|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,827
|
11,339
|
11,139
|
12,463
|
11,658
|
11,321
|
12,960
|
12,656
|
14,076
|
14,580
|
14,042
|
16,904
|
21,986
|
22,018
|
21,382
|
20,084
|
20,599
|
19,372
|
17,417
|
17,327
|
21,723
|
20,746
|
24,068
|
41,455
|
37,173
|
37,815
|
37,601
|
33,046
|
46,085
|
42,988
|
42,026
|
41,249
|
51,820
|
49,836
|
47,163
|
46,911
|
44,735
|
40,465
|
63,758
|
42,046
|
32,293
|
35,827
|
|
有価証券
|
-
|
110
|
180
|
213
|
141
|
136
|
33
|
8
|
-
|
-
|
-
|
18
|
18
|
18
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
36
|
18
|
18
|
18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,181
|
7,245
|
7,681
|
7,671
|
7,518
|
7,662
|
7,915
|
8,064
|
7,928
|
8,440
|
8,057
|
8,162
|
9,213
|
8,542
|
8,400
|
8,857
|
8,601
|
9,146
|
9,586
|
9,733
|
9,534
|
9,968
|
10,275
|
10,735
|
10,736
|
10,586
|
11,928
|
11,269
|
11,708
|
11,925
|
13,032
|
12,411
|
12,538
|
13,504
|
14,400
|
13,340
|
14,091
|
14,093
|
14,496
|
13,641
|
14,101
|
14,294
|
|
商品及び製品
|
-
|
6,583
|
6,569
|
6,757
|
6,864
|
7,015
|
7,147
|
7,565
|
7,719
|
8,162
|
8,572
|
8,920
|
8,766
|
8,844
|
8,834
|
8,928
|
9,110
|
9,352
|
9,234
|
9,526
|
9,798
|
10,694
|
10,913
|
10,611
|
11,624
|
11,645
|
11,579
|
11,398
|
11,454
|
11,696
|
12,013
|
12,480
|
12,746
|
13,373
|
13,163
|
12,869
|
13,571
|
14,367
|
14,956
|
14,973
|
15,709
|
15,989
|
16,669
|
|
流動資産合計
|
-
|
26,854
|
29,422
|
29,909
|
31,345
|
30,202
|
30,584
|
33,020
|
33,383
|
34,892
|
36,542
|
36,113
|
38,968
|
44,628
|
43,862
|
43,231
|
42,584
|
43,229
|
44,268
|
41,364
|
41,722
|
47,161
|
47,083
|
50,648
|
70,207
|
66,461
|
67,087
|
68,276
|
64,188
|
78,091
|
76,241
|
77,051
|
77,701
|
88,946
|
87,910
|
86,227
|
85,771
|
85,086
|
80,936
|
106,406
|
82,669
|
76,163
|
78,061
|
|
有形固定資産
|
-
|
27,928
|
27,427
|
27,024
|
26,656
|
26,393
|
26,893
|
27,057
|
27,539
|
28,278
|
28,058
|
26,781
|
22,567
|
22,595
|
24,309
|
25,301
|
25,447
|
29,902
|
30,653
|
32,014
|
34,672
|
35,154
|
37,057
|
38,412
|
39,301
|
41,697
|
44,128
|
44,418
|
49,421
|
50,700
|
55,506
|
56,330
|
57,143
|
65,352
|
69,415
|
70,369
|
75,508
|
79,951
|
81,210
|
83,904
|
83,064
|
85,484
|
88,080
|
|
投資有価証券
|
-
|
1,602
|
476
|
923
|
798
|
759
|
782
|
621
|
598
|
618
|
611
|
777
|
645
|
659
|
663
|
971
|
908
|
847
|
834
|
829
|
505
|
515
|
523
|
557
