|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
10,419
|
12,150
|
7,944
|
9,501
|
10,381
|
12,373
|
8,671
|
10,418
|
10,512
|
14,519
|
9,442
|
11,561
|
12,795
|
14,546
|
10,690
|
12,136
|
12,190
|
14,181
|
9,798
|
12,221
|
12,885
|
13,520
|
11,541
|
12,335
|
13,449
|
14,411
|
11,981
|
15,181
|
15,055
|
16,811
|
13,387
|
15,948
|
15,120
|
17,500
|
13,911
|
16,464
|
17,744
|
18,964
|
14,555
|
15,826
|
|
売上原価
|
-
|
5,782
|
6,986
|
4,564
|
5,480
|
6,032
|
7,027
|
4,761
|
5,771
|
5,870
|
8,570
|
5,348
|
6,542
|
7,551
|
8,072
|
6,077
|
6,711
|
6,769
|
7,854
|
5,486
|
6,735
|
6,981
|
7,585
|
6,329
|
6,995
|
7,660
|
7,869
|
7,604
|
8,361
|
7,467
|
9,293
|
7,447
|
9,056
|
8,144
|
9,688
|
7,767
|
8,843
|
9,423
|
10,847
|
7,962
|
8,709
|
|
売上総利益
|
-
|
4,637
|
5,163
|
3,380
|
4,020
|
4,349
|
5,346
|
3,910
|
4,646
|
4,642
|
5,950
|
4,094
|
5,018
|
5,245
|
6,473
|
4,612
|
5,426
|
5,420
|
6,328
|
4,312
|
5,485
|
5,904
|
5,935
|
5,211
|
5,340
|
5,789
|
6,543
|
4,376
|
6,821
|
7,588
|
7,518
|
5,940
|
6,892
|
6,975
|
7,812
|
6,143
|
7,621
|
8,321
|
8,118
|
6,592
|
7,118
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
4,083
|
4,177
|
3,976
|
3,816
|
4,071
|
4,098
|
4,113
|
4,128
|
4,259
|
4,269
|
4,375
|
4,388
|
4,535
|
4,781
|
4,533
|
4,560
|
4,430
|
4,562
|
4,096
|
4,214
|
4,341
|
4,581
|
4,364
|
4,053
|
4,354
|
4,615
|
4,596
|
4,774
|
4,686
|
4,771
|
4,840
|
4,829
|
4,959
|
5,036
|
5,147
|
5,344
|
5,541
|
5,358
|
5,260
|
5,293
|
|
営業利益
|
-
|
552
|
987
|
-596
|
205
|
278
|
1,246
|
-203
|
518
|
383
|
1,680
|
-281
|
629
|
710
|
1,693
|
79
|
865
|
991
|
1,765
|
216
|
1,271
|
1,563
|
1,354
|
847
|
1,287
|
1,434
|
1,928
|
-219
|
2,045
|
2,903
|
2,746
|
1,099
|
2,064
|
2,016
|
2,776
|
996
|
2,277
|
2,780
|
2,760
|
1,332
|
1,824
|
|
経常(税引前)利益
|
-
|
432
|
1,022
|
-747
|
228
|
352
|
1,272
|
-226
|
587
|
366
|
1,605
|
-269
|
670
|
550
|
1,732
|
-22
|
793
|
1,053
|
1,608
|
277
|
1,234
|
1,606
|
1,447
|
956
|
1,278
|
1,451
|
1,919
|
-1
|
2,233
|
2,641
|
2,770
|
1,326
|
2,085
|
1,880
|
2,949
|
1,148
|
2,036
|
3,020
|
2,750
|
1,432
|
1,898
|
|
法人税等合計
|
-
|
77
|
514
|
-168
|
39
|
253
|
374
|
-9
|
190
|
173
|
-245
|
-12
|
98
|
293
|
-243
|
57
|
250
|
584
|
456
|
50
|
160
|
489
|
253
|
258
|
395
|
500
|
403
|
147
|
609
|
578
|
698
|
482
|
762
|
389
|
999
|
817
|
579
|
800
|
405
|
627
|
429
|
|
純利益
|
-
|
345
|
490
|
-578
|
189
|
88
|
786
|
-217
|
396
|
194
|
1,472
|
-232
|
572
|
255
|
1,468
|
-92
|
541
|
468
|
1,158
|
227
|
1,073
|
1,116
|
1,168
|
698
|
818
|
952
|
1,507
|
-153
|
1,624
|
2,063
|
2,005
|
839
|
1,320
|
1,490
|
1,671
|
330
|
1,452
|
2,223
|
2,489
|
802
|
915
|
|
一株あたり利益
|
4.6
|
15.66
|
22.59
|
-27.08
|
8.66
|
3.89
|
36.88
|
-10.73
|
19.24
|
9.32
|
71.39
|
-11.51
|
26.44
|
10.96
|
66.86
|
-10.32
|
19.25
|
12.58
|
55.37
|
4.04
|
51.53
|
52.08
|
54.23
|
27.64
|
38.37
|
38.52
|
68.37
|
-5.83
|
59.25
|
74.97
|
72.9
|
30.47
|
47.82
|
53.99
|
60.61
|
11.75
|
52.63
|
80.69
|
90.56
|
29.08
|
33.17
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.29
|
71.22
|
-
|
-
|
10.9
|
66.57
|
-
|
-
|
12.77
|
52.07
|
3.96
|
50.38
|
53.06
|
54.1
|
27.58
|
38.33
|
38.47
|
68.28
|
-
|
-
|
74.93
|
72.83
|
30.44
|
47.79
|
53.94
|
60.56
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
10
|
-
|
10
|
-
|
15
|
-
|
10
|
-
|
15
|
-
|
15
|
-
|
20
|
-
|
15
|
-
|
20
|
-
|
20
|
-
|
20
|
-
|
25
|