|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
741
|
1,220
|
1,299
|
1,355
|
1,328
|
1,319
|
1,286
|
1,230
|
1,080
|
1,363
|
1,277
|
1,218
|
1,251
|
1,238
|
1,042
|
893
|
792
|
755
|
977
|
483
|
1,092
|
797
|
898
|
683
|
864
|
806
|
792
|
486
|
623
|
690
|
764
|
601
|
649
|
1,031
|
984
|
964
|
1,097
|
858
|
1,066
|
875
|
840
|
852
|
|
売掛金
|
-
|
980
|
1,011
|
1,123
|
1,096
|
959
|
834
|
950
|
930
|
953
|
916
|
972
|
888
|
922
|
915
|
1,001
|
882
|
860
|
882
|
865
|
783
|
461
|
540
|
598
|
591
|
733
|
476
|
626
|
-
|
-
|
730
|
581
|
561
|
-
|
-
|
693
|
721
|
775
|
612
|
652
|
667
|
695
|
788
|
|
商品及び製品
|
-
|
343
|
492
|
598
|
420
|
474
|
536
|
561
|
380
|
351
|
489
|
547
|
404
|
403
|
416
|
576
|
452
|
477
|
496
|
461
|
408
|
402
|
473
|
432
|
378
|
374
|
578
|
486
|
507
|
558
|
549
|
488
|
497
|
737
|
735
|
686
|
709
|
659
|
722
|
721
|
769
|
800
|
888
|
|
流動資産合計
|
-
|
3,241
|
3,967
|
4,130
|
4,132
|
3,967
|
3,923
|
3,893
|
3,660
|
3,553
|
4,039
|
4,066
|
3,812
|
3,902
|
3,953
|
4,025
|
3,701
|
3,567
|
3,440
|
3,612
|
2,921
|
3,267
|
2,993
|
2,962
|
2,749
|
2,992
|
2,899
|
3,071
|
2,800
|
2,966
|
3,251
|
3,108
|
2,807
|
2,958
|
3,386
|
3,225
|
3,258
|
3,511
|
3,066
|
3,426
|
3,209
|
3,209
|
3,390
|
|
有形固定資産
|
-
|
1,546
|
1,746
|
2,039
|
2,125
|
2,195
|
2,270
|
2,380
|
2,320
|
2,444
|
2,484
|
2,603
|
2,541
|
2,560
|
2,557
|
2,488
|
2,460
|
2,390
|
2,341
|
2,373
|
2,251
|
2,193
|
2,136
|
2,079
|
2,146
|
2,114
|
2,081
|
2,068
|
2,095
|
2,172
|
2,186
|
2,053
|
2,019
|
2,070
|
2,079
|
1,999
|
2,035
|
2,054
|
1,939
|
2,016
|
1,938
|
1,860
|
1,874
|
|
投資有価証券
|
-
|
74
|
73
|
94
|
82
|
58
|
57
|
67
|
68
|
74
|
69
|
81
|
79
|
88
|
90
|
71
|
75
|
51
|
61
|
28
|
26
|
23
|
25
|
26
|
30
|
26
|
28
|
27
|
26
|
29
|
30
|
30
|
29
|
24
|
27
|
29
|
29
|
25
|
27
|
27
|
27
|
27
|
29
|
|
固定資産合計
|
-
|
2,195
|
2,409
|
2,719
|
2,778
|
2,790
|
2,850
|
2,993
|
2,903
|
3,017
|
3,048
|
3,178
|
3,093
|
3,135
|
3,138
|
3,042
|
3,022
|
2,911
|
2,869
|
2,869
|
2,738
|
2,664
|
2,599
|
2,534
|
2,616
|
2,572
|
2,540
|
2,530
|
2,563
|
2,669
|
2,697
|
2,536
|
2,494
|
2,556
|
2,574
|
2,467
|
2,537
|
2,580
|
2,419
|
2,524
|
2,431
|
2,338
|
2,352
|
|
総資産
|
-
|
5,493
|
6,426
|
6,896
|
6,950
|
6,792
|
6,804
|
6,919
|
6,591
|
6,595
|
7,109
|
7,285
|
6,940
|
7,069
|
7,120
|
7,091
|
6,742
|
6,493
|
6,322
|
6,493
|
5,670
|
5,942
|
5,601
|
5,504
|
5,372
|
5,570
|
5,445
|
5,605
|
5,366
|
5,637
|
5,948
|
5,644
|
5,302
|
5,514
|
5,960
|
5,692
|
5,795
|
6,090
|
5,485
|
5,950
|
5,640
|
5,547
|
5,742
|
|
買掛金
|
-
|
693
|
882
|
1,092
|
767
|
732
|
741
|
791
|
605
|
670
|
791
|
826
|
622
|
805
|
808
|
855
|
646
|
700
|
680
|
906
|
675
|
515
|
362
|
492
|
418
|
617
|
640
|
641
|
568
|
652
|
769
|
723
|
509
|
679
|
892
|
923
|
813
|
994
|
695
|
900
|
861
|
788
|
819
|
|
短期借入金
|
-
|
526
|
825
|
924
|
1,238
|
1,064
|
988
|
996
|
1,055
|
1,241
