|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
29,722
|
29,717
|
19,349
|
14,459
|
10,367
|
10,249
|
10,704
|
10,376
|
8,916
|
8,192
|
7,702
|
6,729
|
8,796
|
11,057
|
10,024
|
10,088
|
9,636
|
8,672
|
7,960
|
8,182
|
6,704
|
6,167
|
5,544
|
7,064
|
5,677
|
6,554
|
6,385
|
6,334
|
7,801
|
8,086
|
8,590
|
5,234
|
5,155
|
5,042
|
4,123
|
4,014
|
6,824
|
5,143
|
4,311
|
|
有価証券
|
-
|
12,500
|
11,500
|
21,501
|
25,500
|
24,000
|
24,001
|
23,000
|
23,000
|
23,000
|
22,700
|
23,800
|
24,000
|
20,505
|
18,009
|
19,012
|
19,005
|
19,004
|
19,008
|
19,012
|
19,008
|
19,007
|
19,009
|
18,039
|
15,099
|
15,151
|
13,220
|
13,210
|
13,211
|
9,507
|
9,507
|
8,504
|
11,504
|
11,504
|
11,503
|
11,507
|
11,491
|
8,033
|
10,042
|
10,773
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
385
|
257
|
195
|
229
|
237
|
263
|
149
|
177
|
214
|
352
|
193
|
256
|
383
|
493
|
433
|
443
|
386
|
540
|
611
|
619
|
528
|
674
|
557
|
515
|
608
|
800
|
457
|
480
|
|
商品及び製品
|
-
|
52
|
99
|
117
|
149
|
152
|
116
|
151
|
96
|
112
|
98
|
113
|
82
|
901
|
917
|
852
|
818
|
832
|
852
|
802
|
823
|
808
|
877
|
990
|
1,089
|
1,089
|
1,117
|
1,071
|
1,071
|
991
|
1,054
|
991
|
1,071
|
997
|
938
|
881
|
952
|
923
|
979
|
1,021
|
|
流動資産合計
|
-
|
43,408
|
41,917
|
41,695
|
41,051
|
35,137
|
35,354
|
34,898
|
34,391
|
32,799
|
31,767
|
32,338
|
31,851
|
30,627
|
30,307
|
30,219
|
30,214
|
29,891
|
28,800
|
28,043
|
28,500
|
27,220
|
26,595
|
24,975
|
23,779
|
22,865
|
21,779
|
21,334
|
21,191
|
19,147
|
19,518
|
18,821
|
18,428
|
18,469
|
18,242
|
17,233
|
17,294
|
16,758
|
16,777
|
16,819
|
|
有形固定資産
|
-
|
4,328
|
4,910
|
4,958
|
5,332
|
10,947
|
10,528
|
10,556
|
10,866
|
10,976
|
11,255
|
11,172
|
11,482
|
11,624
|
11,591
|
11,550
|
11,583
|
11,553
|
11,522
|
11,502
|
11,548
|
12,206
|
12,216
|
12,830
|
12,814
|
13,416
|
13,428
|
13,424
|
13,441
|
13,406
|
13,378
|
13,326
|
13,279
|
13,237
|
13,216
|
13,183
|
13,146
|
13,186
|
13,144
|
13,104
|
|
投資有価証券
|
-
|
314
|
914
|
914
|
914
|
914
|
970
|
1,281
|
1,360
|
2,565
|
2,569
|
2,171
|
2,314
|
2,431
|
2,773
|
3,466
|
4,231
|
4,872
|
5,722
|
7,046
|
6,653
|
7,271
|
7,612
|
8,615
|
9,162
|
9,571
|
11,618
|
12,753
|
12,835
|
13,641
|
15,203
|
15,314
|
15,273
|
14,814
|
15,095
|
15,988
|
15,978
|
15,333
|
15,898
|
15,778
|
|
固定資産合計
|
-
|
4,881
|
6,070
|
6,114
|
6,484
|
12,096
|
11,731
|
12,067
|
12,457
|
13,761
|
14,570
|
14,064
|
14,608
|
15,118
|
15,807
|
16,448
|
17,254
|
17,917
|
18,653
|
19,943
|
19,576
|
20,898
|
21,197
|
23,485
|
25,452
|
26,594
|
28,804
|
30,073
|
29,975
|
31,040
|
32,764
|
32,179
|
31,912
|
31,530
|
31,873
|
32,441
|
32,393
|
31,790
|
32,168
|
32,095
|
|
総資産
|
-
|
48,289
|
47,988
|
47,809
|
47,534
|
47,233
|
47,085
|
46,964
|
46,848
|
46,560
|
46,337
|
46,403
|
46,598
|
45,746
|
46,114
|
46,666
