|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,905
|
6,035
|
5,771
|
5,492
|
6,999
|
6,354
|
5,021
|
5,823
|
6,850
|
5,581
|
4,948
|
6,091
|
7,264
|
8,016
|
7,534
|
7,354
|
7,135
|
7,999
|
8,757
|
10,227
|
9,814
|
9,200
|
7,889
|
9,631
|
11,220
|
10,635
|
9,606
|
11,551
|
10,501
|
10,496
|
12,760
|
13,605
|
11,820
|
13,473
|
13,097
|
16,643
|
15,086
|
15,560
|
16,273
|
18,321
|
18,646
|
18,858
|
|
有価証券
|
-
|
4,751
|
6,301
|
6,301
|
7,500
|
5,700
|
6,300
|
7,000
|
7,928
|
7,550
|
7,767
|
8,896
|
8,947
|
8,566
|
8,330
|
8,964
|
10,195
|
9,083
|
8,543
|
6,798
|
7,069
|
5,657
|
5,696
|
6,507
|
6,295
|
7,348
|
7,862
|
8,941
|
9,952
|
9,828
|
8,659
|
7,695
|
8,414
|
8,995
|
7,997
|
6,269
|
4,948
|
6,279
|
6,438
|
5,225
|
4,928
|
4,282
|
6,879
|
|
売掛金
|
-
|
7,924
|
7,891
|
8,453
|
8,591
|
7,276
|
7,083
|
7,354
|
7,927
|
7,567
|
8,694
|
8,529
|
9,007
|
9,262
|
10,256
|
9,291
|
9,038
|
9,136
|
9,553
|
9,534
|
9,300
|
8,820
|
8,836
|
9,299
|
9,895
|
9,636
|
9,785
|
10,338
|
9,199
|
10,018
|
11,341
|
12,675
|
10,439
|
11,111
|
11,491
|
11,289
|
10,789
|
10,728
|
11,742
|
11,942
|
11,841
|
11,700
|
11,738
|
|
商品及び製品
|
-
|
1,371
|
1,597
|
1,693
|
1,412
|
1,662
|
1,555
|
1,707
|
2,052
|
1,996
|
1,966
|
1,967
|
2,031
|
2,207
|
2,349
|
2,521
|
2,705
|
2,730
|
2,593
|
2,464
|
2,721
|
2,602
|
2,877
|
2,740
|
2,539
|
2,333
|
2,401
|
2,427
|
2,744
|
2,763
|
2,666
|
2,777
|
3,584
|
3,356
|
4,297
|
4,607
|
4,720
|
4,568
|
4,666
|
4,528
|
4,641
|
5,049
|
4,952
|
|
流動資産合計
|
-
|
23,431
|
25,200
|
26,019
|
26,993
|
25,859
|
25,318
|
25,293
|
27,877
|
28,553
|
28,649
|
29,513
|
31,766
|
32,307
|
33,878
|
34,187
|
34,984
|
33,846
|
34,504
|
33,517
|
35,379
|
33,679
|
33,147
|
33,774
|
35,476
|
37,703
|
38,389
|
40,282
|
43,252
|
44,457
|
45,835
|
49,532
|
51,301
|
52,260
|
55,361
|
54,851
|
57,054
|
57,621
|
59,280
|
58,881
|
60,548
|
60,458
|
62,320
|
|
有形固定資産
|
-
|
11,126
|
10,583
|
10,653
|
10,550
|
11,433
|
11,367
|
12,273
|
12,325
|
12,422
|
13,160
|
12,475
|
12,532
|
12,412
|
12,655
|
12,573
|
12,576
|
13,859
|
13,722
|
15,463
|
15,380
|
16,524
|
17,193
|
17,312
|
18,147
|
17,997
|
17,827
|
17,604
|
17,440
|
17,300
|
17,221
|
17,229
|
17,338
|
17,244
|
17,111
|
18,393
|
18,322
|
18,292
|
18,296
|
17,874
|
18,809
|
19,006
|
18,779
|
|
投資有価証券
|
-
|
4,244
|
3,975
|
4,059
|
3,602
|
3,386
|
3,564
|
4,158
|
3,954
|
4,082
|
4,816
|
5,220
|
5,061
|
4,703
|
4,849
|
4,186
|
4,454
|
4,938
|
4,601
|
5,128
|
4,568
|
4,762
|
4,829
|
5,408
|
5,514
|
5,623
|
6,114
|
5,949
|
5,881
|
5,668
|
5,744
|
5,680
|
6,033
|
7,172
|
7,597
|
7,461
|
7,796
|
8,049
|
8,025
|
8,124
|
7,120
|
7,708
|
8,193
|
|
固定資産合計
|
-
|
17,863
|
16,885
|
17,044
|
16,149
|
16,863
|
17,107
|
18,620
|
