|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
586
|
1,646
|
1,162
|
1,055
|
809
|
442
|
580
|
798
|
566
|
710
|
493
|
933
|
646
|
1,347
|
1,270
|
924
|
719
|
823
|
836
|
1,024
|
1,050
|
735
|
530
|
485
|
437
|
596
|
562
|
622
|
723
|
958
|
572
|
847
|
629
|
|
売掛金
|
-
|
435
|
496
|
579
|
593
|
531
|
588
|
581
|
511
|
529
|
545
|
567
|
395
|
196
|
180
|
381
|
385
|
545
|
476
|
420
|
557
|
639
|
-
|
557
|
437
|
449
|
-
|
499
|
528
|
597
|
-
|
651
|
628
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,918
|
1,837
|
1,684
|
-
|
1,396
|
990
|
1,062
|
-
|
1,008
|
-
|
-
|
-
|
-
|
-
|
-
|
1,039
|
-
|
-
|
1,255
|
1,336
|
1,367
|
1,144
|
1,025
|
980
|
1,043
|
927
|
957
|
|
流動資産合計
|
-
|
2,208
|
3,757
|
3,418
|
3,436
|
3,777
|
3,817
|
3,895
|
3,932
|
3,777
|
3,476
|
3,403
|
3,531
|
3,119
|
3,589
|
3,607
|
3,166
|
3,035
|
2,992
|
3,257
|
3,524
|
3,698
|
3,478
|
3,333
|
3,299
|
3,542
|
3,535
|
3,632
|
3,386
|
3,611
|
3,603
|
3,515
|
3,424
|
3,587
|
|
有形固定資産
|
-
|
692
|
1,506
|
1,483
|
1,489
|
1,474
|
1,506
|
1,521
|
1,547
|
1,556
|
1,552
|
1,554
|
1,553
|
1,560
|
1,384
|
1,401
|
1,419
|
1,439
|
1,420
|
1,423
|
1,407
|
1,382
|
1,366
|
1,359
|
1,347
|
1,336
|
1,325
|
1,308
|
1,290
|
1,288
|
1,269
|
1,258
|
1,243
|
1,208
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
0
|
|
固定資産合計
|
-
|
776
|
1,741
|
1,724
|
1,732
|
1,717
|
1,756
|
1,796
|
1,801
|
1,801
|
1,802
|
1,796
|
1,791
|
1,824
|
1,612
|
1,597
|
1,607
|
1,646
|
1,661
|
1,699
|
1,698
|
1,688
|
1,702
|
1,737
|
1,746
|
1,718
|
1,719
|
1,722
|
1,669
|
1,662
|
1,610
|
1,594
|
1,548
|
1,468
|
|
総資産
|
-
|
2,985
|
5,498
|
5,142
|
5,168
|
5,495
|
5,573
|
5,691
|
5,734
|
5,578
|
5,278
|
5,199
|
5,322
|
4,944
|
5,201
|
5,205
|
4,774
|
4,682
|
4,653
|
4,956
|
5,229
|
5,392
|
5,185
|
5,075
|
5,051
|
5,267
|
5,260
|
5,359
|
5,060
|
5,277
|
5,218
|
5,112
|
4,976
|
5,058
|
|
買掛金
|
-
|
164
|
223
|
248
|
256
|
354
|
190
|
156
|
83
|
121
|
78
|
134
|
92
|
61
|
45
|
152
|
91
|
160
|
73
|
200
|
143
|
309
|
174
|
242
|
138
|
115
|
83
|
158
|
115
|
180
|
130
|
175
|
125
|
149
|
|
短期借入金
|
-
|
230
|
259
|
150
|
100
|
300
|
383
|
533
|
500
|
500
|
500
|
500
|
700
|
650
|
1,000
|
1,017
|
860
|
760
|
800
