|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,536
|
6,073
|
6,505
|
6,091
|
6,284
|
5,972
|
6,300
|
6,967
|
7,312
|
6,964
|
7,073
|
8,016
|
7,901
|
7,911
|
7,622
|
8,412
|
9,533
|
8,651
|
9,599
|
9,756
|
10,661
|
13,176
|
12,970
|
13,118
|
12,815
|
11,953
|
11,775
|
11,882
|
13,718
|
13,528
|
14,406
|
15,003
|
14,867
|
16,274
|
15,031
|
14,642
|
16,031
|
13,471
|
11,772
|
13,346
|
12,852
|
13,819
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,575
|
9,840
|
10,480
|
11,723
|
8,557
|
9,489
|
11,268
|
12,010
|
9,866
|
10,324
|
10,644
|
12,980
|
12,016
|
12,180
|
12,226
|
14,659
|
11,881
|
11,924
|
12,493
|
13,719
|
11,784
|
11,734
|
13,431
|
13,108
|
11,486
|
11,504
|
12,427
|
14,114
|
12,763
|
14,104
|
14,076
|
15,284
|
13,544
|
15,367
|
14,951
|
17,869
|
13,815
|
13,526
|
15,628
|
16,567
|
14,676
|
13,467
|
|
商品及び製品
|
-
|
6,119
|
6,699
|
6,565
|
5,909
|
6,029
|
5,852
|
6,668
|
6,374
|
6,777
|
7,223
|
7,544
|
6,359
|
6,779
|
7,333
|
7,032
|
6,999
|
7,581
|
7,425
|
7,451
|
6,081
|
6,491
|
6,247
|
6,433
|
6,583
|
6,992
|
7,174
|
7,346
|
7,337
|
9,957
|
9,851
|
9,087
|
8,941
|
10,066
|
9,843
|
9,666
|
9,027
|
10,345
|
9,390
|
10,564
|
9,758
|
10,533
|
10,963
|
|
流動資産合計
|
-
|
33,181
|
30,848
|
31,784
|
31,418
|
28,719
|
29,154
|
32,249
|
32,565
|
31,472
|
32,145
|
33,586
|
34,430
|
34,036
|
35,037
|
34,923
|
37,141
|
36,327
|
34,986
|
36,886
|
36,269
|
35,797
|
37,958
|
39,949
|
40,028
|
39,144
|
39,615
|
42,171
|
43,946
|
48,694
|
50,104
|
52,045
|
52,660
|
52,301
|
54,253
|
52,928
|
54,368
|
53,595
|
49,496
|
51,229
|
51,668
|
50,496
|
51,170
|
|
有形固定資産
|
-
|
8,817
|
9,016
|
8,998
|
8,944
|
8,783
|
8,748
|
9,078
|
9,098
|
9,090
|
9,132
|
9,151
|
9,097
|
9,495
|
9,488
|
9,430
|
9,370
|
9,711
|
9,585
|
9,636
|
9,374
|
9,791
|
9,952
|
9,888
|
10,185
|
10,760
|
10,978
|
11,388
|
11,382
|
11,634
|
11,775
|
11,846
|
12,267
|
12,438
|
12,439
|
12,420
|
12,918
|
13,058
|
12,623
|
13,274
|
12,875
|
13,642
|
13,568
|
|
投資有価証券
|
-
|
478
|
-
|
-
|
513
|
-
|
-
|
-
|
552
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
164
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
204
|
-
|
-
|
-
|
315
|
-
|
-
|
|
固定資産合計
|
-
|
12,602
|
13,036
|
13,026
|
12,698
|
12,757
|
12,387
|
12,731
|
12,636
|
12,722
|
12,618
|
12,638
|
12,656
|
14,064
|
14,073
|
13,733
|
13,840
|
14,222
|
13,956
|
13,674
|
13,033
|
13,578
|
13,696
|
13,408
|
14,091
|
14,731
|
14,875
|
15,028
|
15,292
|
15,836
|
16,210
|
16,080
|
16,757
|
16,607
|
16,899
|
16,532
|
17,618
|
17,404
|
17,159
|
17,622
|
17,336
|
17,742
|
18,130
|
|
総資産
|
-
|
45,784
|
43,885
|
44,811
|
44,116
|
41,477
|
41,542
|
44,981
|
45,202
|
44,194
|
44,764
|
46,225
|
47,087
|
48,101
|
49,111
|
48,656
|
50,981
|
50,550
|
48,942
|
50,560
|
49,302
|
49,375
|
51,655
|
53,357
|
54,119
|
53,875
|
54,491
|
57,199
|
59,239
|
64,530
|
66,315
|
68,125
|
69,418
|
68,908
|
71,153
|
69,460
|
71,986
|
71,000
|
66,655
|
68,852
|
69,005
|
68,238
|
69,300
|
|
買掛金
|
-
|
3,808
|
3,795
|
4,047
|
3,833
|
3,419
|
3,306
|
4,230
|
3,841
|
3,813
|
4,111
|
4,843
|
4,738
|
4,743
|
4,904
|
5,136
|
5,398
|
5,081
|
4,104
|
4,434
|
4,513
|
3,854
|
3,990
|
4,506
|
4,290
|
4,819
|
5,178
|
6,117
|
5,141
|
5,619
|
6,026
|
6,106
|
4,971
|
4,694
|
5,248
|
5,138
|
5,265
|
5,040
|
4,423
|
4,835
|
3,971
|
3,570
|
3,868
|
|
短期借入金
|
-
|
13,010
|
12,578
|
12,771
|
11,839
|
12,227