|
1,282
|
1,421
|
1,231
|
1,179
|
1,236
|
1,215
|
1,246
|
1,218
|
1,207
|
1,141
|
1,121
|
1,150
|
1,148
|
1,264
|
1,307
|
1,307
|
1,304
|
1,421
|
1,346
|
2,298
|
2,608
|
2,464
|
2,502
|
2,714
|
2,811
|
2,650
|
2,671
|
2,658
|
2,535
|
2,626
|
2,034
|
2,023
|
2,017
|
|
一年内返済予定の長期借入金
|
-
|
446
|
518
|
525
|
583
|
612
|
650
|
731
|
724
|
710
|
857
|
835
|
855
|
856
|
754
|
692
|
684
|
676
|
634
|
929
|
994
|
1,114
|
1,080
|
1,034
|
1,079
|
1,161
|
1,211
|
1,230
|
1,266
|
433
|
258
|
289
|
251
|
53
|
35
|
33
|
35
|
35
|
33
|
33
|
84
|
84
|
84
|
|
流動負債合計
|
-
|
1,976
|
2,501
|
2,937
|
2,913
|
2,786
|
2,705
|
2,883
|
2,657
|
2,854
|
3,267
|
3,457
|
3,033
|
3,193
|
3,172
|
3,166
|
2,939
|
2,884
|
2,793
|
3,269
|
3,011
|
3,004
|
2,861
|
3,037
|
3,031
|
3,329
|
3,417
|
3,599
|
3,440
|
3,692
|
4,015
|
3,790
|
3,515
|
3,735
|
4,080
|
3,893
|
3,829
|
4,018
|
3,544
|
3,895
|
3,244
|
3,188
|
3,234
|
|
長期借入金
|
-
|
1,140
|
1,267
|
1,232
|
1,396
|
1,380
|
1,595
|
1,526
|
1,559
|
1,473
|
1,334
|
1,288
|
1,251
|
1,288
|
1,372
|
1,367
|
1,270
|
1,159
|
1,172
|
958
|
685
|
948
|
966
|
895
|
833
|
750
|
700
|
682
|
645
|
579
|
473
|
432
|
424
|
416
|
406
|
399
|
389
|
381
|
372
|
366
|
821
|
800
|
778
|
|
固定負債合計
|
-
|
1,265
|
1,397
|
1,368
|
1,523
|
1,502
|
1,726
|
1,656
|
1,683
|
1,591
|
1,476
|
1,418
|
1,410
|
1,435
|
1,503
|
1,486
|
1,399
|
1,280
|
1,290
|
1,073
|
802
|
1,059
|
1,068
|
997
|
936
|
856
|
804
|
783
|
747
|
685
|
580
|
536
|
525
|
529
|
524
|
514
|
495
|
489
|
479
|
475
|
925
|
903
|
884
|
|
総負債
|
-
|
3,242
|
3,899
|
4,306
|
4,436
|
4,288
|
4,431
|
4,539
|
4,341
|
4,446
|
4,743
|
4,876
|
4,444
|
4,628
|
4,676
|
4,653
|
4,338
|
4,164
|
4,083
|
4,343
|
3,814
|
4,063
|
3,930
|
4,035
|
3,967
|
4,186
|
4,222
|
4,382
|
4,188
|
4,377
|
4,595
|
4,327
|
4,040
|
4,265
|
4,604
|
4,408
|
4,324
|
4,508
|
4,024
|
4,371
|
4,170
|
4,092
|
4,119
|
|
資本金及び資本剰余金
|
-
|
3,415
|
3,625
|
3,625
|
3,625
|
3,720
|
3,720
|
3,720
|
3,720
|
3,720
|
3,720
|
3,720
|
3,720
|
3,720
|
3,720
|
3,820
|
3,820
|
3,820
|
3,820
|
3,820
|
3,820
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
4,020
|
|
利益剰余金
|
-
|
-1,150
|
-1,087
|
-1,037
|
-1,100
|
-1,191
|
-1,327
|
-1,307
|
-1,440
|
-1,546
|
-1,326
|
-1,288
|
-1,213
|
-1,263
|
-1,251
|
-1,348
|
-1,386
|
-1,465
|
-1,556
|
-1,628
|
-1,930
|
-2,110
|
-2,327
|
-2,542
|
-2,561
|
-2,581
|
-2,732
|
-2,707
|
-2,689
|
-2,481
|
-2,310
|
-2,469
|
-2,514
|
-2,409
|
-2,256
|
-2,409
|
-2,123
|
-1,908
|
-2,223
|
-1,943
|
-2,143
|
-2,187
|
-2,016
|
|
株主資本
|
1,740
|
2,251
|
2,527
|
2,590
|
2,514
|
2,504
|
2,373
|
2,380
|
2,251
|
2,149
|
2,365
|
2,409
|
2,496
|
2,441
|
2,444
|
2,438
|
2,404
|
2,329
|
2,239
|
2,151
|
1,855
|
1,878
|
1,670
|
1,469
|
1,404
|
1,384
|
1,222
|
1,222
|
1,178
|
1,260
|
1,353
|
1,316
|
1,261
|
1,249
|
1,355
|
1,284
|
1,470
|
1,582
|
1,461
|
1,579
|
1,470
|
1,455
|
1,623
|