|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,364
|
1,733
|
1,759
|
1,601
|
1,099
|
1,456
|
1,357
|
1,748
|
1,674
|
1,944
|
1,867
|
2,313
|
1,655
|
2,004
|
2,147
|
2,429
|
2,319
|
3,074
|
3,695
|
4,922
|
3,998
|
4,511
|
4,739
|
5,425
|
5,458
|
5,947
|
5,092
|
5,157
|
5,245
|
5,708
|
4,399
|
5,045
|
4,735
|
|
売掛金
|
-
|
2,302
|
2,555
|
1,851
|
1,941
|
2,312
|
3,052
|
2,212
|
2,371
|
2,036
|
2,432
|
2,213
|
2,600
|
2,044
|
2,474
|
2,366
|
2,787
|
3,380
|
4,587
|
4,418
|
4,210
|
4,480
|
4,633
|
4,020
|
3,489
|
3,171
|
3,580
|
3,390
|
3,064
|
2,847
|
3,370
|
3,576
|
3,276
|
3,105
|
|
商品及び製品
|
-
|
112
|
62
|
-
|
-
|
-
|
103
|
-
|
71
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
101
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
126
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
69
|
-
|
|
流動資産合計
|
-
|
4,774
|
5,461
|
5,038
|
4,933
|
4,730
|
5,649
|
4,717
|
5,382
|
5,150
|
5,897
|
5,602
|
6,049
|
4,898
|
5,653
|
5,968
|
6,614
|
7,567
|
9,570
|
9,995
|
11,157
|
10,283
|
10,882
|
10,507
|
10,556
|
10,206
|
11,098
|
10,179
|
9,782
|
9,721
|
10,452
|
9,451
|
9,570
|
9,100
|
|
有形固定資産
|
-
|
4,529
|
5,200
|
5,178
|
5,465
|
6,324
|
6,507
|
6,993
|
7,445
|
7,461
|
7,501
|
7,832
|
7,989
|
8,190
|
8,139
|
8,468
|
8,816
|
9,283
|
9,229
|
9,340
|
9,278
|
9,558
|
9,703
|
9,637
|
11,125
|
11,561
|
11,582
|
11,812
|
12,976
|
14,419
|
14,648
|
15,165
|
16,428
|
17,182
|
|
投資有価証券
|
-
|
203
|
162
|
-
|
-
|
-
|
154
|
-
|
139
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
197
|
-
|
-
|
-
|
209
|
-
|
-
|
-
|
307
|
-
|
-
|
-
|
311
|
-
|
|
固定資産合計
|
-
|
4,967
|
5,616
|
5,675
|
5,965
|
6,891
|
7,048
|
7,615
|
8,072
|
8,030
|
8,078
|
8,391
|
8,577
|
8,752
|
8,692
|
9,049
|
9,475
|
9,920
|
9,873
|
9,974
|
9,875
|
10,156
|
10,314
|
10,350
|
11,802
|
12,315
|
12,332
|
12,585
|
13,751
|
15,217
|
15,433
|
16,110
|
17,369
|
18,224
|
|
総資産
|
-
|
9,741
|
11,078
|
10,712
|
10,897
|
11,622
|
12,697
|
12,332
|
13,455
|
13,180
|
13,976
|
13,993
|
14,625
|
13,650
|
14,344
|
15,017
|
16,089
|
17,487
|
19,443
|
19,969
|
21,032
|
20,439
|
21,196
|
20,857
|
22,358
|
22,521
|
23,430
|
22,763
|
23,533
|
24,938
|
25,885
|
25,560
|
26,939
|
27,324
|
|
買掛金
|
-
|
1,912
|
1,806
|
2,180
|
2,172
|
2,506
|
2,293
|
2,613
|
1,934
|
2,470
|
2,847
|
2,508
|
2,128
|
2,205
|
2,664
|
2,919
|
2,174
|
3,390
|
4,302
|
4,090
|
2,270
|
4,317
|
2,144
|
1,829
|
1,695
|
1,715
|
1,837
|
1,752
|
1,565
|
1,582
|
2,064
|
