|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,272
|
1,100
|
1,658
|
1,417
|
1,739
|
1,492
|
1,563
|
1,473
|
1,800
|
1,406
|
1,608
|
1,412
|
1,725
|
1,561
|
1,919
|
2,024
|
2,382
|
1,847
|
1,891
|
1,937
|
2,323
|
1,963
|
2,772
|
2,910
|
4,078
|
3,237
|
3,017
|
3,274
|
3,878
|
2,964
|
3,267
|
3,170
|
3,098
|
3,316
|
3,918
|
|
商品及び製品
|
-
|
571
|
639
|
650
|
803
|
753
|
588
|
548
|
531
|
550
|
532
|
522
|
544
|
594
|
718
|
700
|
696
|
637
|
581
|
993
|
1,078
|
1,060
|
1,074
|
1,437
|
1,361
|
1,269
|
1,233
|
1,134
|
947
|
1,185
|
1,304
|
1,473
|
1,472
|
1,558
|
1,450
|
1,465
|
|
流動資産合計
|
-
|
3,321
|
3,342
|
4,043
|
4,197
|
3,933
|
3,989
|
3,668
|
3,740
|
3,695
|
3,949
|
3,468
|
3,655
|
3,876
|
4,296
|
4,125
|
4,577
|
4,881
|
4,898
|
5,986
|
6,413
|
6,385
|
6,999
|
8,439
|
8,459
|
7,914
|
7,726
|
6,956
|
7,420
|
8,685
|
8,129
|
7,618
|
7,974
|
8,263
|
9,094
|
8,534
|
|
有形固定資産
|
-
|
3,694
|
3,648
|
3,601
|
3,508
|
3,373
|
3,328
|
3,284
|
3,330
|
3,202
|
3,215
|
3,199
|
3,151
|
3,088
|
2,940
|
2,926
|
2,887
|
2,879
|
2,997
|
2,984
|
2,981
|
2,986
|
2,990
|
3,088
|
3,175
|
3,107
|
3,124
|
3,074
|
3,180
|
3,067
|
3,100
|
3,029
|
3,082
|
3,067
|
3,183
|
3,213
|
|
固定資産合計
|
-
|
4,051
|
4,111
|
4,060
|
3,965
|
3,836
|
3,784
|
3,911
|
3,918
|
3,787
|
3,784
|
3,809
|
3,750
|
3,691
|
3,492
|
3,484
|
3,452
|
3,465
|
3,569
|
3,572
|
3,573
|
3,615
|
3,622
|
3,741
|
3,824
|
3,773
|
3,785
|
3,793
|
3,886
|
3,827
|
3,906
|
3,854
|
3,981
|
4,141
|
4,356
|
4,160
|
|
総資産
|
-
|
7,371
|
7,453
|
8,103
|
8,163
|
7,769
|
7,773
|
7,580
|
7,658
|
7,482
|
7,733
|
7,277
|
7,405
|
7,568
|
7,788
|
7,609
|
8,028
|
8,346
|
8,468
|
9,558
|
9,987
|
10,000
|
10,621
|
12,179
|
12,282
|
11,688
|
11,511
|
10,749
|
11,306
|
12,512
|
12,035
|
11,471
|
11,955
|
12,404
|
13,449
|
12,695
|
|
短期借入金
|
-
|
-
|
400
|
600
|
600
|
600
|
400
|
400
|
400
|
400
|
400
|
400
|
500
|
600
|
400
|
100
|
300
|
500
|
350
|
1,150
|
350
|
100
|
100
|
1,350
|
450
|
250
|
200
|
200
|
900
|
1,100
|
300
|
300
|
500
|
800
|
1,100
|
800
|
|
一年内返済予定の長期借入金
|
-
|
656
|
495
|
-
|
-
|
-
|
328
|
-
|
-
|
-
|
371
|
351
|
299
|
356
|
354
|
361
|
349