|
866
|
600
|
600
|
600
|
600
|
600
|
600
|
530
|
530
|
484
|
700
|
670
|
650
|
730
|
849
|
|
一年内返済予定の長期借入金
|
-
|
307
|
449
|
445
|
531
|
578
|
576
|
588
|
662
|
621
|
574
|
528
|
522
|
503
|
478
|
470
|
443
|
425
|
400
|
346
|
372
|
377
|
390
|
349
|
370
|
448
|
504
|
528
|
605
|
595
|
589
|
584
|
514
|
581
|
|
流動負債合計
|
-
|
1,032
|
1,249
|
1,159
|
1,045
|
1,309
|
1,254
|
1,443
|
1,410
|
1,354
|
1,252
|
1,263
|
1,416
|
1,283
|
1,576
|
1,739
|
1,503
|
1,388
|
1,386
|
1,515
|
1,246
|
1,400
|
1,275
|
1,328
|
1,241
|
1,318
|
1,252
|
1,365
|
1,345
|
1,613
|
1,545
|
1,562
|
1,503
|
1,748
|
|
長期借入金
|
-
|
953
|
1,578
|
1,470
|
1,566
|
1,614
|
1,639
|
1,623
|
1,687
|
1,590
|
1,435
|
1,312
|
1,264
|
1,151
|
1,647
|
1,543
|
1,441
|
1,449
|
1,379
|
1,605
|
1,817
|
1,743
|
1,639
|
1,564
|
1,670
|
1,899
|
2,046
|
2,040
|
1,831
|
1,708
|
1,782
|
1,655
|
1,593
|
1,460
|
|
固定負債合計
|
-
|
955
|
1,581
|
1,473
|
1,569
|
1,616
|
1,640
|
1,624
|
1,689
|
1,591
|
1,437
|
1,313
|
1,266
|
1,152
|
1,648
|
1,544
|
1,443
|
1,450
|
1,380
|
1,606
|
1,978
|
1,904
|
1,780
|
1,705
|
1,847
|
2,079
|
2,200
|
2,190
|
1,954
|
1,836
|
1,881
|
1,752
|
1,663
|
1,502
|
|
総負債
|
-
|
1,988
|
2,831
|
2,633
|
2,615
|
2,927
|
2,896
|
3,068
|
3,100
|
2,946
|
2,689
|
2,577
|
2,683
|
2,435
|
3,225
|
3,284
|
2,947
|
2,839
|
2,767
|
3,122
|
3,225
|
3,305
|
3,056
|
3,034
|
3,088
|
3,397
|
3,452
|
3,555
|
3,299
|
3,449
|
3,428
|
3,315
|
3,167
|
3,251
|
|
資本金及び資本剰余金
|
-
|
261
|
1,456
|
1,456
|
1,457
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,483
|
1,483
|
1,483
|
1,483
|
1,502
|
1,502
|
1,502
|
1,502
|
1,514
|
1,514
|
1,514
|
1,514
|
1,514
|
1,514
|
1,517
|
1,520
|
1,520
|
1,520
|
|
利益剰余金
|
-
|
760
|
1,235
|
1,075
|
1,116
|
1,124
|
1,227
|
1,169
|
1,175
|
1,168
|
1,121
|
1,147
|
1,167
|
1,037
|
504
|
448
|
331
|
346
|
390
|
337
|
488
|
569
|
611
|
523
|
432
|
339
|
279
|
276
|
231
|
299
|
295
|
294
|
306
|
311
|
|
株主資本
|
871
|
996
|
2,667
|
2,509
|
2,553
|
2,568
|
2,677
|
2,623
|
2,634
|
2,631
|
2,588
|
2,623
|
2,640
|
2,509
|
1,976
|
1,920
|
1,826
|
1,842
|
1,886
|
1,834
|
2,003
|
2,086
|
2,129
|
2,041
|
1,962
|
1,869
|
1,807
|
1,803
|
1,760
|
1,827
|
1,790
|
1,797
|
1,808
|
1,806
|