|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,640
|
30,902
|
42,031
|
32,371
|
42,976
|
38,648
|
54,748
|
48,832
|
48,599
|
55,732
|
47,015
|
53,114
|
82,634
|
52,784
|
35,985
|
32,193
|
36,786
|
29,242
|
36,523
|
37,770
|
66,027
|
48,065
|
50,603
|
62,727
|
75,711
|
97,343
|
117,927
|
133,088
|
147,782
|
133,871
|
162,547
|
175,576
|
184,685
|
181,514
|
225,101
|
167,279
|
119,318
|
161,881
|
110,724
|
140,397
|
119,553
|
109,068
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
30,000
|
30,000
|
27,000
|
38,000
|
88,000
|
60,000
|
50,000
|
80,000
|
|
売掛金
|
-
|
53,461
|
61,840
|
55,073
|
65,017
|
49,102
|
53,521
|
53,268
|
57,026
|
41,782
|
52,436
|
54,296
|
71,887
|
54,761
|
71,580
|
62,178
|
96,292
|
69,112
|
80,486
|
74,626
|
72,703
|
72,638
|
66,411
|
73,735
|
79,812
|
71,429
|
67,230
|
79,386
|
85,425
|
63,799
|
79,046
|
99,096
|
100,048
|
100,713
|
85,904
|
72,787
|
98,696
|
77,742
|
66,749
|
94,876
|
90,791
|
78,638
|
85,843
|
|
商品及び製品
|
-
|
37,297
|
36,944
|
41,232
|
40,955
|
45,965
|
50,298
|
53,530
|
50,770
|
53,245
|
50,857
|
59,021
|
51,303
|
61,066
|
66,184
|
71,115
|
61,861
|
68,170
|
63,667
|
66,070
|
54,243
|
57,115
|
54,486
|
57,626
|
49,444
|
59,278
|
55,081
|
53,417
|
45,790
|
49,193
|
46,421
|
47,626
|
45,865
|
60,837
|
73,803
|
86,391
|
82,791
|
97,775
|
110,132
|
95,953
|
90,975
|
92,822
|
94,005
|
|
流動資産合計
|
-
|
160,366
|
175,426
|
188,283
|
188,521
|
194,033
|
195,942
|
219,904
|
215,159
|
208,736
|
225,387
|
236,236
|
261,485
|
287,588
|
274,095
|
262,436
|
263,264
|
253,719
|
253,533
|
262,668
|
238,543
|
273,376
|
232,010
|
247,403
|
252,887
|
271,473
|
285,719
|
323,384
|
338,367
|
352,212
|
356,022
|
414,852
|
428,267
|
464,685
|
487,238
|
538,994
|
493,661
|
441,633
|
483,430
|
490,721
|
480,046
|
444,519
|
467,369
|
|
有形固定資産
|
-
|
42,606
|
43,041
|
43,183
|
43,378
|
42,820
|
42,622
|
42,986
|
41,757
|
41,980
|
43,630
|
43,660
|
48,973
|
51,593
|
54,737
|
58,855
|
61,398
|
62,716
|
61,863
|
61,255
|
60,893
|
60,201
|
58,909
|
58,705
|
57,054
|
56,496
|
56,647
|
56,884
|
56,524
|
59,664
|
61,682
|
68,265
|
72,667
|
76,942
|
78,824
|
82,808
|
102,051
|
105,323
|
104,315
|
105,405
|
112,934
|
113,008
|
113,097
|
|
投資有価証券
|
-
|
36,384
|
32,857
|
34,752
|
28,539
|
26,930
|
30,318
|
34,114
|
33,204
|
36,193
|
38,910
|
41,696
|
41,479
|
41,702
|
41,720
|
33,497
|
37,083
|
35,921
|
36,128
|
40,559
|
30,586
|
35,874
|
42,324
|
51,525
|
53,990
|
50,989
|
53,484
|
55,502
|
44,370
|
40,602
|
39,306
|
37,398
|
40,697
|
47,371
|
46,330
|
46,344
|
52,733
|
56,413
|
50,322
|
49,574
|
45,365
|
48,789
|
50,706
|
|
固定資産合計
|
-
|
89,150
|
86,141
|
88,207
|
81,572
|
79,344
|
82,671
|
87,211
|
85,500
|
88,842
|
95,057
|
98,083
|
104,707
|
115,333
|
119,665
|
115,717
|
117,650
|
119,765
|
117,881
|
121,387
|
109,421
|
113,683
|
117,179
|
126,558
|
129,744
|
126,413
|
128,940
|
131,264
|
120,938
|
120,306
|
121,404
|
127,013
|
134,548
|
147,043
|
148,361
|
152,446
|
183,147
|
190,464
|
184,691
|
186,142
|
191,241
|
194,509
|
199,873
|
|
総資産
|
-
|
249,516
|
261,568
|
276,490
|
270,093
|
273,378
|
278,614
|
307,115
|
300,659
|
297,579
|
320,445
|
334,320
|
366,193
|
402,922
|
393,760
|
378,154
|
380,915
|
373,484
|
371,415
|
384,055
|
347,964
|
387,059
|
349,190
|
373,962
|
382,632
|
397,887
|
414,660
|
454,649
|
459,305
|
472,518
|
477,427
|
541,866
|
562,816
|
611,729
|
635,600
|
691,440
|
676,808
|
632,097
|
668,121
|
676,863
|
671,287
|
639,028
|
667,243
|
|
買掛金
|
-
|
62,382
|
67,279
|
69,682
|
59,523
|
35,627
|
21,600
|
22,865
|
26,300
|
22,122
|
23,042
|
25,936
