SCREENホールディングス【7735】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 25,640 30,902 42,031 32,371 42,976 38,648 54,748 48,832 48,599 55,732 47,015 53,114 82,634 52,784 35,985 32,193 36,786 29,242 36,523 37,770 66,027 48,065 50,603 62,727 75,711 97,343 117,927 133,088 147,782 133,871 162,547 175,576 184,685 181,514 225,101 167,279 119,318 161,881 110,724 140,397 119,553 109,068
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 30,000 30,000 30,000 27,000 38,000 88,000 60,000 50,000 80,000
売掛金 - 53,461 61,840 55,073 65,017 49,102 53,521 53,268 57,026 41,782 52,436 54,296 71,887 54,761 71,580 62,178 96,292 69,112 80,486 74,626 72,703 72,638 66,411 73,735 79,812 71,429 67,230 79,386 85,425 63,799 79,046 99,096 100,048 100,713 85,904 72,787 98,696 77,742 66,749 94,876 90,791 78,638 85,843
商品及び製品 - 37,297 36,944 41,232 40,955 45,965 50,298 53,530 50,770 53,245 50,857 59,021 51,303 61,066 66,184 71,115 61,861 68,170 63,667 66,070 54,243 57,115 54,486 57,626 49,444 59,278 55,081 53,417 45,790 49,193 46,421 47,626 45,865 60,837 73,803 86,391 82,791 97,775 110,132 95,953 90,975 92,822 94,005
流動資産合計 - 160,366 175,426 188,283 188,521 194,033 195,942 219,904 215,159 208,736 225,387 236,236 261,485 287,588 274,095 262,436 263,264 253,719 253,533 262,668 238,543 273,376 232,010 247,403 252,887 271,473 285,719 323,384 338,367 352,212 356,022 414,852 428,267 464,685 487,238 538,994 493,661 441,633 483,430 490,721 480,046 444,519 467,369
有形固定資産 - 42,606 43,041 43,183 43,378 42,820 42,622 42,986 41,757 41,980 43,630 43,660 48,973 51,593 54,737 58,855 61,398 62,716 61,863 61,255 60,893 60,201 58,909 58,705 57,054 56,496 56,647 56,884 56,524 59,664 61,682 68,265 72,667 76,942 78,824 82,808 102,051 105,323 104,315 105,405 112,934 113,008 113,097
投資有価証券 - 36,384 32,857 34,752 28,539 26,930 30,318 34,114 33,204 36,193 38,910 41,696 41,479 41,702 41,720 33,497 37,083 35,921 36,128 40,559 30,586 35,874 42,324 51,525 53,990 50,989 53,484 55,502 44,370 40,602 39,306 37,398 40,697 47,371 46,330 46,344 52,733 56,413 50,322 49,574 45,365 48,789 50,706
固定資産合計 - 89,150 86,141 88,207 81,572 79,344 82,671 87,211 85,500 88,842 95,057 98,083 104,707 115,333 119,665 115,717 117,650 119,765 117,881 121,387 109,421 113,683 117,179 126,558 129,744 126,413 128,940 131,264 120,938 120,306 121,404 127,013 134,548 147,043 148,361 152,446 183,147 190,464 184,691 186,142 191,241 194,509 199,873
総資産 - 249,516 261,568 276,490 270,093 273,378 278,614 307,115 300,659 297,579 320,445 334,320 366,193 402,922 393,760 378,154 380,915 373,484 371,415 384,055 347,964 387,059 349,190 373,962 382,632 397,887 414,660 454,649 459,305 472,518 477,427 541,866 562,816 611,729 635,600 691,440 676,808 632,097 668,121 676,863 671,287 639,028 667,243
買掛金 - 62,382 67,279 69,682 59,523 35,627 21,600 22,865 26,300 22,122 23,042 25,936 30,911 30,436 28,774 32,910 28,151 24,423 23,381 23,227 25,061 20,557 20,851 23,453 28,243 27,713 28,624 28,639 33,498 33,021 32,622 36,773 41,300 37,778 39,911 39,484 41,617 45,361 42,164 44,699 46,519 40,353 38,863
短期借入金 - - 4,000 10,000 - - - - - - - - - - - 10,000 18,000 30,000 46,000 39,044 30,000 62,500 27,000 18,000 - - - - - - - - 17 17 - - - - - - - - -
一年内返済予定の長期借入金 - 3,679 3,679 3,679 4,079 4,079 4,079 4,079 4,079 3,879 6,379 6,179 5,679 5,679 2,536 2,536 1,504 1,504 614 614 3,614 3,614 3,416 3,416 109 109 400 400 400 400 400 400 10,400 10,400 10,200 10,200 672 700 696 677 693 687 693
流動負債合計 - 92,750 116,235 126,782 120,857 127,695 127,617 141,761 135,575 128,170 147,335 154,613 175,529 185,587 170,536 164,254 160,852 161,982 155,767 160,109 136,878 170,430 125,391 136,373 120,867 150,659 153,166 177,659 175,620 176,282 168,587 224,336 237,137 284,696 291,408 338,675 286,007 231,930 256,157 244,494 239,723 215,446 224,608
長期借入金 - 19,066 17,226 17,026 18,986 19,786 17,946 17,746 10,906 10,906 6,566 6,566 5,227 5,227 4,030 4,030 3,723 3,723 3,416 3,416 109 109 - - 10,000 10,000 10,600 10,600 10,400 10,400 10,200 10,200 4 4 4 4 1,328 1,450 1,114 1,114 757 757 410
固定負債合計 - 45,253 28,910 29,374 28,948 28,756 27,481 28,627 22,168 22,838 19,461 20,707 19,783 49,084 47,700 44,885 40,929 41,301 40,894 42,498 36,943 37,901 38,864 41,751 53,215 37,730 38,718 39,681 35,896 35,341 34,250 33,824 25,751 27,927 27,826 27,009 18,889 17,680 16,791 16,433 10,870 11,545 13,050
総負債 - 138,003 145,145 156,157 149,805 156,451 155,098 170,388 157,743 151,008 166,797 175,321 195,312 234,672 218,236 209,140 201,781 203,284 196,662 202,607 173,822 208,331 164,255 178,124 174,083 188,389 191,885 217,341 211,516 211,624 202,837 258,160 262,889 312,624 319,235 365,685 304,897 249,611 272,948 260,927 250,593 226,992 237,659
資本金及び資本剰余金 - 58,627 58,627 58,627 58,627 58,627 58,643 58,643 58,644 58,590 58,590 58,590 58,590 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 58,532 64,352 64,352 64,352 64,352 64,352 64,352 64,352 72,812 72,920 73,697 73,735 73,735 73,749 54,044
利益剰余金 - 54,447 61,256 64,752 71,602 72,484 78,227 85,105 92,936 94,000 99,517 103,898 117,358 115,781 121,800 122,363 130,274 122,986 128,334 130,680 130,908 131,503 132,878 137,469 144,669 146,403 157,927 169,941 185,804 188,196 201,796 213,946 229,596 221,662 238,581 248,887 274,869 279,455 300,078 319,043 348,996 347,668 350,955
株主資本 87,097 111,513 116,422 120,333 120,288 116,926 123,515 136,727 142,915 146,571 153,647 158,999 170,880 168,250 175,524 169,014 179,133 170,200 174,752 181,447 174,142 178,728 184,935 195,838 208,548 209,497 222,774 237,307 247,788 260,894 274,589 283,705 299,926 299,104 316,365 325,755 371,911 382,486 395,172 415,935 420,694 412,036 429,583