|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
248
|
322
|
415
|
784
|
776
|
552
|
401
|
483
|
569
|
377
|
352
|
571
|
744
|
660
|
951
|
499
|
724
|
614
|
898
|
885
|
1,078
|
1,852
|
2,038
|
1,927
|
2,328
|
2,258
|
1,667
|
1,622
|
1,661
|
1,510
|
1,346
|
1,227
|
1,538
|
1,490
|
1,201
|
1,498
|
1,676
|
1,614
|
1,646
|
1,929
|
1,812
|
1,878
|
2,292
|
|
売掛金
|
-
|
995
|
1,175
|
1,280
|
1,026
|
829
|
703
|
1,026
|
861
|
1,035
|
1,151
|
1,048
|
1,260
|
1,341
|
1,523
|
1,589
|
1,728
|
1,349
|
1,246
|
1,257
|
1,440
|
1,136
|
1,123
|
1,082
|
1,154
|
1,068
|
1,152
|
1,173
|
1,066
|
1,331
|
1,244
|
1,334
|
1,169
|
-
|
994
|
1,144
|
1,071
|
-
|
740
|
781
|
606
|
-
|
791
|
663
|
|
商品及び製品
|
-
|
312
|
305
|
299
|
450
|
525
|
632
|
599
|
684
|
627
|
592
|
509
|
472
|
385
|
321
|
300
|
353
|
366
|
436
|
304
|
354
|
321
|
400
|
349
|
348
|
332
|
334
|
392
|
394
|
273
|
318
|
322
|
316
|
303
|
365
|
431
|
529
|
350
|
478
|
459
|
542
|
360
|
417
|
454
|
|
流動資産合計
|
-
|
2,024
|
2,300
|
2,527
|
2,792
|
2,766
|
2,461
|
2,569
|
2,580
|
2,739
|
2,643
|
2,439
|
3,073
|
3,313
|
3,411
|
3,782
|
3,610
|
3,586
|
3,503
|
3,763
|
3,830
|
3,655
|
4,496
|
4,768
|
4,662
|
4,559
|
4,600
|
3,988
|
3,802
|
3,910
|
3,741
|
3,692
|
3,436
|
3,818
|
3,761
|
3,805
|
4,120
|
4,124
|
3,985
|
3,877
|
4,082
|
4,192
|
4,219
|
4,445
|
|
有形固定資産
|
-
|
3,509
|
3,448
|
3,470
|
3,426
|
3,480
|
3,478
|
3,423
|
3,394
|
3,434
|
3,537
|
3,575
|
3,592
|
3,503
|
3,407
|
3,374
|
3,507
|
3,534
|
3,488
|
3,471
|
3,395
|
3,224
|
3,274
|
3,217
|
3,042
|
2,989
|
2,940
|
3,577
|
3,534
|
3,469
|
3,571
|
3,528
|
3,515
|
3,503
|
3,488
|
3,596
|
3,588
|
3,619
|
3,801
|
3,806
|
3,982
|
4,134
|
3,933
|
3,850
|
|
投資有価証券
|
-
|
447
|
392
|
360
|
349
|
313
|
287
|
286
|
351
|
336
|
326
|
336
|
340
|
323
|
305
|
299
|
254
|
212
|
169
|
93
|
79
|
28
|
38
|
36
|
39
|
196
|
187
|
49
|
54
|
52
|
57
|
57
|
56
|
30
|
32
|
30
|
31
|
34
|
35
|
33
|
160
|
161
|
162
|
174
|
|
固定資産合計
|
-
|
4,075
|
3,958
|
3,950
|
3,894
|
3,909
|
3,879
|
3,826
|
3,863
|
3,888
|
3,981
|
4,050
|
4,066
|
3,960
|
3,851
|
3,861
|
3,971
|
3,986
|
3,904
|
3,834
|
3,968
|
3,828
|
3,912
|
3,567
|
3,376
|
3,474
|
3,403
|
3,887
|
3,831
|
3,756
|
3,851
|
3,796
|
3,769
|
3,772
|
3,752
|
3,850
|
3,838
|
3,864
|
4,043
|
4,043
|
4,329
|
4,488
|
4,429
|
4,377
|
|
総資産
|
-
|
6,100
|
6,258
|
6,477
|
6,686
|
6,675
|
6,341
|
6,395
|
6,443
|
6,627
|
6,625
|
6,489
|
7,139
|
7,273
|
7,262
|
7,643
|
7,581
|
7,572
|
7,407
|
7,597
|
7,798
|
7,482
|
8,408
|
8,335
|
8,037
|
8,033
|
8,003
|
7,875
|
7,633
|
7,667
|
7,593
|
7,488
|
7,206
|
7,591
|
7,513
|
7,655
|
7,958
|
7,988
|
8,028
|
7,920
|
8,411
|
8,680
|
8,648
|
8,823
|
|
買掛金
|
-
|
393
|
443
|
499
|
459
|
458
|
433
|
405
|
433
|
519
|
500
|
490
|
514
|
498
|
482
|
498
|
482
|
376
|
382
|
332
|
296
|
361
|
339
|
289
|
305
|
337
|
330
|
404
|
362
|
309
|
345
|
329
|
285
|
337
|
318
|
300
|
225
|
314
|
287
|
264
|
247
|
151
|
119
|
85
|
|
短期借入金
|
-
|
143
|
120
|
126
|
130
|
124
|
120
|
226
|
230
