|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
838
|
1,137
|
1,189
|
1,128
|
1,105
|
907
|
696
|
684
|
762
|
992
|
670
|
797
|
920
|
1,048
|
923
|
815
|
893
|
1,155
|
770
|
651
|
612
|
1,087
|
1,034
|
844
|
1,320
|
1,132
|
1,127
|
1,292
|
2,093
|
2,194
|
1,682
|
2,045
|
1,912
|
1,888
|
1,582
|
1,656
|
1,882
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
597
|
-
|
-
|
-
|
622
|
709
|
577
|
650
|
703
|
590
|
495
|
566
|
679
|
655
|
621
|
635
|
880
|
754
|
860
|
783
|
-
|
1,094
|
863
|
982
|
-
|
1,035
|
932
|
886
|
-
|
1,020
|
1,146
|
1,052
|
|
流動資産合計
|
-
|
2,760
|
2,681
|
2,753
|
2,916
|
2,934
|
2,931
|
2,695
|
2,601
|
2,490
|
2,562
|
2,575
|
2,658
|
2,691
|
2,814
|
2,691
|
2,739
|
2,586
|
2,760
|
2,643
|
2,622
|
2,663
|
3,164
|
3,201
|
3,685
|
3,877
|
3,351
|
3,855
|
4,123
|
5,049
|
4,933
|
4,500
|
4,771
|
4,518
|
4,615
|
4,283
|
4,597
|
4,899
|
|
有形固定資産
|
-
|
26
|
28
|
25
|
25
|
23
|
18
|
20
|
19
|
17
|
16
|
15
|
16
|
19
|
17
|
16
|
14
|
11
|
15
|
36
|
36
|
39
|
37
|
35
|
33
|
32
|
30
|
30
|
31
|
29
|
56
|
55
|
75
|
72
|
69
|
67
|
64
|
62
|
|
投資有価証券
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
255
|
167
|
167
|
201
|
196
|
181
|
166
|
109
|
124
|
93
|
98
|
112
|
102
|
67
|
60
|
60
|
101
|
136
|
133
|
125
|
130
|
125
|
159
|
238
|
249
|
226
|
222
|
211
|
188
|
466
|
814
|
894
|
764
|
881
|
808
|
804
|
765
|
|
総資産
|
-
|
3,016
|
2,849
|
2,921
|
3,117
|
3,130
|
3,112
|
2,861
|
2,711
|
2,615
|
2,656
|
2,674
|
2,770
|
2,793
|
2,882
|
2,751
|
2,800
|
2,687
|
2,897
|
2,777
|
2,748
|
2,794
|
3,290
|
3,360
|
3,924
|
4,127
|
3,577
|
4,077
|
4,334
|
5,237
|
5,400
|
5,314
|
5,665
|
5,282
|
5,496
|
5,091
|
5,401
|
5,664
|
|
買掛金
|
-
|
140
|
164
|
168
|
157
|
182
|
166
|
168
|
154
|
188
|
147
|
191
|
252
|
234
|
252
|
233
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
800
|
200
|
200
|
300
|
300
|
200
|
300
|
200
|
200
|
500
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
350
|
350
|
650
|
650
|
1,300
|
1,300
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
1,150
|
|
一年内返済予定の長期借入金
|
-
|
60
|
40
|
28
|
18
|
20
|
16
|
11
|
6
|
1
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
140
|
140
|
180
|
200
|
208
|
208
|
212
|
197
|
220
|
217
|
217
|
217
|
217
|
217
|
217
|
217
|
|
流動負債合計
|
-
|
1,296
|
776
|
692
|
822
|
778
|
756
|
685
|
566
|
586
|
827
|
615
|
707
|
667
|
748
|
651
|
719
|
596
|
744
|
661
|
637
|
642
|
791
|
827
|
942
|
1,064
|
963
|
1,484
|
1,424
|
2,211
|
2,118
|
1,877
|
2,104
|
1,997
|
2,019
|
1,782
|
2,062
|
2,280
|
|
長期借入金
|
-
|
56
|
16
|
11
|
6
|
1
|
-
|
-
|
-
|
-
|
-
|
240
|
225
|
210
|
195
|
180
|
165
|
150
|
135
|
120
|
105
|
90
|
394
|
359
|
484
|
517
|
538
|
483
|
524
|
486
|
779
|
852
|
791
|
739
|
682
|
630
|
570
|
521
|
|
固定負債合計
|
-
|
56
|
46
|
44
|
51
|
36
|
22
|
47
|
11
|
2
|
0
|
240
|
228
|
260
|
245
|
230
|
215
|
202
|
185
|
170
|
158
|
143
|
457
|
433
|
631
|
643
|
625
|
531
|
549
|
540
|
797
|
928
|
893
|
752
|
779
|
715
|
649
|
600
|
|
総負債
|
-
|
1,352
|
822
|
736
|
873
|
814
|
778
|
732
|
578
|
588
|
827
|
855
|
936
|
927
|
993
|
881
|
934
|
798
|
929
|
831
|
795
|
785
|
1,249
|
1,260
|
1,573
|
1,708
|
1,589
|
2,016
|
1,973
|
2,752
|
2,916
|
2,806
|
2,998
|
2,750
|
2,799
|
2,498
|
2,712
|
2,880
|
|
資本金及び資本剰余金
|
-
|
175
|
519
|
623
|
623
|
623
|
648
|
648
|
648
|
648
|
626
|
626
|
626
|
626
|
626
|
626
|
626
|
626
|
599
|
599
|
599
|
599
|
599
|
599
|
594
|
594
|
594
|
594
|
590
|
590
|
590
|
578
|
574
|
574
|
574
|
574
|
559
|
559
|
|
利益剰余金
|
-
|
1,326
|
1,496
|
1,557
|
1,602
|
1,663
|
1,650
|
1,507
|
1,495
|
1,538
|
1,583
|
1,574
|
1,612
|
1,636
|
1,647
|
1,635
|
1,638
|
1,677
|
1,765
|
1,693
|
1,713
|
1,752
|
1,767
|
1,739
|
1,781
|
1,823
|
1,761
|
1,818
|
1,902
|
1,975
|
2,031
|
1,976
|
2,037
|
2,161
|
2,244
|
2,211
|
2,292
|
2,370
|
|
株主資本
|
1,613
|
1,662
|
2,026
|
2,184
|
2,244
|
2,315
|
2,333
|
2,128
|
2,133
|
2,026
|
1,828
|
1,818
|
1,833
|
1,866
|
1,887
|
1,869
|
1,864
|
1,888
|
1,967
|
1,945
|
1,953
|
2,008
|
2,040
|
2,099
|
2,350
|
2,418
|
1,987
|
2,060
|
2,360
|
2,486
|
2,484
|
2,508
|
2,667
|
2,532
|
2,697
|
2,593
|
2,689
|
2,784
|