|
2,240
|
2,116
|
2,175
|
2,037
|
1,991
|
2,120
|
2,303
|
2,178
|
2,152
|
2,871
|
3,037
|
3,055
|
3,026
|
3,298
|
3,348
|
3,420
|
3,262
|
3,999
|
4,071
|
4,034
|
4,002
|
3,909
|
3,950
|
3,800
|
3,908
|
3,906
|
4,342
|
4,909
|
5,054
|
5,359
|
5,375
|
5,751
|
6,046
|
6,430
|
6,468
|
6,894
|
7,120
|
6,606
|
6,984
|
6,615
|
6,419
|
6,594
|
|
投資有価証券
|
-
|
103
|
96
|
93
|
93
|
90
|
86
|
88
|
93
|
92
|
86
|
87
|
89
|
86
|
88
|
92
|
88
|
89
|
87
|
86
|
86
|
83
|
83
|
82
|
84
|
89
|
90
|
91
|
91
|
93
|
96
|
97
|
95
|
97
|
102
|
104
|
101
|
109
|
109
|
102
|
112
|
106
|
105
|
110
|
|
固定資産合計
|
-
|
2,639
|
3,177
|
3,051
|
3,123
|
2,921
|
2,851
|
2,967
|
3,372
|
3,210
|
3,098
|
3,933
|
4,082
|
4,045
|
4,036
|
4,475
|
4,437
|
4,587
|
4,364
|
5,007
|
5,057
|
5,044
|
5,003
|
4,901
|
4,942
|
4,792
|
4,966
|
5,186
|
5,567
|
6,183
|
6,516
|
6,898
|
6,665
|
6,923
|
7,280
|
7,652
|
7,648
|
8,053
|
8,459
|
7,882
|
8,172
|
7,715
|
7,472
|
7,636
|
|
総資産
|
-
|
10,096
|
11,969
|
11,944
|
11,957
|
11,487
|
10,792
|
10,879
|
12,172
|
12,549
|
12,323
|
13,005
|
13,447
|
13,292
|
12,949
|
13,447
|
13,446
|
13,124
|
12,404
|
13,601
|
13,982
|
13,422
|
12,918
|
13,582
|
13,883
|
14,393
|
14,144
|
14,871
|
15,710
|
16,893
|
17,582
|
18,651
|
18,360
|
18,141
|
18,455
|
19,299
|
18,853
|
19,293
|
19,769
|
18,900
|
19,874
|
18,696
|
17,784
|
19,277
|
|
買掛金
|
-
|
885
|
1,206
|
1,125
|
1,098
|
1,038
|
1,030
|
975
|
1,074
|
1,211
|
1,266
|
1,295
|
1,336
|
1,170
|
1,323
|
1,262
|
1,177
|
1,163
|
1,129
|
1,212
|
1,230
|
960
|
949
|
1,188
|
1,169
|
1,270
|
1,251
|
1,217
|
1,346
|
1,460
|
1,391
|
1,642
|
1,553
|
1,418
|
1,254
|
1,195
|
1,107
|
1,197
|
1,144
|
1,107
|
1,097
|
1,078
|
1,010
|
948
|
|
短期借入金
|
-
|
1,636
|
1,830
|
2,194
|
2,219
|
2,343
|
1,909
|
2,433
|
2,450
|
2,612
|
2,213
|
2,759
|
2,876
|
3,093
|
2,512
|
3,021
|
2,953
|
2,994
|
2,581
|
3,049
|
3,018
|
3,140
|
2,803
|
3,140
|
3,198
|
3,129
|
2,864
|
3,411
|
3,817
|
4,061
|
3,974
|
3,614
|
3,687
|
3,532
|
3,355
|
3,266
|
3,238
|
3,220
|
2,904
|
2,936
|
2,723
|
2,542
|
2,192
|
2,543
|
|
一年内返済予定の長期借入金
|
-
|
1,179
|
1,144
|
1,126
|
1,123
|
1,044
|
1,049
|
1,024
|
1,092
|
1,290
|
1,288
|
1,327
|
1,339
|
1,255
|
1,254
|
1,147
|
1,157
|
1,058
|
1,063
|
993
|
999
|
930
|
997
|
986
|
970
|
1,017
|
982
|
966
|
952
|
861
|
864
|
914
|
917
|
939
|
930
|
959
|
949
|
903
|
913
|
853
|
841
|
771
|
740
|
803
|
|
流動負債合計
|
-
|