|
47,467
|
47,808
|
47,453
|
47,986
|
48,076
|
48,119
|
47,792
|
48,460
|
49,232
|
49,459
|
50,583
|
51,407
|
51,166
|
50,187
|
52,282
|
51,000
|
50,340
|
49,999
|
50,115
|
49,675
|
49,688
|
48,547
|
48,945
|
48,914
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
274
|
284
|
204
|
148
|
182
|
247
|
161
|
157
|
185
|
268
|
247
|
346
|
372
|
300
|
377
|
342
|
437
|
690
|
630
|
507
|
493
|
606
|
564
|
537
|
724
|
533
|
618
|
592
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
37
|
31
|
31
|
31
|
31
|
31
|
31
|
34
|
41
|
34
|
29
|
89
|
93
|
89
|
84
|
84
|
91
|
86
|
89
|
22
|
21
|
19
|
|
流動負債合計
|
-
|
457
|
528
|
539
|
20,323
|
405
|
452
|
491
|
492
|
476
|
438
|
557
|
501
|
654
|
466
|
385
|
346
|
810
|
518
|
489
|
493
|
635
|
608
|
750
|
861
|
828
|
795
|
791
|
926
|
1,291
|
1,197
|
1,100
|
1,004
|
1,236
|
1,184
|
1,168
|
1,351
|
1,085
|
1,127
|
1,187
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
321
|
310
|
301
|
364
|
319
|
315
|
298
|
329
|
309
|
307
|
444
|
423
|
420
|
437
|
383
|
433
|
433
|
397
|
394
|
388
|
358
|
303
|
279
|
266
|
242
|
283
|
|
固定負債合計
|
-
|
20,055
|
20,066
|
20,071
|
147
|
142
|
136
|
131
|
129
|
125
|
120
|
119
|
114
|
889
|
1,289
|
1,997
|
2,734
|
2,739
|
2,816
|
3,084
|
3,631
|
3,697
|
3,671
|
4,356
|
5,097
|
5,175
|
5,934
|
6,686
|
6,650
|
6,913
|
8,715
|
8,441
|
8,339
|
8,286
|
8,302
|
8,440
|
8,259
|
7,869
|
8,037
|
8,115
|
|
総負債
|
-
|
20,512
|
20,594
|
20,610
|
20,471
|
548
|
589
|
623
|
622
|
601
|
558
|
677
|
925
|
1,543
|
1,755
|
2,382
|
3,080
|
3,549
|
3,334
|
3,573
|
4,124
|
4,332
|
4,279
|
5,105
|
5,958
|
6,002
|
6,730
|
7,477
|
7,576
|
8,204
|
9,912
|
9,541
|
9,344
|
9,523
|
9,486
|
9,608
|
9,609
|
8,954
|
9,165
|
9,302
|
|
資本金及び資本剰余金
|
-
|
32,960
|
32,960
|
32,960
|
32,960
|
53,424
|
53,424
|
53,424
|
53,424
|
53,424
|
53,424
|
53,424
|
106,663
|
106,731
|
53,241
|
53,243
|
53,245
|
106,739
|
53,249
|
53,251
|
53,253
|
86,009
|
42,873
|
42,875
|
42,877
|
86,017
|
42,881
|
42,883
|
42,885
|
86,025
|
42,816
|
42,818
|
42,820
|
85,959
|
42,821
|
42,821
|
42,821
|
85,445
|
42,307
|
42,307
|
|
利益剰余金
|
-
|
-5,715
|
-6,102
|
-6,298
|
-6,433
|
-6,758
|
-6,948
|
-7,096
|
-7,222
|
-7,484
|
-7,669
|
-7,724
|
-7,600
|
-7,972
|
-7,817
|
-8,084
|
-7,986
|
-8,124
|
-8,248
|
-7,952
|
-8,038
|
2,177
|
1,901
|
1,750
|
1,591
|
1,685
|
1,929
|
1,947
|
1,747
|
1,381
|
1,712
|
779
|
430
|
-95
|
-84
|
-400
|
-479
|
-801
|
-551
|
-731
|
|
株主資本
|
5,996
|
27,777
|
27,394
|
27,199
|
27,064
|
46,684
|
46,496
|
46,341
|
46,226
|
45,959
|
45,778
|
45,725
|
45,844
|
44,203
|
44,359
|
44,284
|
44,387
|
44,259
|
44,120
|
44,413
|
43,952
|
43,786
|
43,513
|
43,355
|
43,273
|
43,457
|
43,853
|
43,929
|
43,590
|
41,983
|
42,370
|
41,459
|
40,997
|
40,477
|
40,628
|
40,067
|
40,079
|
39,593
|
39,780
|
39,612
|