|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,155
|
1,553
|
2,240
|
2,028
|
2,365
|
3,187
|
3,265
|
1,877
|
2,517
|
2,719
|
1,623
|
1,780
|
2,440
|
2,056
|
3,117
|
2,632
|
3,310
|
2,417
|
3,467
|
3,645
|
4,449
|
4,252
|
5,010
|
3,955
|
4,730
|
4,524
|
4,821
|
3,878
|
3,511
|
3,926
|
4,496
|
4,939
|
5,171
|
5,712
|
6,081
|
9,890
|
9,462
|
8,193
|
8,265
|
7,117
|
6,106
|
5,909
|
|
売掛金
|
-
|
3,400
|
3,314
|
3,575
|
3,672
|
3,420
|
3,609
|
3,760
|
3,870
|
3,760
|
3,767
|
4,033
|
4,384
|
4,257
|
4,259
|
4,616
|
4,807
|
4,600
|
5,651
|
4,726
|
5,056
|
4,036
|
4,559
|
4,653
|
4,445
|
3,892
|
3,819
|
4,074
|
4,455
|
3,935
|
3,965
|
4,188
|
4,288
|
4,204
|
4,092
|
4,139
|
4,429
|
4,429
|
4,525
|
4,342
|
4,628
|
4,759
|
4,752
|
|
商品及び製品
|
-
|
3,607
|
2,873
|
2,926
|
2,783
|
2,787
|
2,604
|
2,841
|
3,124
|
3,126
|
3,398
|
3,722
|
3,624
|
3,789
|
3,973
|
4,944
|
5,719
|
6,980
|
6,978
|
6,911
|
6,207
|
7,487
|
7,319
|
6,908
|
5,772
|
6,042
|
6,260
|
6,128
|
6,006
|
6,860
|
6,842
|
6,646
|
5,477
|
5,174
|
5,126
|
5,113
|
4,776
|
4,930
|
4,649
|
4,919
|
5,588
|
6,283
|
6,553
|
|
流動資産合計
|
-
|
9,651
|
9,259
|
10,182
|
9,947
|
10,188
|
11,197
|
11,687
|
10,713
|
11,115
|
11,810
|
11,244
|
13,148
|
12,562
|
13,003
|
15,880
|
17,131
|
18,022
|
17,444
|
17,742
|
17,482
|
18,613
|
18,612
|
19,290
|
17,106
|
17,667
|
17,219
|
17,813
|
17,329
|
17,386
|
18,075
|
18,343
|
17,619
|
17,793
|
18,441
|
18,472
|
22,322
|
22,571
|
20,866
|
21,362
|
20,677
|
20,816
|
20,815
|
|
有形固定資産
|
-
|
14,136
|
13,445
|
13,457
|
13,752
|
14,776
|
14,550
|
15,905
|
15,854
|
16,520
|
18,279
|
18,488
|
18,641
|
18,719
|
18,668
|
18,814
|
19,101
|
20,093
|
20,268
|
20,308
|
19,955
|
20,603
|
20,415
|
20,798
|
20,589
|
20,566
|
20,267
|
20,396
|
20,396
|
20,052
|
19,682
|
19,223
|
19,173
|
20,423
|
21,259
|
21,972
|
23,990
|
27,460
|
27,475
|
27,412
|
27,827
|
27,578
|
27,744
|
|
投資有価証券
|
-
|
581
|
-
|
-
|
475
|
-
|
-
|
-
|
621
|
-
|
-
|
-
|
1,119
|
-
|
-
|
-
|
1,183
|
-
|
-
|
-
|
1,221
|
-
|
-
|
-
|
1,291
|
929
|
877
|
770
|
741
|
780
|
819
|
836
|
752
|
718
|
752
|
848
|
815
|
936
|
968
|
1,086
|
1,031
|
887
|
917
|
|
固定資産合計
|
-
|
15,172
|
14,426
|
14,450
|
14,821
|
15,806
|
15,825
|
17,250
|
18,509
|
19,233
|
21,142
|
21,563
|
21,578
|
22,558
|
22,281
|
22,330
|
22,815
|
23,894
|
24,135
|
24,295
|
24,104
|
24,657
|
24,510
|
24,512
|
24,155
|
24,596
|
24,281
|
24,329
|
24,457
|
23,846
|
23,371
|
22,808
|
22,392
|
23,466
|
24,474
|
25,159
|
27,252
|
30,658
|
30,692
|
30,508
|
31,084
|
31,170
|
31,507
|
|
総資産
|
-
|
24,824
|
23,685
|
24,632
|
24,768
|
25,994
|
27,022
|
28,938
|
29,223
|
30,348
|
32,952
|
32,807
|
34,727
|
35,120
|
35,284
|
38,210
|
39,946
|
41,916
|
41,579
|
42,037
|
41,587
|
43,270
|
43,122
|
43,802
|
41,262
|
42,264
|
41,501
|
42,142
|
41,786
|
41,232
|
41,446
|
41,151
|
40,011
|
41,258
|
42,915
|
43,631
|
49,575
|
53,229
|
51,558
|
51,870
|
51,761
|
51,985
|
52,322
|
|
買掛金
|
-
|
752
|
447
|
1,009
|
944
|
1,260
|
1,094
|
812
|
927
|
1,126
|
1,095
|
898
|
875
|
895
|
334
|
760
|
825
|
890
|
869
|
519
|
726
|
624
|
922
|
939
|
547
|
898
|
1,070
|
825
|
586
|
506
|
724
|
597
|
687
|
519
|
425
|
477
|
754
|
631
|
