|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,662
|
17,759
|
11,070
|
13,990
|
27,573
|
25,027
|
30,266
|
43,532
|
50,162
|
43,277
|
54,770
|
69,596
|
54,542
|
55,343
|
49,405
|
38,141
|
122,946
|
104,853
|
95,395
|
96,436
|
58,756
|
59,903
|
44,369
|
70,190
|
76,084
|
95,339
|
88,221
|
92,856
|
89,465
|
92,948
|
90,254
|
|
有価証券
|
-
|
1,196
|
1,578
|
582
|
270
|
-
|
-
|
-
|
-
|
0
|
152
|
202
|
333
|
354
|
408
|
486
|
529
|
383
|
452
|
413
|
386
|
242
|
384
|
394
|
384
|
298
|
225
|
290
|
371
|
212
|
908
|
1,236
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
4,914
|
4,951
|
5,185
|
5,432
|
5,627
|
4,967
|
5,651
|
5,931
|
5,756
|
5,624
|
9,729
|
11,019
|
14,638
|
16,637
|
18,786
|
21,070
|
16,107
|
15,474
|
15,971
|
18,951
|
17,164
|
18,035
|
19,076
|
20,056
|
22,922
|
23,709
|
22,977
|
25,894
|
|
流動資産合計
|
-
|
26,035
|
45,042
|
45,621
|
53,673
|
60,806
|
49,047
|
54,581
|
68,913
|
74,914
|
93,735
|
82,418
|
88,453
|
74,703
|
83,640
|
81,799
|
78,099
|
152,434
|
137,903
|
132,174
|
128,539
|
87,956
|
91,608
|
122,118
|
114,967
|
121,586
|
131,156
|
126,114
|
135,122
|
129,309
|
135,566
|
136,543
|
|
有形固定資産
|
-
|
2,598
|
46
|
42
|
49
|
6,840
|
6,836
|
7,041
|
7,239
|
7,298
|
8,967
|
9,070
|
9,054
|
9,083
|
9,160
|
9,349
|
9,361
|
7,015
|
7,093
|
7,331
|
7,314
|
7,437
|
7,628
|
7,727
|
7,785
|
7,700
|
7,403
|
7,238
|
7,468
|
7,466
|
7,667
|
7,976
|
|
投資有価証券
|
-
|
3,397
|
1,318
|
1,309
|
491
|
19,430
|
20,208
|
14,449
|
12,790
|
5,406
|
5,423
|
5,473
|
5,068
|
4,810
|
4,444
|
4,456
|
4,561
|
63,174
|
55,765
|
45,766
|
37,069
|
43,892
|
54,336
|
27,724
|
22,801
|
20,318
|
19,116
|
25,650
|
23,423
|
16,484
|
19,875
|
22,027
|
|
固定資産合計
|
-
|
33,448
|
4,465
|
3,035
|
35,068
|
88,898
|
102,334
|
91,039
|
90,558
|
85,393
|
144,568
|
140,643
|
147,394
|
147,985
|
182,454
|
184,602
|
186,224
|
210,330
|
204,666
|
196,050
|
178,717
|
184,853
|
197,498
|
171,535
|
164,504
|
163,858
|
163,123
|
164,009
|
164,245
|
156,424
|
157,773
|
160,384
|
|
総資産
|
-
|
59,484
|
49,507
|
48,657
|
148,658
|
149,705
|
151,382
|
145,620
|
159,472
|
160,308
|
238,303
|
223,061
|
235,848
|
222,689
|
266,094
|
266,401
|
264,324
|
362,764
|
342,570
|
328,225
|
307,257
|
272,810
|
289,106
|
293,654
|
279,471
|
285,445
|
294,280
|
290,124
|
299,368
|
285,734
|
293,340
|
296,927
|
|
短期借入金
|
-
|
-
|
-
|
-
|
5,000
|
5,814
|
4,814
|
4,896
|
5,080
|
6,879
|
21,956
|
22,509
|
23,681
|
10,021
|