|
452
|
416
|
446
|
455
|
515
|
481
|
465
|
544
|
499
|
573
|
639
|
625
|
720
|
765
|
662
|
748
|
822
|
844
|
1,009
|
|
固定資産合計
|
-
|
40,756
|
38,322
|
38,317
|
37,557
|
38,076
|
38,444
|
38,611
|
38,953
|
39,299
|
38,730
|
37,374
|
32,767
|
32,952
|
34,538
|
35,415
|
35,690
|
39,438
|
40,184
|
42,558
|
45,564
|
45,518
|
47,529
|
50,073
|
56,523
|
58,949
|
61,580
|
61,227
|
66,790
|
67,740
|
73,320
|
73,460
|
74,821
|
82,925
|
87,468
|
87,570
|
94,040
|
98,213
|
102,395
|
104,467
|
104,613
|
106,462
|
109,002
|
|
総資産
|
-
|
67,610
|
67,745
|
68,226
|
68,902
|
68,278
|
69,027
|
71,631
|
72,336
|
74,191
|
75,273
|
73,487
|
71,736
|
77,581
|
78,400
|
78,646
|
78,275
|
82,668
|
84,452
|
83,923
|
87,286
|
92,680
|
94,613
|
100,721
|
126,731
|
125,410
|
128,668
|
129,504
|
130,978
|
145,832
|
149,561
|
150,511
|
152,522
|
171,871
|
175,379
|
173,798
|
179,812
|
183,299
|
183,332
|
210,873
|
187,282
|
182,626
|
187,064
|
|
買掛金
|
-
|
2,663
|
3,057
|
3,293
|
3,576
|
4,163
|
3,788
|
3,879
|
4,293
|
4,529
|
4,013
|
3,905
|
4,251
|
4,810
|
4,121
|
4,492
|
4,471
|
4,457
|
3,789
|
3,842
|
4,373
|
4,691
|
4,119
|
3,956
|
4,205
|
4,823
|
4,531
|
5,022
|
4,894
|
5,208
|
5,364
|
5,754
|
5,609
|
5,912
|
6,084
|
6,649
|
6,181
|
6,361
|
6,081
|
6,560
|
6,419
|
6,457
|
6,016
|
|
短期借入金
|
-
|
690
|
530
|
440
|
570
|
2,870
|
4,310
|
980
|
669
|
3,329
|
3,818
|
2,333
|
503
|
453
|
170
|
161
|
32
|
4,030
|
4,030
|
87
|
77
|
155
|
86
|
4,081
|
258
|
149
|
82
|
84
|
82
|
102
|
67
|
106
|
126
|
146
|
183
|
194
|
169
|
186
|
71
|
125
|
25
|
52
|
3,251
|
|
一年内返済予定の長期借入金
|
-
|
1,707
|
1,884
|
2,051
|
2,117
|
2,244
|
2,303
|
2,158
|
2,142
|
2,043
|
2,186
|
2,382
|
2,372
|
2,373
|
2,244
|
2,075
|
1,984
|
1,936
|
1,882
|
1,831
|
1,798
|
1,751
|
1,455
|
1,836
|
1,583
|
1,830
|
2,037
|
1,900
|
1,891
|
1,881
|
1,758
|
1,637
|
1,488
|
1,362
|
1,328
|
1,327
|
1,633
|
1,106
|
1,016
|
979
|
978
|
1,397
|
1,375
|
|
流動負債合計
|
-
|
15,828
|
14,155
|
14,562
|
16,209
|
16,895
|
19,033
|
15,414
|
16,890
|
18,965
|
20,520
|
18,695
|
18,730
|
17,528
|
18,094
|
18,649
|
18,568
|
20,032
|
21,258
|
18,028
|
21,751
|
18,435
|
18,718
|
23,317
|
22,530
|
21,193
|
23,081
|
22,975
|
22,688
|
21,209
|
22,551
|
22,574
|
24,352
|
22,640
|
23,334
|
22,062
|
50,053
|
48,454
|
47,323
|
48,097
|
26,492
|
24,317
|
27,666
|
|
長期借入金