4,493
|
5,068
|
5,274
|
5,190
|
5,184
|
4,709
|
5,113
|
5,429
|
5,858
|
5,545
|
6,245
|
6,484
|
6,506
|
6,101
|
6,409
|
6,334
|
6,265
|
5,729
|
6,342
|
6,441
|
6,190
|
5,945
|
6,522
|
6,753
|
6,730
|
6,584
|
7,034
|
7,505
|
7,819
|
7,987
|
7,833
|
7,623
|
7,123
|
6,896
|
7,159
|
6,720
|
6,926
|
6,712
|
6,487
|
6,307
|
5,940
|
5,328
|
5,985
|
|
長期借入金
|
-
|
2,230
|
2,449
|
2,405
|
2,432
|
2,328
|
2,360
|
2,064
|
2,459
|
2,560
|
2,535
|
2,316
|
2,366
|
2,304
|
2,254
|
2,256
|
2,226
|
1,933
|
1,828
|
1,845
|
1,772
|
1,544
|
1,718
|
1,835
|
1,748
|
1,650
|
1,585
|
1,654
|
1,584
|
1,772
|
1,731
|
2,580
|
2,776
|
2,708
|
2,682
|
2,598
|
2,537
|
2,181
|
2,164
|
1,949
|
1,951
|
1,767
|
1,733
|
2,016
|
|
固定負債合計
|
-
|
2,574
|
2,803
|
2,724
|
2,798
|
2,673
|
2,702
|
2,392
|
2,815
|
2,908
|
2,898
|
2,697
|
2,744
|
2,723
|
2,638
|
2,663
|
2,692
|
2,368
|
2,259
|
2,858
|
2,768
|
2,564
|
2,741
|
2,804
|
2,682
|
2,624
|
2,486
|
2,546
|
2,453
|
2,723
|
2,648
|
3,724
|
3,892
|
3,814
|
3,820
|
4,129
|
4,272
|
3,901
|
3,828
|
3,890
|
4,072
|
3,722
|
3,525
|
3,733
|
|
総負債
|
-
|
7,067
|
7,871
|
7,999
|
7,988
|
7,857
|
7,411
|
7,504
|
8,244
|
8,765
|
8,444
|
8,942
|
9,227
|
9,228
|
8,739
|
9,072
|
9,025
|
8,632
|
7,988
|
9,200
|
9,208
|
8,754
|
8,686
|
9,327
|
9,434
|
9,353
|
9,070
|
9,579
|
9,958
|
10,542
|
10,636
|
11,557
|
11,515
|
10,937
|
10,716
|
11,288
|
10,992
|
10,827
|
10,540
|
10,377
|
10,378
|
9,662
|
8,853
|
9,718
|
|
資本金及び資本剰余金
|
-
|
126
|
135
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
381
|
381
|
381
|
381
|
381
|
381
|
381
|
381
|
381
|
381
|
385
|
405
|
405
|
405
|
405
|
405
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
|
利益剰余金
|
-
|
2,883
|
3,031
|
2,901
|
2,918
|
2,867
|
3,113
|
3,129
|
3,240
|
3,217
|
3,266
|
3,317
|
3,403
|
3,413
|
3,532
|
3,650
|
3,787
|
3,776
|
3,855
|
3,921
|
4,133
|
4,218
|
3,968
|
4,002
|
4,109
|
4,353
|
4,345
|
4,461
|
4,688
|
4,879
|
4,950
|
4,953
|
5,209
|
5,388
|
5,472
|
5,567
|
5,669
|
5,836
|
6,087
|
6,101
|
6,468
|
6,592
|
6,565
|
6,893
|
|
株主資本
|
2,728
|
3,030
|
4,099
|
3,946
|
3,969
|
3,630
|
3,381
|
3,375
|
3,928
|
3,784
|
3,879
|
4,063
|
4,220
|
4,063
|
4,210
|
4,375
|
4,421
|
4,492
|
4,416
|
4,400
|
4,774
|
4,668
|
4,233
|
4,256
|
4,449
|
5,040
|
5,074
|
5,292
|
5,752
|
6,351
|
6,947
|
7,094
|
6,845
|
7,204
|
7,739
|
8,011
|
7,861
|
8,466
|
9,228
|
8,522
|
9,495
|
9,034
|
8,931
|
9,558
|