21,336
|
21,327
|
21,897
|
55,004
|
28,637
|
20,733
|
18,995
|
17,180
|
15,175
|
15,173
|
15,170
|
14,368
|
14,381
|
14,394
|
14,407
|
14,420
|
14,432
|
14,445
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
2,202
|
2,321
|
-
|
-
|
-
|
2,811
|
-
|
-
|
1,153
|
-
|
-
|
-
|
4,253
|
-
|
-
|
-
|
4,580
|
-
|
-
|
-
|
5,335
|
-
|
-
|
-
|
4,520
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
204
|
256
|
65
|
7,273
|
30,273
|
27,526
|
29,075
|
31,183
|
34,034
|
57,795
|
46,920
|
41,476
|
27,259
|
40,455
|
41,899
|
46,106
|
97,853
|
74,905
|
68,731
|
67,109
|
30,167
|
31,745
|
32,745
|
30,752
|
30,826
|
32,718
|
32,231
|
37,798
|
33,784
|
37,318
|
37,619
|
|
長期借入金
|
-
|
-
|
-
|
-
|
31,007
|
30,286
|
-
|
-
|
-
|
32,404
|
7,608
|
7,478
|
27,274
|
7,893
|
7,907
|
7,647
|
47,493
|
2,493
|
2,514
|
2,481
|
31,729
|
2,606
|
2,642
|
2,931
|
26,818
|
3,015
|
2,601
|
2,553
|
22,103
|
2,383
|
3,047
|
2,979
|
|
固定負債合計
|
-
|
156
|
20
|
31
|
31,007
|
41,456
|
46,722
|
43,405
|
42,847
|
42,439
|
85,551
|
76,768
|
75,181
|
73,769
|
103,179
|
101,089
|
91,298
|
52,524
|
57,836
|
54,706
|
47,278
|
48,690
|
50,812
|
51,510
|
42,874
|
44,278
|
41,601
|
42,934
|
38,610
|
38,732
|
38,157
|
36,495
|
|
総負債
|
-
|
360
|
277
|
96
|
71,948
|
71,730
|
74,248
|
72,480
|
74,030
|
76,474
|
143,346
|
123,689
|
116,658
|
101,029
|
143,634
|
142,988
|
137,404
|
150,377
|
132,741
|
123,437
|
114,388
|
78,857
|
82,557
|
84,255
|
73,626
|
75,105
|
74,320
|
75,166
|
76,408
|
72,517
|
75,476
|
74,114
|
|
資本金及び資本剰余金
|
-
|
24,938
|
24,938
|
24,938
|
46,871
|
46,718
|
21,928
|
21,927
|
30,538
|
55,995
|
41,007
|
41,007
|
73,342
|
49,036
|
48,431
|
48,435
|
73,381
|
48,444
|
48,408
|
48,422
|
73,392
|
47,966
|
45,449
|
45,350
|
70,321
|
45,378
|
45,175
|
45,188
|
70,177
|
45,216
|
45,325
|
43,492
|
|
利益剰余金
|
-
|
35,065
|
25,508
|
24,773
|
26,695
|
45,052
|
45,300
|
45,093
|
46,755
|
49,914
|
50,513
|
55,069
|
59,141
|
60,045
|
60,822
|
61,209
|
63,706
|
157,237
|
158,150
|
159,209
|
157,838
|
154,219
|
157,621
|
160,153
|
162,135
|
164,124
|
170,372
|
169,733
|
172,787
|
170,293
|
173,176
|
175,358
|
|
株主資本
|
58,582
|
59,123
|
49,230
|
48,560
|
50,460
|
77,975
|
77,133
|
73,140
|
85,441
|
83,833
|
94,957
|
99,371
|
119,189
|
121,660
|
122,460
|
123,413
|
126,919
|
212,387
|
209,828
|
204,787
|
192,869
|
193,952
|
206,548
|
209,398
|
205,844
|
210,340
|
219,959
|
214,958
|
222,960
|
213,216
|
217,864
|
222,813
|