|
-
|
7,364
|
6,516
|
6,173
|
5,629
|
5,076
|
5,155
|
7,831
|
7,282
|
6,749
|
6,366
|
5,728
|
5,158
|
4,903
|
4,387
|
3,904
|
3,423
|
2,967
|
2,505
|
2,142
|
1,692
|
9,276
|
9,108
|
8,306
|
8,278
|
7,606
|
8,398
|
7,673
|
7,459
|
6,739
|
6,613
|
6,006
|
5,936
|
5,262
|
5,165
|
4,562
|
4,251
|
4,847
|
4,843
|
19,272
|
19,213
|
18,193
|
18,078
|
|
固定負債合計
|
-
|
17,909
|
15,867
|
15,420
|
14,253
|
13,346
|
14,090
|
18,996
|
17,765
|
16,860
|
14,980
|
14,011
|
12,884
|
20,116
|
19,102
|
18,095
|
17,156
|
20,000
|
14,911
|
16,303
|
12,014
|
20,342
|
19,894
|
19,439
|
43,215
|
43,012
|
43,119
|
41,860
|
41,244
|
55,539
|
55,178
|
53,955
|
53,503
|
72,890
|
72,666
|
71,509
|
47,953
|
50,607
|
50,088
|
74,755
|
74,635
|
73,430
|
72,840
|
|
総負債
|
-
|
33,737
|
30,022
|
29,982
|
30,462
|
30,241
|
33,123
|
34,410
|
34,655
|
35,825
|
35,500
|
32,707
|
31,614
|
37,645
|
37,196
|
36,744
|
35,725
|
40,033
|
36,170
|
34,331
|
33,765
|
38,777
|
38,613
|
42,756
|
65,745
|
64,206
|
66,200
|
64,836
|
63,933
|
76,748
|
77,729
|
76,529
|
77,856
|
95,530
|
96,000
|
93,571
|
98,007
|
99,061
|
97,412
|
122,853
|
101,127
|
97,747
|
100,507
|
|
資本金及び資本剰余金
|
-
|
2,712
|
5,744
|
5,752
|
5,833
|
5,843
|
5,933
|
5,933
|
5,932
|
5,932
|
5,932
|
5,932
|
5,932
|
5,932
|
5,932
|
5,932
|
5,932
|
5,932
|
8,020
|
8,027
|
12,054
|
12,026
|
12,029
|
12,038
|
12,054
|
12,075
|
12,646
|
12,668
|
12,711
|
12,737
|
12,737
|
12,744
|
12,762
|
12,806
|
12,822
|
12,822
|
12,830
|
13,093
|
13,093
|
13,093
|
13,093
|
13,305
|
13,307
|
|
利益剰余金
|
-
|
31,477
|
32,221
|
32,840
|
33,211
|
33,321
|
33,952
|
34,659
|
35,113
|
35,489
|
36,669
|
37,414
|
37,037
|
36,920
|
37,951
|
38,970
|
39,690
|
39,944
|
41,696
|
42,704
|
42,764
|
43,096
|
44,904
|
46,627
|
47,660
|
47,512
|
49,222
|
51,179
|
52,302
|
52,870
|
55,013
|
57,608
|
58,127
|
57,801
|
59,546
|
60,800
|
60,763
|
60,623
|
62,480
|
63,973
|
64,479
|
63,301
|
65,463
|
|
株主資本
|
33,149
|
33,873
|
37,722
|
38,244
|
38,440
|
38,037
|
35,904
|
37,221
|
37,681
|
38,365
|
39,772
|
40,780
|
40,121
|
39,935
|
41,204
|
41,902
|
42,549
|
42,634
|
48,282
|
49,591
|
53,520
|
53,902
|
55,999
|
57,964
|
60,985
|
61,204
|
62,468
|
64,668
|
67,045
|
69,083
|
71,832
|
73,981
|
74,665
|
76,341
|
79,378
|
80,226
|
81,804
|
84,238
|
85,919
|
88,020
|
86,154
|
84,879
|
86,557
|