|
30,911
|
30,436
|
28,774
|
32,910
|
28,151
|
24,423
|
23,381
|
23,227
|
25,061
|
20,557
|
20,851
|
23,453
|
28,243
|
27,713
|
28,624
|
28,639
|
33,498
|
33,021
|
32,622
|
36,773
|
41,300
|
37,778
|
39,911
|
39,484
|
41,617
|
45,361
|
42,164
|
44,699
|
46,519
|
40,353
|
38,863
|
|
短期借入金
|
-
|
-
|
4,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
18,000
|
30,000
|
46,000
|
39,044
|
30,000
|
62,500
|
27,000
|
18,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
3,679
|
3,679
|
3,679
|
4,079
|
4,079
|
4,079
|
4,079
|
4,079
|
3,879
|
6,379
|
6,179
|
5,679
|
5,679
|
2,536
|
2,536
|
1,504
|
1,504
|
614
|
614
|
3,614
|
3,614
|
3,416
|
3,416
|
109
|
109
|
400
|
400
|
400
|
400
|
400
|
400
|
10,400
|
10,400
|
10,200
|
10,200
|
672
|
700
|
696
|
677
|
693
|
687
|
693
|
|
流動負債合計
|
-
|
92,750
|
116,235
|
126,782
|
120,857
|
127,695
|
127,617
|
141,761
|
135,575
|
128,170
|
147,335
|
154,613
|
175,529
|
185,587
|
170,536
|
164,254
|
160,852
|
161,982
|
155,767
|
160,109
|
136,878
|
170,430
|
125,391
|
136,373
|
120,867
|
150,659
|
153,166
|
177,659
|
175,620
|
176,282
|
168,587
|
224,336
|
237,137
|
284,696
|
291,408
|
338,675
|
286,007
|
231,930
|
256,157
|
244,494
|
239,723
|
215,446
|
224,608
|
|
長期借入金
|
-
|
19,066
|
17,226
|
17,026
|
18,986
|
19,786
|
17,946
|
17,746
|
10,906
|
10,906
|
6,566
|
6,566
|
5,227
|
5,227
|
4,030
|
4,030
|
3,723
|
3,723
|
3,416
|
3,416
|
109
|
109
|
-
|
-
|
10,000
|
10,000
|
10,600
|
10,600
|
10,400
|
10,400
|
10,200
|
10,200
|
4
|
4
|
4
|
4
|
1,328
|
1,450
|
1,114
|
1,114
|
757
|
757
|
410
|
|
固定負債合計
|
-
|
45,253
|
28,910
|
29,374
|
28,948
|
28,756
|
27,481
|
28,627
|
22,168
|
22,838
|
19,461
|
20,707
|
19,783
|
49,084
|
47,700
|
44,885
|
40,929
|
41,301
|
40,894
|
42,498
|
36,943
|
37,901
|
38,864
|
41,751
|
53,215
|
37,730
|
38,718
|
39,681
|
35,896
|
35,341
|
34,250
|
33,824
|
25,751
|
27,927
|
27,826
|
27,009
|
18,889
|
17,680
|
16,791
|
16,433
|
10,870
|
11,545
|
13,050
|
|
総負債
|
-
|
138,003
|
145,145
|
156,157
|
149,805
|
156,451
|
155,098
|
170,388
|
157,743
|
151,008
|
166,797
|
175,321
|
195,312
|
234,672
|
218,236
|
209,140
|
201,781
|
203,284
|
196,662
|
202,607
|
173,822
|
208,331
|
164,255
|
178,124
|
174,083
|
188,389
|
191,885
|
217,341
|
211,516
|
211,624
|
202,837
|
258,160
|
262,889
|
312,624
|
319,235
|
365,685
|
304,897
|
249,611
|
272,948
|
260,927
|
250,593
|
226,992
|
237,659
|
|
資本金及び資本剰余金
|
-
|
58,627
|
58,627
|
58,627
|
58,627
|
58,627
|
58,643
|
58,643
|
58,644
|
58,590
|
58,590
|
58,590
|
58,590
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
58,532
|
64,352
|
64,352
|
64,352
|
64,352
|
64,352
|
64,352
|
64,352
|
72,812
|
72,920
|
73,697
|
73,735
|
73,735
|
73,749
|
54,044
|
|
利益剰余金
|
-
|
54,447
|
61,256
|
64,752
|
71,602
|
72,484
|
78,227
|
85,105
|
92,936
|
94,000
|
99,517
|
103,898
|
117,358
|
115,781
|
121,800
|
122,363
|
130,274
|
122,986
|
128,334
|
130,680
|
130,908
|
131,503
|
132,878
|
137,469
|
144,669
|
146,403
|
157,927
|
169,941
|
185,804
|
188,196
|
201,796
|
213,946
|
229,596
|
221,662
|
238,581
|
248,887
|
274,869
|
279,455
|
300,078
|
319,043
|
348,996
|
347,668
|
350,955
|
|
株主資本
|
87,097
|
111,513
|
116,422
|
120,333
|
120,288
|
116,926
|
123,515
|
136,727
|
142,915
|
146,571
|
153,647
|
158,999
|
170,880
|
168,250
|
175,524
|
169,014
|
179,133
|
170,200
|
174,752
|
181,447
|
174,142
|
178,728
|
184,935
|
195,838
|
208,548
|
209,497
|
222,774
|
237,307
|
247,788
|
260,894
|
274,589
|
283,705
|
299,926
|
299,104
|
316,365
|
325,755
|
371,911
|
382,486
|
395,172
|
415,935
|
420,694
|
412,036
|
429,583
|