A&Dホロンホールディングス【7745】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,536 6,073 6,505 6,091 6,284 5,972 6,300 6,967 7,312 6,964 7,073 8,016 7,901 7,911 7,622 8,412 9,533 8,651 9,599 9,756 10,661 13,176 12,970 13,118 12,815 11,953 11,775 11,882 13,718 13,528 14,406 15,003 14,867 16,274 15,031 14,642 16,031 13,471 11,772 13,346 12,852 13,819
有価証券 - - - - - - - - - - 50 50 50 50 - - - - - - 280 - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 12,575 9,840 10,480 11,723 8,557 9,489 11,268 12,010 9,866 10,324 10,644 12,980 12,016 12,180 12,226 14,659 11,881 11,924 12,493 13,719 11,784 11,734 13,431 13,108 11,486 11,504 12,427 14,114 12,763 14,104 14,076 15,284 13,544 15,367 14,951 17,869 13,815 13,526 15,628 16,567 14,676 13,467
商品及び製品 - 6,119 6,699 6,565 5,909 6,029 5,852 6,668 6,374 6,777 7,223 7,544 6,359 6,779 7,333 7,032 6,999 7,581 7,425 7,451 6,081 6,491 6,247 6,433 6,583 6,992 7,174 7,346 7,337 9,957 9,851 9,087 8,941 10,066 9,843 9,666 9,027 10,345 9,390 10,564 9,758 10,533 10,963
流動資産合計 - 33,181 30,848 31,784 31,418 28,719 29,154 32,249 32,565 31,472 32,145 33,586 34,430 34,036 35,037 34,923 37,141 36,327 34,986 36,886 36,269 35,797 37,958 39,949 40,028 39,144 39,615 42,171 43,946 48,694 50,104 52,045 52,660 52,301 54,253 52,928 54,368 53,595 49,496 51,229 51,668 50,496 51,170
有形固定資産 - 8,817 9,016 8,998 8,944 8,783 8,748 9,078 9,098 9,090 9,132 9,151 9,097 9,495 9,488 9,430 9,370 9,711 9,585 9,636 9,374 9,791 9,952 9,888 10,185 10,760 10,978 11,388 11,382 11,634 11,775 11,846 12,267 12,438 12,439 12,420 12,918 13,058 12,623 13,274 12,875 13,642 13,568
投資有価証券 - 478 - - 513 - - - 552 - - - 547 - - - 168 - - - 114 - - - 164 - - - 168 - - - 175 - - - 204 - - - 315 - -
固定資産合計 - 12,602 13,036 13,026 12,698 12,757 12,387 12,731 12,636 12,722 12,618 12,638 12,656 14,064 14,073 13,733 13,840 14,222 13,956 13,674 13,033 13,578 13,696 13,408 14,091 14,731 14,875 15,028 15,292 15,836 16,210 16,080 16,757 16,607 16,899 16,532 17,618 17,404 17,159 17,622 17,336 17,742 18,130
総資産 - 45,784 43,885 44,811 44,116 41,477 41,542 44,981 45,202 44,194 44,764 46,225 47,087 48,101 49,111 48,656 50,981 50,550 48,942 50,560 49,302 49,375 51,655 53,357 54,119 53,875 54,491 57,199 59,239 64,530 66,315 68,125 69,418 68,908 71,153 69,460 71,986 71,000 66,655 68,852 69,005 68,238 69,300
買掛金 - 3,808 3,795 4,047 3,833 3,419 3,306 4,230 3,841 3,813 4,111 4,843 4,738 4,743 4,904 5,136 5,398 5,081 4,104 4,434 4,513 3,854 3,990 4,506 4,290 4,819 5,178 6,117 5,141 5,619 6,026 6,106 4,971 4,694 5,248 5,138 5,265 5,040 4,423 4,835 3,971 3,570 3,868
