|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,160
|
1,485
|
1,601
|
1,706
|
3,071
|
2,841
|
2,424
|
2,849
|
2,696
|
2,849
|
2,639
|
2,486
|
2,814
|
2,055
|
1,833
|
1,267
|
998
|
1,316
|
1,375
|
1,289
|
1,464
|
1,460
|
1,239
|
1,013
|
1,159
|
975
|
1,021
|
1,185
|
1,725
|
1,615
|
1,687
|
1,649
|
1,542
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
|
売掛金
|
-
|
501
|
695
|
688
|
785
|
739
|
754
|
568
|
1,123
|
1,147
|
963
|
894
|
822
|
824
|
837
|
754
|
915
|
813
|
957
|
774
|
999
|
915
|
981
|
831
|
1,095
|
894
|
1,053
|
861
|
1,081
|
983
|
1,040
|
856
|
1,074
|
942
|
|
商品及び製品
|
-
|
653
|
625
|
611
|
621
|
545
|
549
|
590
|
634
|
638
|
679
|
661
|
603
|
615
|
538
|
499
|
609
|
626
|
660
|
771
|
788
|
796
|
1,006
|
1,082
|
1,137
|
1,066
|
1,194
|
1,207
|
1,128
|
1,113
|
1,034
|
1,097
|
854
|
1,029
|
|
流動資産合計
|
-
|
2,502
|
3,044
|
3,120
|
3,372
|
4,540
|
4,437
|
4,023
|
4,906
|
4,668
|
4,728
|
4,343
|
4,067
|
4,403
|
3,598
|
3,270
|
3,060
|
2,662
|
3,223
|
3,171
|
3,409
|
3,465
|
3,727
|
3,374
|
3,432
|
3,327
|
3,481
|
3,295
|
3,612
|
4,010
|
3,894
|
3,849
|
3,803
|
3,791
|
|
有形固定資産
|
-
|
371
|
361
|
371
|
366
|
398
|
397
|
397
|
1,855
|
1,771
|
1,617
|
1,611
|
1,566
|
1,558
|
1,534
|
1,538
|
1,538
|
1,526
|
1,583
|
1,583
|
1,580
|
1,580
|
1,539
|
1,468
|
1,439
|
1,415
|
1,383
|
1,265
|
1,262
|
867
|
993
|
812
|
939
|
916
|
|
投資有価証券
|
-
|
2
|
3
|
3
|
3
|
3
|
104
|
104
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
8
|
8
|
7
|
14
|
63
|
105
|
130
|
126
|
134
|
128
|
123
|
125
|
126
|
152
|
135
|
113
|
122
|
74
|
12
|
|
固定資産合計
|
-
|
585
|
558
|
556
|
548
|
576
|
662
|
694
|
2,488
|
2,378
|
2,002
|
1,967
|
1,924
|
1,887
|
1,847
|
1,814
|
1,773
|
1,777
|
1,833
|
1,857
|
1,885
|
1,912
|
1,854
|
1,782
|
1,719
|
1,694
|
1,653
|
1,522
|
1,558
|
1,138
|
1,231
|
1,038
|
1,100
|
1,018
|
|
総資産
|
-
|
3,087
|
3,602
|
3,676
|
3,920
|
5,116
|
5,099
|
4,717
|
7,394
|
7,046
|
6,730
|
6,310
|
5,991
|
6,291
|
5,445
|
5,084
|
4,833
|
4,439
|
5,056
|
5,029
|
5,295
|
5,377
|
5,581
|
5,156
|
5,152
|
5,021
|
5,134
|
4,817
|
5,171
|
5,148
|
5,126
|
4,888
|
4,904
|
4,810
|
|
買掛金
|
-
|
452
|
647
|
584
|
605
|
616
|
674
|
608
|
720
|
756
|
595
|
537
|
404
|
489
|
528
|
486
|
733
|
698
|
694
