CYBERDYNE【7779】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 29,722 29,717 19,349 14,459 10,367 10,249 10,704 10,376 8,916 8,192 7,702 6,729 8,796 11,057 10,024 10,088 9,636 8,672 7,960 8,182 6,704 6,167 5,544 7,064 5,677 6,554 6,385 6,334 7,801 8,086 8,590 5,234 5,155 5,042 4,123 4,014 6,824 5,143 4,311
有価証券 - 12,500 11,500 21,501 25,500 24,000 24,001 23,000 23,000 23,000 22,700 23,800 24,000 20,505 18,009 19,012 19,005 19,004 19,008 19,012 19,008 19,007 19,009 18,039 15,099 15,151 13,220 13,210 13,211 9,507 9,507 8,504 11,504 11,504 11,503 11,507 11,491 8,033 10,042 10,773
売掛金 - - - - - - - - - - - - 385 257 195 229 237 263 149 177 214 352 193 256 383 493 433 443 386 540 611 619 528 674 557 515 608 800 457 480
商品及び製品 - 52 99 117 149 152 116 151 96 112 98 113 82 901 917 852 818 832 852 802 823 808 877 990 1,089 1,089 1,117 1,071 1,071 991 1,054 991 1,071 997 938 881 952 923 979 1,021
流動資産合計 - 43,408 41,917 41,695 41,051 35,137 35,354 34,898 34,391 32,799 31,767 32,338 31,851 30,627 30,307 30,219 30,214 29,891 28,800 28,043 28,500 27,220 26,595 24,975 23,779 22,865 21,779 21,334 21,191 19,147 19,518 18,821 18,428 18,469 18,242 17,233 17,294 16,758 16,777 16,819
有形固定資産 - 4,328 4,910 4,958 5,332 10,947 10,528 10,556 10,866 10,976 11,255 11,172 11,482 11,624 11,591 11,550 11,583 11,553 11,522 11,502 11,548 12,206 12,216 12,830 12,814 13,416 13,428 13,424 13,441 13,406 13,378 13,326 13,279 13,237 13,216 13,183 13,146 13,186 13,144 13,104
投資有価証券 - 314 914 914 914 914 970 1,281 1,360 2,565 2,569 2,171 2,314 2,431 2,773 3,466 4,231 4,872 5,722 7,046 6,653 7,271 7,612 8,615 9,162 9,571 11,618 12,753 12,835 13,641 15,203 15,314 15,273 14,814 15,095 15,988 15,978 15,333 15,898 15,778
固定資産合計 - 4,881 6,070 6,114 6,484 12,096 11,731 12,067 12,457 13,761 14,570 14,064 14,608 15,118 15,807 16,448 17,254 17,917 18,653 19,943 19,576 20,898 21,197 23,485 25,452 26,594 28,804 30,073 29,975 31,040 32,764 32,179 31,912 31,530 31,873 32,441 32,393 31,790 32,168 32,095
総資産 - 48,289 47,988 47,809 47,534 47,233 47,085 46,964 46,848 46,560 46,337 46,403 46,598 45,746 46,114 46,666 47,467 47,808 47,453 47,986 48,076 48,119 47,792 48,460 49,232 49,459 50,583 51,407 51,166 50,187 52,282 51,000 50,340 49,999 50,115 49,675 49,688 48,547 48,945 48,914
買掛金 - - - - - - - - - - - - 274 284 204 148 182 247 161 157 185 268 247 346 372 300 377 342 437 690 630 507 493 606 564 537 724 533 618 592
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - 37 37 31 31 31 31 31 31 34 41 34 29 89 93 89 84 84 91 86 89 22 21 19
流動負債合計 - 457 528 539 20,323 405 452 491 492 476 438 557 501 654 466 385 346 810 518 489 493 635 608 750 861 828 795 791 926 1,291 1,197 1,100 1,004 1,236 1,184 1,168 1,351 1,085 1,127 1,187
長期借入金 - - - - - - - - - - - - - - 321 310 301 364 319 315 298 329 309 307 444 423 420 437 383 433 433 397 394 388 358 303 279 266 242 283
固定負債合計 - 20,055 20,066 20,071 147 142 136 131 129 125 120 119 114 889 1,289 1,997 2,734 2,739 2,816 3,084 3,631 3,697 3,671 4,356 5,097 5,175 5,934 6,686 6,650 6,913 8,715 8,441 8,339 8,286 8,302 8,440 8,259 7,869 8,037 8,115
総負債 - 20,512 20,594 20,610 20,471 548 589 623 622 601 558 677 925 1,543 1,755 2,382 3,080 3,549 3,334 3,573 4,124 4,332 4,279 5,105 5,958 6,002 6,730 7,477 7,576 8,204 9,912 9,541 9,344 9,523 9,486 9,608 9,609 8,954 9,165 9,302
資本金及び資本剰余金 - 32,960 32,960 32,960 32,960 53,424 53,424 53,424 53,424 53,424 53,424 53,424 106,663 106,731 53,241 53,243 53,245 106,739 53,249 53,251 53,253 86,009 42,873 42,875 42,877 86,017 42,881 42,883 42,885 86,025 42,816 42,818 42,820 85,959 42,821 42,821 42,821 85,445 42,307 42,307
利益剰余金 - -5,715 -6,102 -6,298 -6,433 -6,758 -6,948 -7,096 -7,222 -7,484 -7,669 -7,724 -7,600 -7,972 -7,817 -8,084 -7,986 -8,124 -8,248 -7,952 -8,038 2,177 1,901 1,750 1,591 1,685 1,929 1,947 1,747 1,381 1,712 779 430 -95 -84 -400 -479 -801 -551 -731
株主資本 5,996 27,777 27,394 27,199 27,064 46,684 46,496 46,341 46,226 45,959 45,778 45,725 45,844 44,203 44,359 44,284 44,387 44,259 44,120 44,413 43,952 43,786 43,513 43,355 43,273 43,457 43,853 43,929 43,590 41,983 42,370 41,459 40,997 40,477 40,628 40,067 40,079 39,593 39,780 39,612