|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
110,716
|
100,043
|
96,006
|
99,371
|
90,885
|
70,552
|
80,268
|
80,746
|
89,670
|
86,247
|
89,132
|
92,079
|
91,877
|
97,103
|
80,114
|
86,875
|
80,982
|
71,381
|
72,359
|
80,168
|
70,893
|
99,676
|
106,975
|
101,816
|
110,415
|
113,089
|
115,791
|
110,901
|
104,778
|
101,539
|
97,927
|
82,490
|
76,334
|
78,981
|
71,949
|
81,312
|
89,132
|
83,971
|
93,540
|
93,755
|
98,986
|
95,307
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,000
|
7,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
65,491
|
69,206
|
71,469
|
63,061
|
53,849
|
56,772
|
66,402
|
61,142
|
57,758
|
65,692
|
70,516
|
62,013
|
60,814
|
65,092
|
70,455
|
64,139
|
57,000
|
56,714
|
61,232
|
43,254
|
36,627
|
40,213
|
47,475
|
44,102
|
48,149
|
51,690
|
57,102
|
49,308
|
52,106
|
56,164
|
56,581
|
53,718
|
54,689
|
58,930
|
59,808
|
57,754
|
58,964
|
57,144
|
62,221
|
53,928
|
52,066
|
58,751
|
|
商品及び製品
|
-
|
50,765
|
55,657
|
54,844
|
53,328
|
51,061
|
52,938
|
51,071
|
49,121
|
51,993
|
56,035
|
53,813
|
52,737
|
56,457
|
60,710
|
58,539
|
55,614
|
58,448
|
61,971
|
60,431
|
58,708
|
64,624
|
61,733
|
54,744
|
52,018
|
51,324
|
49,313
|
49,618
|
50,979
|
56,824
|
58,501
|
58,954
|
58,604
|
64,551
|
68,239
|
67,147
|
64,977
|
68,417
|
66,446
|
66,098
|
61,000
|
63,458
|
67,424
|
|
流動資産合計
|
-
|
284,443
|
282,009
|
280,222
|
270,551
|
251,025
|
230,012
|
251,102
|
241,844
|
253,386
|
261,502
|
267,073
|
252,997
|
258,585
|
274,110
|
262,810
|
258,985
|
252,776
|
243,505
|
248,222
|
235,655
|
225,759
|
247,638
|
253,128
|
244,444
|
258,766
|
265,564
|
276,316
|
270,139
|
289,294
|
290,334
|
283,398
|
259,642
|
264,982
|
273,395
|
265,609
|
267,741
|
285,030
|
271,277
|
287,972
|
271,950
|
279,895
|
284,844
|
|
有形固定資産
|
-
|
75,266
|
75,891
|
79,248
|
78,443
|
78,359
|
81,698
|
86,569
|
85,554
|
85,091
|
85,284
|
84,890
|
84,979
|
85,989
|
87,550
|
86,691
|
89,669
|
90,597
|
91,246
|
92,013
|
78,532
|
78,286
|
77,266
|
76,613
|
75,948
|
74,683
|
73,502
|
73,540
|
74,862
|
76,664
|
76,373
|
74,291
|
79,521
|
83,781
|
85,238
|
85,024
|
87,987
|
89,107
|
87,413
|
91,607
|
91,621
|
92,369
|
96,331
|
|
投資有価証券
|
-
|
40,724
|
42,191
|
43,683
|
40,366
|
36,884
|
41,028
|
46,065
|
44,519
|
46,452
|
47,601
|
49,215
|
46,043
|
45,630
|
48,850
|
42,121
|
39,974
|
39,047
|
40,423
|
41,947
|
33,449
|
31,860
|
31,724
|
30,104
|
33,341
|
33,281
|
34,058
|
34,781
|
37,275
|
37,060
|
36,873
|
36,819
|
39,021
|
41,978
|
40,599
|
40,999
|
46,602
|
43,799
|
38,156
|
37,280
|
36,993
|
31,189
|
33,566
|
|
固定資産合計
|
-
|
137,119
|
138,040
|
142,613
|
135,911
|
131,733
|
146,524
|
155,953
|
154,042
|
154,663
|
156,094
|
156,265
|
156,911
|
157,872
|
162,132
|
155,646
|
154,926
|
155,560
|
156,342
|
157,954
|
133,919
|
133,025
|
121,515
|
118,415
|
121,366
|
120,285
|
118,942
|
119,739
|
124,823
|
126,506
|
125,453
|
123,035
|
130,340
|
137,402
|
137,853
|
137,999
|
147,703
|
147,243
|
138,964
|
143,150
|
143,602
|
139,071
|
146,402
|
|
総資産
|
-
|
421,563
|
420,049
|
422,835
|
406,462
|
382,758
|
376,536
|
407,055
|
395,887
|
408,050
|
417,596
|
423,339
|
409,909
|
416,458
|
436,242
|
418,456
|
413,911
|
408,336
|
399,848
|
406,176
|
369,575
|
358,784
|
369,154
|
371,543
|
365,811
|
379,051
|
384,506
|
396,055
|
394,962
|
415,801
|
415,788
|
406,433
|
389,982
|
402,384
|
411,248
|
403,608
|
415,445
|
432,274
|
410,242
|
431,123
|
415,552
|
418,966
|
431,246
|
|
買掛金
|
-
|
20,371
|
23,266
|
28,398
|
19,589
|
22,737
|
21,904
|
21,636
|
19,836
|
23,549
|
24,660
|
24,049
|
21,267
|
23,581
|
22,321
|
23,815
|
20,496
|
21,562
|
19,835
|
19,898
|
16,485
|
14,849
|
11,895
|
12,853
|
15,576
|
17,281