短期借入金 - 13,010 12,578 12,771 11,839 12,227 11,954 13,077 12,837 13,160 12,745 13,621 12,193 13,479 12,715 12,892 11,980 12,690 11,491 12,052 11,136 11,663 12,004 12,468 11,374 11,612 10,321 11,698 12,029 13,589 13,638 14,841 14,731 16,006 15,664 15,338 13,433 13,392 12,073 12,091 10,811 11,294 10,462
一年内返済予定の長期借入金 - 2,659 2,673 2,725 2,909 2,739 2,833 2,945 3,050 3,012 3,054 2,984 3,110 3,005 3,416 3,080 3,162 3,127 3,098 3,097 2,869 3,094 2,911 2,804 2,867 2,803 2,681 2,529 2,543 2,323 2,201 2,287 2,118 1,850 1,630 1,382 1,258 1,145 1,035 879 731 1,542 1,397
流動負債合計 - 23,886 23,415 24,304 23,431 22,501 22,035 24,572 24,446 24,166 24,468 26,088 25,654 26,815 26,235 26,008 26,794 26,451 24,113 25,107 23,869 23,555 23,991 25,183 24,588 24,495 24,324 26,182 26,202 27,811 28,767 31,725 31,202 30,146 31,652 29,421 29,896 27,764 24,876 25,059 22,780 22,286 22,414
長期借入金 - 3,901 4,389 4,468 4,597 4,203 4,654 4,416 4,473 4,277 3,896 3,492 3,929 3,542 4,543 4,144 4,035 4,201 4,646 4,690 4,415 4,420 4,688 4,104 3,825 3,507 3,494 3,347 3,813 3,333 3,051 3,394 3,292 2,986 2,658 2,293 2,097 1,888 1,606 1,452 1,267 331 254
固定負債合計 - 5,988 6,227 6,288 6,257 5,829 6,261 6,044 5,982 5,833 5,539 5,148 5,493 5,172 6,140 6,223 6,096 6,564 6,982 7,143 6,857 6,883 7,124 6,545 6,143 5,762 5,720 5,574 5,995 5,656 5,541 5,499 5,640 5,442 5,047 4,661 4,327 4,184 3,707 3,656 3,426 2,676 2,687
総負債 - 29,875 29,643 30,593 29,688 28,331 28,297 30,617 30,429 29,999 30,008 31,236 31,147 31,988 32,376 32,232 32,890 33,016 31,095 32,251 30,726 30,438 31,116 31,728 30,731 30,257 30,044 31,756 32,198 33,468 34,308 37,224 36,843 35,589 36,700 34,082 34,223 31,949 28,583 28,715 26,207 24,963 25,101
資本金及び資本剰余金 - 12,792 12,790 12,790 12,790 12,790 12,790 12,792 12,792 12,792 12,792 12,792 12,792 12,792 12,792 12,791 12,800 12,800 12,800 12,782 12,830 12,830 12,801 12,801 12,801 12,801 12,801 12,801 12,801 14,706 14,706 14,706 14,707 14,707 14,707 14,707 14,707 14,707 14,733 14,733 14,733 14,733 14,733
利益剰余金 - 3,920 3,401 3,629 4,112 3,384 3,458 3,433 4,220 3,854 4,248 4,335 5,798 5,416 5,958 6,037 7,406 6,987 7,381 7,431 8,586 8,460 9,523 10,387 11,506 11,573 12,366 12,953 14,367 13,873 15,499 17,141 19,142 19,424 20,738 21,806 23,471 23,240 24,686 26,349 28,831 29,073 29,981
株主資本 16,630 15,909 14,241 14,218 14,427 13,146 13,244 14,363 14,772 14,195 14,756 14,988 15,939 16,112 16,735 16,423 18,090 17,533 17,847 18,309 18,576 18,936 20,538 21,628 23,387 23,617 24,446 25,442 27,041 31,062 32,007 30,901 32,574 33,319 34,453 35,377 37,762 39,051 38,072 40,136 42,797 43,275 44,198