|
337
|
334
|
325
|
517
|
509
|
489
|
536
|
712
|
683
|
659
|
635
|
599
|
751
|
690
|
622
|
563
|
484
|
439
|
380
|
|
流動負債合計
|
-
|
1,606
|
1,997
|
2,109
|
2,121
|
1,740
|
1,679
|
1,589
|
1,616
|
1,512
|
1,651
|
1,448
|
1,625
|
1,578
|
1,537
|
1,262
|
1,549
|
1,879
|
1,927
|
2,758
|
2,377
|
2,106
|
2,515
|
3,639
|
2,959
|
2,318
|
2,643
|
2,186
|
2,651
|
3,201
|
2,316
|
2,216
|
2,531
|
2,725
|
3,154
|
2,678
|
|
長期借入金
|
-
|
3,751
|
3,255
|
3,166
|
3,086
|
3,006
|
2,927
|
2,967
|
2,893
|
2,874
|
2,859
|
2,779
|
2,737
|
2,986
|
3,066
|
3,137
|
3,053
|
2,969
|
2,887
|
2,811
|
3,119
|
2,993
|
2,881
|
2,896
|
3,145
|
2,981
|
1,926
|
1,777
|
1,645
|
2,123
|
1,975
|
1,840
|
1,810
|
1,725
|
1,689
|
1,598
|
|
固定負債合計
|
-
|
4,085
|
3,572
|
3,480
|
3,404
|
3,334
|
3,262
|
3,318
|
3,247
|
3,233
|
3,227
|
3,155
|
3,118
|
3,374
|
3,461
|
3,538
|
3,454
|
3,376
|
3,300
|
3,220
|
3,543
|
3,428
|
3,325
|
3,349
|
3,608
|
3,456
|
2,512
|
2,370
|
2,250
|
2,739
|
2,503
|
2,377
|
2,349
|
2,277
|
2,256
|
2,148
|
|
総負債
|
-
|
5,692
|
5,570
|
5,589
|
5,525
|
5,075
|
4,942
|
4,908
|
4,863
|
4,746
|
4,878
|
4,603
|
4,743
|
4,952
|
4,998
|
4,800
|
5,004
|
5,255
|
5,227
|
5,978
|
5,920
|
5,534
|
5,840
|
6,987
|
6,567
|
5,774
|
5,155
|
4,556
|
4,901
|
5,940
|
4,819
|
4,593
|
4,880
|
5,002
|
5,410
|
4,827
|
|
資本金及び資本剰余金
|
-
|
262
|
262
|
814
|
815
|
822
|
831
|
841
|
843
|
843
|
845
|
847
|
848
|
848
|
848
|
848
|
851
|
851
|
859
|
860
|
864
|
870
|
871
|
873
|
875
|
875
|
880
|
880
|
881
|
881
|
881
|
886
|
889
|
894
|
901
|
901
|
|
利益剰余金
|
-
|
1,417
|
1,620
|
1,698
|
1,821
|
1,871
|
1,999
|
1,830
|
1,951
|
1,914
|
2,055
|
1,897
|
1,921
|
1,874
|
2,049
|
2,068
|
2,280
|
2,547
|
2,689
|
3,027
|
3,509
|
3,903
|
4,217
|
4,626
|
5,148
|
5,346
|
5,783
|
5,618
|
5,829
|
5,996
|
6,640
|
6,298
|
6,491
|
6,813
|
7,444
|
7,244
|
|
株主資本
|
1,321
|
1,679
|
1,882
|
2,513
|
2,637
|
2,693
|
2,831
|
2,672
|
2,795
|
2,736
|
2,855
|
2,673
|
2,662
|
2,615
|
2,789
|
2,809
|
3,024
|
3,091
|
3,241
|
3,580
|
4,066
|
4,466
|
4,781
|
5,192
|
5,715
|
5,914
|
6,356
|
6,193
|
6,405
|
6,572
|
7,216
|
6,879
|
7,075
|
7,402
|
8,040
|
7,868
|