ノーリツ鋼機【7744】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q20 2Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 4,662 17,759 11,070 13,990 27,573 25,027 30,266 43,532 50,162 43,277 54,770 69,596 54,542 55,343 49,405 38,141 122,946 104,853 95,395 96,436 58,756 59,903 44,369 70,190 76,084 95,339 88,221 92,856 89,465 92,948 90,254
有価証券 - 1,196 1,578 582 270 - - - - 0 152 202 333 354 408 486 529 383 452 413 386 242 384 394 384 298 225 290 371 212 908 1,236
商品及び製品 - - - - 4,914 4,951 5,185 5,432 5,627 4,967 5,651 5,931 5,756 5,624 9,729 11,019 14,638 16,637 18,786 21,070 16,107 15,474 15,971 18,951 17,164 18,035 19,076 20,056 22,922 23,709 22,977 25,894
流動資産合計 - 26,035 45,042 45,621 53,673 60,806 49,047 54,581 68,913 74,914 93,735 82,418 88,453 74,703 83,640 81,799 78,099 152,434 137,903 132,174 128,539 87,956 91,608 122,118 114,967 121,586 131,156 126,114 135,122 129,309 135,566 136,543
有形固定資産 - 2,598 46 42 49 6,840 6,836 7,041 7,239 7,298 8,967 9,070 9,054 9,083 9,160 9,349 9,361 7,015 7,093 7,331 7,314 7,437 7,628 7,727 7,785 7,700 7,403 7,238 7,468 7,466 7,667 7,976
投資有価証券 - 3,397 1,318 1,309 491 19,430 20,208 14,449 12,790 5,406 5,423 5,473 5,068 4,810 4,444 4,456 4,561 63,174 55,765 45,766 37,069 43,892 54,336 27,724 22,801 20,318 19,116 25,650 23,423 16,484 19,875 22,027
固定資産合計 - 33,448 4,465 3,035 35,068 88,898 102,334 91,039 90,558 85,393 144,568 140,643 147,394 147,985 182,454 184,602 186,224 210,330 204,666 196,050 178,717 184,853 197,498 171,535 164,504 163,858 163,123 164,009 164,245 156,424 157,773 160,384
総資産 - 59,484 49,507 48,657 148,658 149,705 151,382 145,620 159,472 160,308 238,303 223,061 235,848 222,689 266,094 266,401 264,324 362,764 342,570 328,225 307,257 272,810 289,106 293,654 279,471 285,445 294,280 290,124 299,368 285,734 293,340 296,927
短期借入金 - - - - 5,000 5,814 4,814 4,896 5,080 6,879 21,956 22,509 23,681 10,021 21,336 21,327 21,897 55,004 28,637 20,733 18,995 17,180 15,175 15,173 15,170 14,368 14,381 14,394 14,407 14,420 14,432 14,445
一年内返済予定の長期借入金 - - - - 2,202 2,321 - - - 2,811 - - 1,153 - - - 4,253 - - - 4,580 - - - 5,335 - - - 4,520 - - -
流動負債合計 - 204 256 65 7,273 30,273 27,526 29,075 31,183 34,034 57,795 46,920 41,476 27,259 40,455 41,899 46,106 97,853 74,905 68,731 67,109 30,167 31,745 32,745 30,752 30,826 32,718 32,231 37,798 33,784 37,318 37,619
長期借入金 - - - - 31,007 30,286 - - - 32,404 7,608 7,478 27,274 7,893 7,907 7,647 47,493 2,493 2,514 2,481 31,729 2,606 2,642 2,931 26,818 3,015 2,601 2,553 22,103 2,383 3,047 2,979
固定負債合計 - 156 20 31 31,007 41,456 46,722 43,405 42,847 42,439 85,551 76,768 75,181 73,769 103,179 101,089 91,298 52,524 57,836 54,706 47,278 48,690 50,812 51,510 42,874 44,278 41,601 42,934 38,610 38,732 38,157 36,495
総負債 - 360 277 96 71,948 71,730 74,248 72,480 74,030 76,474 143,346 123,689 116,658 101,029 143,634 142,988 137,404 150,377 132,741 123,437 114,388 78,857 82,557 84,255 73,626 75,105 74,320 75,166 76,408 72,517 75,476 74,114
資本金及び資本剰余金 - 24,938 24,938 24,938 46,871 46,718 21,928 21,927 30,538 55,995 41,007 41,007 73,342 49,036 48,431 48,435 73,381 48,444 48,408 48,422 73,392 47,966 45,449 45,350 70,321 45,378 45,175 45,188 70,177 45,216 45,325 43,492
利益剰余金 - 35,065 25,508 24,773 26,695 45,052 45,300 45,093 46,755 49,914 50,513 55,069 59,141 60,045 60,822 61,209 63,706 157,237 158,150 159,209 157,838 154,219 157,621 160,153 162,135 164,124 170,372 169,733 172,787 170,293 173,176 175,358
株主資本 58,582 59,123 49,230 48,560 50,460 77,975 77,133 73,140 85,441 83,833 94,957 99,371 119,189 121,660 122,460 123,413 126,919 212,387 209,828 204,787 192,869 193,952 206,548 209,398 205,844 210,340 219,959 214,958 222,960 213,216 217,864 222,813