|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
8,377
|
13,851
|
13,770
|
16,880
|
22,835
|
21,896
|
25,534
|
26,590
|
25,726
|
24,460
|
23,618
|
26,164
|
26,745
|
26,606
|
29,845
|
27,698
|
25,899
|
26,108
|
27,349
|
26,929
|
25,215
|
25,807
|
24,647
|
23,061
|
25,242
|
25,042
|
22,044
|
|
商品及び製品
|
-
|
1,021
|
880
|
802
|
791
|
889
|
668
|
817
|
751
|
981
|
821
|
865
|
1,008
|
804
|
817
|
1,040
|
1,134
|
1,104
|
1,270
|
1,515
|
1,357
|
1,423
|
1,619
|
1,316
|
1,568
|
1,537
|
1,480
|
1,668
|
|
流動資産合計
|
-
|
16,613
|
21,724
|
21,479
|
24,879
|
30,954
|
30,260
|
35,349
|
35,745
|
35,954
|
34,080
|
34,747
|
36,671
|
36,174
|
36,996
|
41,107
|
38,117
|
36,745
|
37,588
|
38,594
|
37,967
|
36,564
|
39,701
|
37,528
|
37,897
|
37,965
|
39,251
|
36,155
|
|
有形固定資産
|
-
|
533
|
566
|
551
|
551
|
1,029
|
1,072
|
1,002
|
962
|
955
|
929
|
902
|
2,575
|
2,650
|
2,792
|
2,801
|
2,781
|
2,483
|
2,469
|
2,539
|
2,502
|
2,480
|
3,595
|
3,538
|
3,475
|
3,399
|
3,465
|
3,443
|
|
投資有価証券
|
-
|
229
|
471
|
762
|
1,442
|
1,425
|
1,623
|
1,610
|
1,558
|
1,138
|
1,140
|
1,185
|
1,152
|
1,001
|
2,283
|
2,665
|
4,112
|
4,223
|
4,144
|
4,743
|
4,688
|
5,378
|
5,316
|
4,992
|
5,406
|
5,008
|
5,005
|
6,097
|
|
固定資産合計
|
-
|
1,616
|
2,382
|
2,652
|
3,168
|
3,991
|
4,237
|
4,270
|
3,964
|
3,643
|
3,424
|
3,689
|
5,344
|
5,132
|
6,725
|
7,141
|
8,830
|
9,058
|
8,737
|
9,420
|
9,358
|
11,085
|
10,899
|
10,838
|
10,895
|
10,393
|
10,546
|
11,816
|
|
総資産
|
-
|
18,233
|
24,137
|
24,162
|
28,075
|
34,970
|
34,518
|
39,638
|
39,725
|
39,610
|
37,515
|
38,444
|
42,020
|
41,309
|
43,721
|
48,248
|
46,959
|
45,816
|
46,336
|
48,024
|
47,333
|
47,656
|
50,606
|
48,370
|
48,795
|
48,359
|
49,797
|
47,971
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
60
|
30
|
-
|
-
|
995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
770
|
1,490
|
1,504
|
2,082
|
3,936
|
3,757
|
3,892
|
4,515
|
3,971
|
4,083
|
4,008
|
4,642
|
4,482
|
4,347
|
4,717
|
4,834
|
4,447
|
4,212
|
5,159
|
4,962
|
5,138
|
5,333
|
4,425
|
4,031
|
3,943
|
3,445
|
3,310
|
|
流動負債合計
|
-
|
8,487
|
8,786
|
7,803
|
8,706
|
10,366
|
10,179
|
11,371
|
10,481
|
10,726
|
9,686
|
12,053
|
13,176
|
13,361
|
14,972
|
15,055
|
15,084
|
14,401
|
14,761
|
15,323
|
14,123
|
15,458
|
17,802
|
14,919
|
15,448
|
16,011
|
16,633
|
14,185
|
|
長期借入金
|
-
|
2,729
|
3,342
|
3,014
|
5,181
|
10,862
|
10,198
|
9,242
|
10,285
|
9,604
|
8,681
|
7,660
|
10,462
|
9,178
|
8,165
|
10,447
|
9,274
|
8,603
|
7,477
|
8,602
|
8,495
|
7,733
|
7,215
|
8,424
|
7,748
|
6,867
|
6,091
|
5,257
|
|
固定負債合計
|
-
|
2,826
|
3,445
|
3,117
|
5,289
|
11,071
|
10,467
|
14,534
|
15,546
|
14,928
|
13,935
|
12,914
|
15,722
|
14,249
|
12,556
|
12,465
|
11,275
|
10,303
|
9,176
|
10,090
|
11,165
|
10,188
|
9,532
|
10,579
|
9,764
|
8,696
|
7,942
|
6,943
|
|
総負債
|
-
|
11,313
|
12,231
|
10,920
|
13,995
|
21,438
|
20,647
|
25,905
|
26,027
|
25,654
|
23,621
|
24,967
|
28,898
|
27,610
|
27,528
|
27,519
|
26,359
|
24,703
|
23,937
|
25,413
|
25,288
|
25,647
|
27,334
|
25,498
|
25,212
|
24,707
|
24,575
|
21,127
|
|
資本金及び資本剰余金
|
-
|
2,217
|
5,448
|
6,087
|
6,096
|
6,109
|
6,122
|
6,126
|
6,128
|
6,223
|
6,268
|
6,309
|
6,374
|
6,587
|
7,394
|
11,411
|
11,443
|
11,448
|
11,458
|
11,473
|
11,473
|
11,473
|
11,484
|
11,486
|
11,492
|
11,494
|
11,500
|
11,508
|
|
利益剰余金
|
-
|
3,992
|
5,792
|
6,434
|
7,070
|
7,022
|
7,343
|
7,188
|
7,151
|
7,181
|
7,058
|
7,537
|
8,239
|
8,435
|
9,909
|
7,936
|
8,122
|
8,535
|
9,343
|
9,322
|
9,036
|
8,996
|
9,827
|
9,505
|
10,689
|
11,140
|
12,864
|
14,223
|
|
株主資本
|
5,047
|
6,920
|
11,906
|
13,242
|
14,080
|
13,533
|
13,871
|
13,733
|
13,698
|
13,956
|
13,894
|
13,477
|
13,122
|
13,699
|
16,193
|
20,729
|
20,601
|
21,112
|
22,399
|
22,611
|
22,045
|
22,009
|
23,272
|
22,872
|
23,583
|
23,652
|
25,222
|
26,844
|