|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,721
|
2,676
|
3,044
|
3,011
|
2,937
|
2,768
|
2,681
|
2,814
|
2,435
|
3,362
|
3,489
|
3,460
|
3,343
|
3,423
|
3,519
|
3,701
|
3,503
|
3,592
|
3,219
|
3,484
|
3,301
|
3,514
|
3,533
|
3,861
|
3,616
|
3,882
|
3,148
|
3,345
|
3,074
|
3,413
|
3,723
|
4,475
|
4,057
|
4,334
|
4,530
|
4,698
|
4,806
|
5,949
|
5,720
|
6,312
|
5,816
|
6,062
|
6,164
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,546
|
-
|
2,102
|
2,233
|
2,430
|
2,313
|
2,593
|
2,521
|
2,356
|
2,214
|
2,468
|
2,618
|
2,799
|
2,820
|
2,991
|
3,132
|
3,360
|
3,349
|
3,490
|
3,435
|
3,532
|
3,791
|
3,867
|
3,772
|
3,897
|
3,643
|
3,745
|
3,722
|
3,929
|
3,908
|
|
流動資産合計
|
-
|
3,684
|
3,746
|
4,075
|
4,053
|
4,068
|
4,081
|
4,010
|
4,097
|
3,885
|
4,968
|
5,092
|
5,190
|
5,360
|
5,689
|
5,911
|
6,240
|
6,169
|
6,501
|
6,048
|
6,465
|
6,239
|
6,361
|
6,211
|
6,743
|
6,710
|
7,154
|
6,641
|
6,930
|
6,795
|
7,389
|
7,846
|
8,662
|
8,280
|
8,640
|
9,263
|
9,368
|
9,555
|
10,685
|
10,304
|
10,922
|
10,478
|
10,580
|
10,695
|
|
有形固定資産
|
-
|
106
|
102
|
102
|
97
|
97
|
94
|
94
|
92
|
91
|
90
|
94
|
91
|
91
|
97
|
98
|
120
|
127
|
287
|
283
|
284
|
292
|
258
|
254
|
252
|
269
|
276
|
383
|
413
|
414
|
409
|
404
|
403
|
406
|
411
|
465
|
471
|
464
|
459
|
468
|
523
|
529
|
542
|
539
|
|
投資有価証券
|
-
|
17
|
9
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
144
|
-
|
|
固定資産合計
|
-
|
354
|
327
|
357
|
455
|
337
|
409
|
403
|
370
|
450
|
462
|
477
|
476
|
454
|
467
|
1,124
|
1,173
|
1,177
|
1,219
|
1,233
|
955
|
1,028
|
1,011
|
1,028
|
974
|
1,072
|
1,020
|
1,358
|
1,333
|
1,398
|
1,326
|
1,448
|
1,422
|
1,508
|
1,474
|
1,640
|
1,611
|
1,647
|
1,609
|
1,673
|
1,695
|
1,781
|
1,778
|
1,832
|
|
総資産
|
-
|
4,039
|
4,073
|
4,432
|
4,508
|
4,406
|
4,491
|
4,413
|
4,468
|
4,336
|
5,431
|
5,570
|
5,667
|
5,814
|
6,156
|
7,036
|
7,413
|
7,347
|
7,721
|
7,282
|
7,420
|
7,268
|
7,373
|
7,239
|
7,718
|
7,782
|
8,175
|
7,999
|
8,263
|
8,193
|
8,715
|
9,294
|
10,085
|
9,789
|
10,114
|
10,903
|
10,979
|
11,203
|
12,294
|
11,977
|
12,617
|
12,259
|
12,358
|
12,527
|
|
短期借入金
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
80
|
50
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
266
|
250
|
233
|
233
|
233
|
233
|
232
|
224
|
216
|
357
|
300
|
250
|
199
|
199
|
329
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
348
|
299
|
251
|
203
|
153
|
223
|
284
|
247
|
213