|
712
|
880
|
973
|
1,128
|
878
|
816
|
707
|
892
|
708
|
779
|
932
|
889
|
891
|
733
|
842
|
|
短期借入金
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
575
|
500
|
640
|
210
|
270
|
330
|
340
|
60
|
|
一年内返済予定の長期借入金
|
-
|
282
|
210
|
200
|
245
|
420
|
412
|
405
|
710
|
642
|
691
|
659
|
664
|
629
|
437
|
413
|
333
|
243
|
244
|
224
|
224
|
224
|
225
|
222
|
220
|
154
|
142
|
72
|
72
|
66
|
48
|
24
|
12
|
-
|
|
流動負債合計
|
-
|
1,201
|
1,420
|
1,327
|
1,374
|
1,530
|
1,540
|
1,499
|
2,145
|
2,157
|
2,030
|
1,982
|
1,827
|
1,744
|
1,614
|
1,571
|
1,697
|
1,574
|
1,612
|
1,533
|
1,738
|
1,804
|
2,020
|
1,728
|
1,667
|
1,616
|
2,379
|
2,035
|
2,161
|
1,993
|
1,982
|
1,818
|
1,639
|
1,421
|
|
長期借入金
|
-
|
1,039
|
610
|
582
|
884
|
2,035
|
1,936
|
1,838
|
3,137
|
2,810
|
3,047
|
2,916
|
2,739
|
3,032
|
2,191
|
1,828
|
1,281
|
939
|
878
|
792
|
735
|
679
|
622
|
569
|
515
|
293
|
189
|
24
|
6
|
-
|
-
|
90
|
-
|
-
|
|
固定負債合計
|
-
|
1,180
|
726
|
692
|
983
|
2,154
|
2,054
|
1,946
|
3,831
|
3,463
|
3,660
|
3,484
|
3,268
|
3,532
|
2,675
|
2,286
|
1,743
|
1,385
|
1,322
|
1,246
|
1,217
|
1,158
|
1,064
|
946
|
878
|
626
|
505
|
302
|
269
|
221
|
191
|
64
|
237
|
231
|
|
総負債
|
-
|
2,382
|
2,146
|
2,019
|
2,358
|
3,684
|
3,595
|
3,446
|
5,976
|
5,621
|
5,690
|
5,467
|
5,095
|
5,277
|
4,289
|
3,857
|
3,441
|
2,960
|
2,935
|
2,780
|
2,956
|
2,963
|
3,085
|
2,675
|
2,546
|
2,243
|
2,885
|
2,339
|
2,430
|
2,214
|
2,175
|
1,883
|
1,876
|
1,653
|
|
資本金及び資本剰余金
|
-
|
283
|
769
|
894
|
917
|
983
|
983
|
996
|
1,017
|
1,038
|
1,048
|
1,049
|
1,067
|
1,067
|
1,067
|
1,072
|
1,077
|
1,077
|
1,592
|
1,667
|
1,667
|
1,668
|
1,668
|
1,669
|
1,669
|
1,669
|
1,675
|
1,678
|
1,678
|
1,682
|
1,688
|
1,691
|
1,691
|
1,691
|
|
利益剰余金
|
-
|
374
|
614
|
671
|
570
|
429
|
444
|
204
|
352
|
380
|
-27
|
-236
|
-208
|
-85
|
36
|
154
|
254
|
350
|
453
|
485
|
503
|
553
|
731
|
803
|
965
|
1,128
|
1,232
|
1,466
|
1,644
|
1,835
|
1,919
|
2,035
|
2,102
|
2,225
|
|
株主資本
|
555
|
705
|
1,455
|
1,656
|
1,562
|
1,432
|
1,503
|
1,271
|
1,417
|
1,425
|
1,039
|
843
|
895
|
1,014
|
1,156
|
1,227
|
1,392
|
1,479
|
2,120
|
2,249
|
2,339
|
2,413
|
2,496
|
2,481
|
2,606
|
2,778
|
2,249
|
2,478
|
2,741
|
2,933
|
2,950
|
3,005
|
3,027
|
3,156
|