|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,121
|
2,002
|
2,359
|
2,120
|
834
|
1,089
|
959
|
600
|
2,022
|
2,066
|
1,196
|
1,044
|
967
|
1,018
|
1,045
|
1,217
|
1,033
|
1,002
|
986
|
836
|
1,008
|
1,039
|
874
|
958
|
969
|
1,001
|
973
|
1,318
|
1,488
|
1,526
|
|
売掛金
|
-
|
-
|
-
|
510
|
577
|
624
|
-
|
645
|
500
|
570
|
-
|
595
|
710
|
738
|
-
|
755
|
738
|
723
|
-
|
762
|
738
|
785
|
-
|
828
|
742
|
666
|
-
|
725
|
670
|
707
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
23
|
23
|
21
|
19
|
13
|
11
|
12
|
10
|
11
|
9
|
9
|
12
|
|
流動資産合計
|
-
|
2,029
|
3,045
|
3,279
|
3,350
|
2,434
|
2,973
|
2,704
|
1,935
|
3,399
|
3,586
|
2,532
|
2,569
|
2,353
|
2,295
|
2,517
|
2,690
|
2,661
|
2,620
|
2,753
|
2,533
|
2,770
|
2,755
|
2,684
|
2,675
|
2,658
|
2,757
|
2,897
|
3,223
|
3,337
|
3,325
|
|
有形固定資産
|
-
|
2,413
|
2,844
|
3,384
|
3,990
|
4,211
|
4,540
|
4,464
|
4,631
|
4,529
|
4,297
|
4,190
|
4,148
|
4,033
|
4,006
|
3,920
|
3,858
|
4,367
|
4,384
|
4,345
|
4,270
|
4,180
|
4,069
|
4,053
|
4,038
|
3,991
|
3,873
|
3,811
|
3,759
|
3,692
|
3,740
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
48
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
96
|
|
固定資産合計
|
-
|
2,584
|
3,061
|
3,674
|
4,285
|
4,460
|
4,776
|
4,837
|
5,064
|
4,923
|
4,657
|
4,564
|
4,547
|
4,418
|
4,409
|
4,278
|
4,303
|
4,812
|
4,836
|
4,938
|
4,887
|
4,754
|
4,657
|
4,630
|
4,609
|
4,555
|
4,409
|
4,318
|
4,156
|
4,090
|
4,163
|
|
総資産
|
-
|
4,613
|
6,106
|
6,952
|
7,635
|
6,894
|
7,750
|
7,541
|
6,999
|
8,322
|
8,242
|
7,096
|
7,116
|
6,771
|
6,703
|
6,795
|
6,993
|
7,472
|
7,455
|
7,691
|
7,420
|
7,524
|
7,412
|
7,314
|
7,284
|
7,213
|
7,167
|
7,214
|
7,379
|
7,427
|
7,488
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
750
|
750
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
1,000
|
800
|
639
|
538
|
630
|
365
|
462
|
465
|
484
|
436
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
524
|
524
|
724
|
838
|
838
|
952
|
952
|
939
|
1,054
|
966
|
835
|
738
|
669
|
632
|
651
|
687
|
637
|
587
|
537
|
537
|
580
|
576
|
576
|
644
|
640
|
601
|
551
|
516
|
454
|
416
|
|
流動負債合計
|
-
|
1,424
|
1,628
|
1,995
|
2,172
|
1,644
|
2,056
|
2,071
|
1,873
|
2,883
|
2,966
|
2,002
|
2,051
|
1,882
|
1,849
|
1,897
|
1,921
|
2,403
|
2,438
|
2,737
|
2,596
|
2,445
|
2,461
|
2,420
|
2,276
|
2,165
|
2,246
|
2,272
|
2,364
|
2,372
|
2,495
|
|
長期借入金
|
-
|
1,423
|
899
|
1,334
|
1,830
|
1,620
|
2,077
|
1,839
|
1,614
|
2,053
|
1,862
|
1,714
|
1,646
|
1,478
|
1,443
|
1,446
|
1,533
|
1,399
|
1,264
|
1,130
|
996
|
1,108
|
966
|
821
|
961
|
879
|
755
|
635
|
602
|
505
|
421
|
|
固定負債合計
|
-
|
1,701
|
1,212
|
1,653
|
2,164
|
1,960
|
2,427
|
2,209
|
1,993
|
2,432
|
2,245
|
2,101
|
2,029
|
1,858
|
1,820
|
1,820
|
1,904
|
1,776
|
1,636
|
1,501
|
1,357
|
1,470
|
1,319
|
1,168
|
1,307
|
1,222
|
1,136
|
1,021
|
992
|
900
|
822
|
|
総負債
|
-
|
3,126
|
2,842
|
3,648
|
4,335
|
3,605
|
4,483
|
4,280
|
3,867
|
5,315
|
5,211
|
4,105
|
4,081
|
3,741
|
3,671
|
3,719
|
3,826
|
4,179
|
4,075
|
4,238
|
3,954
|
3,915
|
3,780
|
3,589
|
3,584
|
3,387
|
3,382
|
3,293
|
3,357
|
3,272
|
3,318
|
|
資本金及び資本剰余金
|
-
|
336
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,611
|
1,612
|
1,612
|
1,612
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,613
|
1,629
|
1,629
|
|
利益剰余金
|
-
|
1,150
|
1,652
|
1,692
|
1,688
|
1,677
|
1,655
|
1,678
|
1,614
|
1,499
|
1,552
|
1,561
|
1,621
|
1,694
|
1,696
|
1,752
|
1,819
|
1,953
|
2,050
|
2,136
|
2,202
|
2,347
|
2,363
|
2,453
|
2,421
|
2,547
|
2,511
|
2,649
|
2,743
|
2,867
|
2,878
|
|
株主資本
|
908
|
1,486
|
3,264
|
3,304
|
3,300
|
3,289
|
3,267
|
3,260
|
3,133
|
3,007
|
3,032
|
2,991
|
3,035
|
3,030
|
3,033
|
3,076
|
3,167
|
3,293
|
3,380
|
3,453
|
3,466
|
3,609
|
3,632
|
3,725
|
3,700
|
3,826
|
3,784
|
3,921
|
4,022
|
4,155
|
4,170
|