|
204
|
199
|
233
|
398
|
398
|
398
|
390
|
382
|
373
|
|
流動負債合計
|
-
|
1,464
|
1,476
|
1,307
|
1,385
|
1,316
|
1,429
|
1,499
|
1,597
|
1,475
|
1,699
|
1,840
|
1,854
|
1,984
|
2,258
|
2,717
|
2,918
|
2,874
|
3,212
|
2,903
|
3,276
|
3,001
|
3,015
|
2,992
|
3,402
|
3,406
|
3,764
|
3,653
|
3,781
|
3,616
|
3,931
|
4,080
|
4,363
|
3,992
|
4,217
|
4,892
|
4,685
|
4,963
|
5,001
|
4,747
|
5,132
|
4,746
|
4,689
|
4,857
|
|
長期借入金
|
-
|
566
|
391
|
332
|
274
|
216
|
157
|
100
|
50
|
-
|
796
|
746
|
696
|
646
|
596
|
1,034
|
1,036
|
942
|
855
|
768
|
680
|
593
|
505
|
458
|
371
|
303
|
217
|
178
|
139
|
100
|
64
|
454
|
730
|
680
|
630
|
580
|
530
|
400
|
1,187
|
1,087
|
987
|
896
|
805
|
713
|
|
固定負債合計
|
-
|
1,291
|
1,089
|
1,050
|
1,006
|
960
|
917
|
878
|
837
|
747
|
1,545
|
1,507
|
1,461
|
1,423
|
1,368
|
1,824
|
1,840
|
1,755
|
1,737
|
1,708
|
1,604
|
1,527
|
1,470
|
1,435
|
1,367
|
1,297
|
1,219
|
1,198
|
1,187
|
1,169
|
1,199
|
1,608
|
1,917
|
1,886
|
1,909
|
2,108
|
2,090
|
1,989
|
2,827
|
2,756
|
2,724
|
2,679
|
2,662
|
2,600
|
|
総負債
|
-
|
2,755
|
2,566
|
2,358
|
2,392
|
2,277
|
2,347
|
2,378
|
2,435
|
2,223
|
3,246
|
3,348
|
3,316
|
3,407
|
3,626
|
4,542
|
4,759
|
4,629
|
4,950
|
4,612
|
4,881
|
4,528
|
4,485
|
4,428
|
4,770
|
4,703
|
4,984
|
4,852
|
4,968
|
4,785
|
5,130
|
5,689
|
6,281
|
5,878
|
6,127
|
7,000
|
6,776
|
6,952
|
7,828
|
7,503
|
7,856
|
7,425
|
7,352
|
7,458
|
|
資本金及び資本剰余金
|
-
|
116
|
119
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
758
|
760
|
768
|
787
|
787
|
788
|
789
|
791
|
791
|
791
|
791
|
797
|
800
|
801
|
801
|
801
|
801
|
815
|
826
|
955
|
955
|
957
|
959
|
987
|
988
|
991
|
996
|
1,035
|
1,054
|
1,060
|
1,060
|
1,060
|
1,062
|
|
利益剰余金
|
-
|
1,195
|
1,405
|
1,336
|
1,378
|
1,374
|
1,372
|
1,284
|
1,316
|
1,371
|
1,451
|
1,484
|
1,613
|
1,648
|
1,754
|
1,721
|
1,920
|
1,976
|
2,031
|
1,934
|
1,854
|
2,074
|
2,221
|
2,155
|
2,282
|
2,428
|
2,545
|
2,498
|
2,627
|
2,765
|
2,824
|
2,848
|
3,038
|
3,155
|
3,197
|
3,169
|
3,463
|
3,506
|
3,680
|
3,666
|
3,945
|
4,007
|
4,189
|
4,239
|
|
株主資本
|
1,126
|
1,283
|
1,507
|
2,074
|
2,116
|
2,128
|
2,144
|
2,035
|
2,032
|
2,112
|
2,185
|
2,221
|
2,351
|
2,407
|
2,530
|
2,494
|
2,654
|
2,718
|
2,771
|
2,670
|
2,539
|
2,739
|
2,888
|
2,812
|
2,948
|
3,079
|
3,190
|
3,147
|
3,295
|
3,408
|
3,584
|
3,605
|
3,804
|
3,911
|
3,987
|
3,903
|
4,203
|
4,251
|
4,466
|
4,474
|
4,761
|
4,834
|
5,007
|
5,069
|