|
18,200
|
19,508
|
18,354
|
20,721
|
19,140
|
19,986
|
18,889
|
20,728
|
19,938
|
18,719
|
18,712
|
20,070
|
18,964
|
18,444
|
17,894
|
20,464
|
21,026
|
|
短期借入金
|
-
|
4,164
|
19,860
|
18,489
|
17,444
|
7,864
|
4,379
|
12,110
|
5,849
|
6,845
|
7,340
|
6,634
|
6,880
|
7,212
|
8,405
|
8,353
|
13,987
|
14,625
|
15,787
|
15,130
|
17,227
|
15,730
|
16,054
|
16,555
|
9,648
|
10,017
|
9,089
|
8,479
|
4,773
|
6,402
|
4,804
|
4,831
|
3,787
|
2,832
|
2,798
|
290
|
10,077
|
10,175
|
25,143
|
25,322
|
15,180
|
15,010
|
5,010
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
15,000
|
-
|
-
|
-
|
3,200
|
-
|
-
|
-
|
3,700
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
13,700
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
3,600
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
15,000
|
-
|
-
|
|
流動負債合計
|
-
|
82,435
|
98,477
|
93,996
|
91,901
|
82,559
|
71,793
|
89,257
|
80,523
|
88,681
|
88,892
|
88,514
|
86,818
|
92,207
|
90,026
|
79,680
|
81,741
|
83,638
|
75,484
|
75,782
|
71,271
|
68,630
|
56,327
|
62,295
|
59,745
|
69,233
|
69,046
|
73,042
|
69,338
|
78,439
|
81,205
|
78,280
|
79,317
|
84,404
|
73,873
|
67,487
|
75,641
|
81,408
|
88,798
|
93,301
|
77,553
|
82,711
|
74,398
|
|
長期借入金
|
-
|
45,000
|
30,000
|
30,000
|
30,000
|
30,000
|
30,365
|
30,393
|
27,182
|
27,195
|
27,187
|
35,202
|
32,146
|
33,241
|
33,382
|
33,397
|
27,077
|
26,580
|
26,626
|
26,632
|
27,929
|
28,213
|
63,215
|
62,218
|
55,212
|
55,216
|
55,205
|
55,221
|
51,382
|
50,342
|
50,406
|
50,566
|
51,328
|
52,354
|
52,351
|
52,352
|
42,433
|
42,360
|
27,333
|
27,336
|
37,027
|
37,026
|
42,024
|
|
固定負債合計
|
-
|
91,155
|
75,891
|
76,931
|
77,091
|
75,861
|
77,430
|
69,409
|
66,148
|
66,982
|
67,883
|
66,620
|
59,377
|
60,179
|
71,861
|
70,438
|
64,622
|
64,351
|
64,468
|
66,293
|
67,511
|
66,911
|
103,472
|
100,495
|
93,201
|
93,674
|
93,346
|
94,038
|
86,951
|
85,338
|
73,277
|
73,362
|
77,889
|
82,942
|
92,317
|
92,890
|
83,668
|
84,211
|
67,170
|
68,522
|
73,852
|
73,716
|
85,235
|
|
総負債
|
-
|
173,591
|
174,368
|
170,928
|
168,993
|
158,421
|
149,224
|
158,666
|
146,671
|
155,663
|
156,775
|
155,135
|
146,195
|
152,387
|
161,887
|
150,119
|
146,363
|
147,989
|
139,953
|
142,075
|
138,783
|
135,542
|
159,800
|
162,791
|
152,946
|
162,907
|
162,392
|
167,081
|
156,289
|
163,778
|
154,483
|
151,642
|
157,206
|
167,347
|
166,191
|
160,378
|
159,310
|
165,620
|
155,969
|
161,824
|
151,405
|
156,427
|
159,634
|
|
資本金及び資本剰余金
|
-
|
66,538
|
66,617
|
66,617
|
66,617
|
66,617
|
66,722
|
66,722
|
66,722
|
66,595
|
66,642
|
66,642
|
66,648
|
66,648
|
66,667
|
66,667
|
66,667
|
66,667
|
66,378
|
66,378
|
66,378
|
66,378
|
66,389
|
66,389
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
66,387
|
66,387
|
66,387
|
66,387
|
66,390
|
66,395
|
66,395
|
66,395
|
|
利益剰余金
|
-
|
151,689
|
159,402
|
164,702
|
159,684
|
159,290
|
162,251
|
157,420
|
162,224
|
162,171
|
167,739
|
172,773
|
176,117
|
175,744
|
180,185
|
183,012
|
181,995
|
180,085
|
179,070
|
178,744
|
154,855
|
147,593
|
132,835
|
131,651
|
128,393
|
130,985
|
136,459
|
140,964
|
145,912
|
150,486
|
145,671
|
148,343
|
150,483
|
112,673
|
119,781
|
122,198
|
124,466
|
128,124
|
131,860
|
136,292
|
137,961
|
141,652
|
144,345
|
|
株主資本
|
217,412
|
247,972
|
245,681
|
251,907
|
237,469
|
224,337
|
227,312
|
248,388
|
249,215
|
252,386
|
260,821
|
268,204
|
263,713
|
264,071
|
274,355
|
268,336
|
267,547
|
260,347
|
259,895
|
264,101
|
230,791
|
223,242
|
209,354
|
208,752
|
212,864
|
216,144
|
222,113
|
228,974
|
238,673
|
252,023
|
261,304
|
254,791
|
232,775
|
235,037
|
245,057
|
243,230
|
256,134
|
266,654
|
254,272
|
269,299
|
264,147
|
262,538
|
271,612
|