806
|
666
|
693
|
732
|
847
|
|
短期借入金
|
-
|
4,539
|
4,760
|
5,095
|
4,046
|
4,763
|
5,900
|
6,553
|
7,078
|
7,580
|
8,000
|
8,082
|
8,667
|
9,385
|
10,035
|
12,547
|
12,986
|
14,291
|
13,855
|
15,280
|
14,353
|
14,327
|
12,786
|
13,906
|
12,049
|
12,513
|
12,293
|
11,925
|
11,504
|
11,856
|
12,749
|
13,066
|
12,609
|
13,230
|
13,050
|
13,036
|
13,499
|
13,814
|
12,264
|
12,598
|
12,289
|
12,608
|
12,351
|
|
一年内返済予定の長期借入金
|
-
|
2,013
|
-
|
-
|
1,949
|
-
|
-
|
-
|
2,006
|
-
|
-
|
-
|
2,308
|
-
|
-
|
-
|
2,318
|
-
|
-
|
-
|
2,306
|
-
|
-
|
-
|
2,635
|
-
|
-
|
-
|
2,261
|
-
|
-
|
-
|
2,216
|
-
|
-
|
-
|
2,072
|
-
|
-
|
-
|
1,904
|
-
|
-
|
|
流動負債合計
|
-
|
7,954
|
8,122
|
9,365
|
9,239
|
11,052
|
10,937
|
11,766
|
12,068
|
13,336
|
15,327
|
15,240
|
14,512
|
14,441
|
14,689
|
16,848
|
18,292
|
20,141
|
19,425
|
20,161
|
20,296
|
19,853
|
17,835
|
18,751
|
16,905
|
17,914
|
17,480
|
17,042
|
16,406
|
16,368
|
17,144
|
17,764
|
17,324
|
18,458
|
18,956
|
18,849
|
19,566
|
22,507
|
17,964
|
18,597
|
18,139
|
19,078
|
19,130
|
|
長期借入金
|
-
|
3,888
|
2,970
|
2,628
|
3,129
|
2,960
|
3,774
|
3,478
|
3,576
|
3,199
|
3,314
|
2,886
|
5,408
|
5,561
|
5,207
|
5,670
|
5,218
|
5,471
|
5,484
|
5,109
|
5,220
|
7,778
|
9,553
|
8,244
|
7,160
|
7,226
|
6,717
|
6,868
|
6,736
|
6,180
|
5,654
|
5,141
|
5,041
|
4,506
|
4,839
|
4,375
|
4,894
|
4,474
|
7,100
|
6,592
|
6,799
|
6,528
|
5,996
|
|
固定負債合計
|
-
|
8,479
|
7,313
|
6,877
|
7,577
|
7,371
|
8,059
|
8,289
|
8,147
|
7,617
|
7,886
|
7,470
|
10,132
|
10,334
|
9,876
|
10,560
|
10,878
|
11,414
|
11,183
|
10,524
|
10,528
|
13,068
|
14,726
|
13,868
|
12,702
|
12,760
|
12,289
|
13,099
|
12,847
|
12,184
|
11,534
|
10,715
|
10,542
|
10,531
|
11,194
|
11,623
|
12,358
|
12,938
|
15,709
|
15,107
|
15,237
|
14,694
|
14,413
|
|
総負債
|
-
|
16,433
|
15,435
|
16,242
|
16,816
|
18,423
|
18,996
|
20,055
|
20,215
|
20,953
|
23,213
|
22,710
|
24,644
|
24,775
|
24,565
|
27,408
|
29,170
|
31,554
|
30,608
|
30,685
|
30,824
|
32,921
|
32,560
|
32,619
|
29,607
|
30,674
|
29,770
|
30,141
|
29,254
|
28,552
|
28,678
|
28,479
|
27,866
|
28,988
|
30,151
|
30,473
|
31,924
|
35,445
|
33,673
|
33,703
|
33,376
|
33,772
|
33,543
|
|
資本金及び資本剰余金
|
-
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,388
|
5,293
|
5,278
|
5,278
|
5,274
|
4,837
|
4,858
|
4,858
|
4,858
|
4,945
|
4,945
|
4,945
|
4,945
|
4,945
|
4,945
|
4,925
|
4,925
|
8,307
|
8,307
|
8,307
|
8,307
|
8,307
|
8,307
|
8,307
|
|
利益剰余金
|
-
|
2,924
|
2,888
|
3,015
|
3,225
|
3,106
|
3,362
|
3,736
|
3,913
|
4,235
|
4,555
|
4,740
|
4,876
|
4,984
|
5,352
|
5,554
|
5,579
|
5,223
|
5,847
|
5,991
|
5,532
|
5,203
|
5,426
|
6,010
|
6,353
|
6,194
|
6,324
|
6,659
|
7,086
|
6,971
|
6,920
|
7,055
|
6,470
|
6,596
|
6,996
|
7,404
|
8,134
|
8,039
|
8,228
|
8,505
|
8,772
|
8,665
|
9,114
|
|
株主資本
|
8,286
|
8,390
|
8,250
|
8,390
|
7,952
|
7,571
|
8,026
|
8,882
|
9,007
|
9,394
|
9,739
|
10,097
|
10,083
|
10,345
|
10,719
|
10,803
|
10,776
|
10,361
|
10,971
|
11,352
|
10,763
|
10,349
|
10,562
|
11,183
|
11,655
|
11,590
|
11,731
|
12,001
|
12,532
|
12,680
|
12,768
|
12,672
|
12,145
|
12,270
|
12,764
|
13,158
|
17,651
|
17,784
|
17,885
|
18,166
|
18,385
|
18,212
|
18,778
|