1,862
|
1,928
|
1,767
|
|
短期借入金
|
-
|
1,537
|
1,342
|
1,728
|
1,568
|
1,322
|
1,311
|
1,352
|
1,459
|
1,498
|
1,485
|
1,761
|
1,113
|
1,090
|
1,080
|
1,500
|
1,049
|
1,142
|
899
|
811
|
600
|
521
|
470
|
690
|
430
|
270
|
485
|
400
|
2,818
|
3,760
|
3,055
|
2,717
|
2,200
|
2,150
|
|
一年内返済予定の長期借入金
|
-
|
370
|
334
|
285
|
496
|
518
|
513
|
585
|
317
|
326
|
335
|
350
|
701
|
523
|
419
|
427
|
398
|
423
|
436
|
870
|
862
|
1,073
|
955
|
746
|
749
|
893
|
875
|
894
|
471
|
529
|
646
|
534
|
554
|
613
|
|
流動負債合計
|
-
|
5,487
|
5,394
|
5,201
|
5,423
|
5,291
|
6,067
|
5,495
|
5,640
|
5,359
|
6,010
|
5,921
|
6,109
|
5,048
|
5,587
|
6,188
|
6,098
|
6,507
|
7,757
|
7,963
|
8,250
|
7,404
|
7,497
|
6,529
|
6,303
|
6,101
|
6,694
|
5,986
|
8,085
|
8,774
|
8,982
|
8,001
|
7,937
|
7,589
|
|
長期借入金
|
-
|
1,424
|
2,130
|
2,055
|
2,026
|
2,861
|
2,908
|
3,156
|
3,986
|
3,899
|
3,848
|
3,846
|
4,178
|
3,838
|
3,769
|
3,707
|
4,582
|
5,246
|
5,284
|
4,800
|
4,949
|
4,812
|
4,419
|
4,558
|
5,928
|
5,727
|
5,709
|
5,550
|
3,984
|
4,756
|
5,185
|
5,486
|
6,621
|
7,263
|
|
固定負債合計
|
-
|
2,621
|
3,363
|
3,250
|
3,190
|
3,965
|
3,990
|
4,191
|
5,067
|
5,032
|
4,949
|
4,902
|
5,181
|
5,215
|
5,101
|
4,957
|
5,794
|
6,360
|
6,355
|
5,782
|
5,896
|
5,669
|
5,668
|
5,734
|
7,064
|
7,119
|
7,032
|
6,770
|
5,160
|
5,819
|
6,190
|
6,587
|
7,712
|
8,368
|
|
総負債
|
-
|
8,108
|
8,758
|
8,451
|
8,613
|
9,256
|
10,056
|
9,686
|
10,707
|
10,390
|
10,958
|
10,823
|
11,290
|
10,264
|
10,688
|
11,146
|
11,892
|
12,867
|
14,111
|
13,745
|
14,146
|
13,073
|
13,164
|
12,263
|
13,368
|
13,220
|
13,725
|
12,756
|
13,245
|
14,593
|
15,171
|
14,588
|
15,649
|
15,957
|
|
資本金及び資本剰余金
|
-
|
401
|
811
|
811
|
815
|
818
|
826
|
828
|
828
|
828
|
828
|
830
|
831
|
831
|
833
|
835
|
839
|
840
|
844
|
846
|
850
|
850
|
850
|
857
|
857
|
857
|
857
|
857
|
857
|
857
|
857
|
857
|
857
|
857
|
|
利益剰余金
|
-
|
1,132
|
1,432
|
1,358
|
1,366
|
1,445
|
1,733
|
1,735
|
1,847
|
1,895
|
2,105
|
2,278
|
2,446
|
2,486
|
2,743
|
2,948
|
3,246
|
3,675
|
4,400
|
5,288
|
5,934
|
6,404
|
7,063
|
7,611
|
8,023
|
8,317
|
8,730
|
9,034
|
9,310
|
9,361
|
9,730
|
9,991
|
10,320
|
10,374
|
|
株主資本
|
1,345
|
1,632
|
2,320
|
2,262
|
2,285
|
2,366
|
2,640
|
2,647
|
2,748
|
2,790
|
3,018
|
3,171
|
3,335
|
3,387
|
3,657
|
3,871
|
4,197
|
4,620
|
5,331
|
6,224
|
6,886
|
7,365
|
8,032
|
8,594
|
8,991
|
9,302
|
9,705
|
10,008
|
10,288
|
10,344
|
10,713
|
10,972
|
11,289
|
11,367
|