|
11,954
|
13,077
|
12,837
|
13,160
|
12,745
|
13,621
|
12,193
|
13,479
|
12,715
|
12,892
|
11,980
|
12,690
|
11,491
|
12,052
|
11,136
|
11,663
|
12,004
|
12,468
|
11,374
|
11,612
|
10,321
|
11,698
|
12,029
|
13,589
|
13,638
|
14,841
|
14,731
|
16,006
|
15,664
|
15,338
|
13,433
|
13,392
|
12,073
|
12,091
|
10,811
|
11,294
|
10,462
|
|
一年内返済予定の長期借入金
|
-
|
2,659
|
2,673
|
2,725
|
2,909
|
2,739
|
2,833
|
2,945
|
3,050
|
3,012
|
3,054
|
2,984
|
3,110
|
3,005
|
3,416
|
3,080
|
3,162
|
3,127
|
3,098
|
3,097
|
2,869
|
3,094
|
2,911
|
2,804
|
2,867
|
2,803
|
2,681
|
2,529
|
2,543
|
2,323
|
2,201
|
2,287
|
2,118
|
1,850
|
1,630
|
1,382
|
1,258
|
1,145
|
1,035
|
879
|
731
|
1,542
|
1,397
|
|
流動負債合計
|
-
|
23,886
|
23,415
|
24,304
|
23,431
|
22,501
|
22,035
|
24,572
|
24,446
|
24,166
|
24,468
|
26,088
|
25,654
|
26,815
|
26,235
|
26,008
|
26,794
|
26,451
|
24,113
|
25,107
|
23,869
|
23,555
|
23,991
|
25,183
|
24,588
|
24,495
|
24,324
|
26,182
|
26,202
|
27,811
|
28,767
|
31,725
|
31,202
|
30,146
|
31,652
|
29,421
|
29,896
|
27,764
|
24,876
|
25,059
|
22,780
|
22,286
|
22,414
|
|
長期借入金
|
-
|
3,901
|
4,389
|
4,468
|
4,597
|
4,203
|
4,654
|
4,416
|
4,473
|
4,277
|
3,896
|
3,492
|
3,929
|
3,542
|
4,543
|
4,144
|
4,035
|
4,201
|
4,646
|
4,690
|
4,415
|
4,420
|
4,688
|
4,104
|
3,825
|
3,507
|
3,494
|
3,347
|
3,813
|
3,333
|
3,051
|
3,394
|
3,292
|
2,986
|
2,658
|
2,293
|
2,097
|
1,888
|
1,606
|
1,452
|
1,267
|
331
|
254
|
|
固定負債合計
|
-
|
5,988
|
6,227
|
6,288
|
6,257
|
5,829
|
6,261
|
6,044
|
5,982
|
5,833
|
5,539
|
5,148
|
5,493
|
5,172
|
6,140
|
6,223
|
6,096
|
6,564
|
6,982
|
7,143
|
6,857
|
6,883
|
7,124
|
6,545
|
6,143
|
5,762
|
5,720
|
5,574
|
5,995
|
5,656
|
5,541
|
5,499
|
5,640
|
5,442
|
5,047
|
4,661
|
4,327
|
4,184
|
3,707
|
3,656
|
3,426
|
2,676
|
2,687
|
|
総負債
|
-
|
29,875
|
29,643
|
30,593
|
29,688
|
28,331
|
28,297
|
30,617
|
30,429
|
29,999
|
30,008
|
31,236
|
31,147
|
31,988
|
32,376
|
32,232
|
32,890
|
33,016
|
31,095
|
32,251
|
30,726
|
30,438
|
31,116
|
31,728
|
30,731
|
30,257
|
30,044
|
31,756
|
32,198
|
33,468
|
34,308
|
37,224
|
36,843
|
35,589
|
36,700
|
34,082
|
34,223
|
31,949
|
28,583
|
28,715
|
26,207
|
24,963
|
25,101
|
|
資本金及び資本剰余金
|
-
|
12,792
|
12,790
|
12,790
|
12,790
|
12,790
|
12,790
|
12,792
|
12,792
|
12,792
|
12,792
|
12,792
|
12,792
|
12,792
|
12,792
|
12,791
|
12,800
|
12,800
|
12,800
|
12,782
|
12,830
|
12,830
|
12,801
|
12,801
|
12,801
|
12,801
|
12,801
|
12,801
|
12,801
|
14,706
|
14,706
|
14,706
|
14,707
|
14,707
|
14,707
|
14,707
|
14,707
|
14,707
|
14,733
|
14,733
|
14,733
|
14,733
|
14,733
|
|
利益剰余金
|
-
|
3,920
|
3,401
|
3,629
|
4,112
|
3,384
|
3,458
|
3,433
|
4,220
|
3,854
|
4,248
|
4,335
|
5,798
|
5,416
|
5,958
|
6,037
|
7,406
|
6,987
|
7,381
|
7,431
|
8,586
|
8,460
|
9,523
|
10,387
|
11,506
|
11,573
|
12,366
|
12,953
|
14,367
|
13,873
|
15,499
|
17,141
|
19,142
|
19,424
|
20,738
|
21,806
|
23,471
|
23,240
|
24,686
|
26,349
|
28,831
|
29,073
|
29,981
|
|
株主資本
|
16,630
|
15,909
|
14,241
|
14,218
|
14,427
|
13,146
|
13,244
|
14,363
|
14,772
|
14,195
|
14,756
|
14,988
|
15,939
|
16,112
|
16,735
|
16,423
|
18,090
|
17,533
|
17,847
|
18,309
|
18,576
|
18,936
|
20,538
|
21,628
|
23,387
|
23,617
|
24,446
|
25,442
|
27,041
|
31,062
|
32,007
|
30,901
|
32,574
|
33,319
|
34,453
|
35,377
|
37,762
|
39,051
|
38,072
|
40,136
|
42,797
|
43,275
|
44,198
|