|
224
|
320
|
326
|
330
|
324
|
320
|
326
|
230
|
124
|
220
|
370
|
520
|
570
|
670
|
645
|
845
|
812
|
955
|
947
|
940
|
990
|
981
|
990
|
981
|
820
|
820
|
910
|
920
|
1,039
|
1,264
|
1,178
|
1,084
|
1,217
|
890
|
530
|
|
一年内返済予定の長期借入金
|
-
|
588
|
608
|
595
|
615
|
633
|
633
|
626
|
609
|
626
|
626
|
631
|
598
|
597
|
612
|
690
|
711
|
1,781
|
1,707
|
1,632
|
1,589
|
688
|
748
|
745
|
773
|
581
|
583
|
604
|
642
|
687
|
703
|
723
|
700
|
683
|
655
|
630
|
648
|
741
|
920
|
909
|
1,039
|
1,230
|
1,084
|
1,084
|
|
流動負債合計
|
-
|
1,651
|
1,691
|
1,712
|
1,636
|
1,719
|
1,693
|
1,687
|
1,674
|
1,820
|
1,964
|
1,948
|
1,977
|
1,902
|
1,942
|
2,076
|
2,108
|
2,810
|
2,858
|
2,836
|
2,896
|
2,108
|
2,429
|
2,164
|
2,305
|
2,139
|
2,260
|
2,462
|
2,324
|
2,403
|
2,457
|
2,465
|
2,366
|
2,221
|
2,208
|
2,247
|
2,315
|
2,510
|
2,901
|
2,752
|
2,804
|
3,107
|
2,788
|
2,255
|
|
長期借入金
|
-
|
3,236
|
3,365
|
3,439
|
3,332
|
3,325
|
3,169
|
3,205
|
3,124
|
3,116
|
2,956
|
2,796
|
2,665
|
2,587
|
2,522
|
2,704
|
2,522
|
1,788
|
1,654
|
1,689
|
1,832
|
2,558
|
3,367
|
3,760
|
3,547
|
3,967
|
3,816
|
3,695
|
3,616
|
3,426
|
3,256
|
3,077
|
2,915
|
3,398
|
3,354
|
3,482
|
3,731
|
3,408
|
3,076
|
3,186
|
3,636
|
3,382
|
3,331
|
3,135
|
|
固定負債合計
|
-
|
3,640
|
3,767
|
3,824
|
3,717
|
3,693
|
3,517
|
3,548
|
3,440
|
3,397
|
3,237
|
3,086
|
3,255
|
3,185
|
3,109
|
3,279
|
3,087
|
2,421
|
2,274
|
2,404
|
2,529
|
3,279
|
4,032
|
4,435
|
4,200
|
4,604
|
4,436
|
4,345
|
4,248
|
3,977
|
3,784
|
3,582
|
3,403
|
3,836
|
3,788
|
3,911
|
4,146
|
3,784
|
3,450
|
3,556
|
4,002
|
3,770
|
4,076
|
4,013
|
|
総負債
|
-
|
5,292
|
5,459
|
5,537
|
5,353
|
5,412
|
5,211
|
5,236
|
5,115
|
5,217
|
5,202
|
5,034
|
5,233
|
5,088
|
5,052
|
5,356
|
5,195
|
5,231
|
5,132
|
5,240
|
5,425
|
5,387
|
6,461
|
6,599
|
6,504
|
6,743
|
6,695
|
6,807
|
6,572
|
6,380
|
6,241
|
6,047
|
5,769
|
6,057
|
5,996
|
6,158
|
6,461
|
6,294
|
6,351
|
6,309
|
6,805
|
6,877
|
6,864
|
6,268
|
|
資本金及び資本剰余金
|
-
|
1,763
|
1,763
|
1,920
|
2,379
|
2,379
|
2,379
|
2,379
|
2,379
|
2,429
|
2,429
|
2,429
|
2,823
|
3,128
|
3,128
|
3,128
|
3,128
|
3,195
|
3,195
|
3,211
|
3,211
|
3,211
|
3,211
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
3,230
|
1,359
|
1,359
|
1,359
|
1,462
|
2,327
|
|
利益剰余金
|
-
|
-1,062
|
-1,048
|
-1,039
|
-1,116
|
-1,165
|
-1,289
|
-1,268
|
-1,128
|
-1,122
|
-1,114
|
-1,089
|
-1,049
|
-1,038
|
-1,008
|
-938
|
-801
|
-851
|
-908
|
-818
|
-810
|
-1,041
|
-1,204
|
-1,428
|
-1,637
|
-1,900
|
-1,892
|
-2,137
|
-2,151
|
-1,987
|
-1,936
|
-1,848
|
-1,847
|
-1,772
|
-1,796
|
-1,816
|
-1,817
|
-1,670
|
-1,691
|
118
|
97
|
289
|
159
|
63
|
|
株主資本
|
733
|
808
|
798
|
939
|
1,332
|
1,262
|
1,129
|
1,159
|
1,328
|
1,410
|
1,422
|
1,455
|
1,905
|
2,185
|
2,211
|
2,287
|
2,385
|
2,341
|
2,275
|
2,356
|
2,373
|
2,095
|
1,946
|
1,736
|
1,533
|
1,289
|
1,307
|
1,068
|
1,061
|
1,286
|
1,351
|
1,441
|
1,436
|
1,533
|
1,517
|
1,497
|
1,497
|
1,693
|
1,677
|
1,611
|
1,605
|
1,803
|
1,783
|
2,554
|