20,040
|
20,266
|
22,271
|
21,955
|
21,753
|
21,205
|
22,206
|
21,495
|
21,867
|
23,561
|
22,944
|
25,173
|
24,841
|
26,127
|
26,851
|
27,450
|
28,850
|
28,817
|
29,060
|
28,589
|
28,354
|
28,050
|
28,118
|
28,063
|
28,446
|
29,382
|
29,923
|
31,132
|
31,537
|
32,074
|
32,037
|
31,631
|
32,215
|
33,372
|
33,905
|
|
総資産
|
-
|
41,294
|
42,085
|
43,063
|
43,142
|
42,722
|
42,426
|
43,913
|
47,917
|
48,819
|
50,920
|
51,468
|
53,519
|
53,512
|
56,084
|
55,682
|
56,851
|
57,407
|
57,448
|
58,690
|
60,220
|
59,806
|
59,998
|
61,224
|
64,326
|
66,519
|
67,449
|
68,871
|
71,606
|
72,507
|
73,953
|
77,596
|
79,747
|
81,642
|
85,285
|
85,982
|
88,591
|
89,694
|
91,318
|
90,512
|
92,763
|
93,830
|
96,225
|
|
買掛金
|
-
|
1,890
|
2,241
|
2,732
|
2,314
|
2,187
|
1,938
|
2,252
|
2,148
|
2,485
|
3,109
|
3,002
|
3,489
|
3,625
|
3,881
|
3,814
|
3,533
|
3,290
|
2,924
|
2,975
|
2,791
|
2,912
|
3,294
|
3,394
|
3,207
|
3,749
|
3,663
|
4,311
|
4,626
|
4,044
|
4,220
|
6,691
|
5,201
|
4,512
|
5,381
|
5,508
|
4,718
|
3,151
|
3,628
|
2,784
|
2,682
|
3,576
|
2,902
|
|
短期借入金
|
-
|
965
|
940
|
1,227
|
955
|
1,242
|
930
|
1,217
|
945
|
1,235
|
925
|
1,215
|
995
|
1,235
|
975
|
1,215
|
995
|
1,235
|
965
|
1,215
|
995
|
1,235
|
975
|
1,215
|
995
|
1,235
|
975
|
1,215
|
995
|
1,235
|
975
|
1,215
|
995
|
1,235
|
975
|
1,215
|
995
|
1,235
|
975
|
1,215
|
995
|
1,235
|
975
|
|
一年内返済予定の長期借入金
|
-
|
415
|
-
|
-
|
405
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
395
|
-
|
-
|
|
流動負債合計
|
-
|
5,824
|
6,007
|
6,521
|
6,557
|
6,390
|
5,452
|
6,231
|
6,985
|
7,608
|
7,665
|
7,082
|
8,200
|
8,893
|
8,707
|
8,223
|
8,551
|
8,337
|
7,405
|
7,526
|
8,630
|
7,882
|
7,793
|
7,793
|
8,577
|
9,512
|
9,719
|
10,033
|
12,131
|
10,976
|
11,400
|
13,020
|
14,024
|
13,056
|
13,542
|
12,643
|
12,422
|
11,763
|
11,396
|
10,027
|
11,771
|
11,378
|
11,109
|
|
長期借入金
|
-
|
860
|
681
|
596
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
686
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
594
|
850
|
763
|
676
|
|
固定負債合計
|
-
|
2,695
|
2,357
|
2,262
|
2,231
|
2,081
|
2,049
|
1,770
|
2,033
|
1,917
|
2,316
|
2,646
|
2,792
|
1,894
|
2,077
|
1,880
|
2,087
|
1,874
|
1,896
|
2,100
|
1,954
|
1,858
|
2,116
|
2,476
|
3,134
|
2,898
|
3,007
|
2,976
|
2,617
|
2,522
|
2,419
|
2,570
|
2,339
|
2,739
|
2,875
|
3,190
|
3,716
|
3,495
|
3,500
|
3,544
|
3,488
|
4,063
|
4,167
|
|
総負債
|
-
|
8,518
|
8,365
|
8,782
|
8,787
|
8,472
|
7,501
|
8,002
|
9,019
|
9,525
|
9,981
|
9,727
|
10,992
|
10,787
|
10,784
|
10,103
|
10,638
|
10,212
|
9,301
|
9,627
|
10,584
|
9,741
|
9,909
|
10,269
|
11,711
|
12,410
|
12,725
|
13,010
|
14,748
|
13,498
|
13,819
|
15,590
|
16,363
|
15,796
|
16,418
|
15,833
|
16,138
|
15,258
|
14,895
|
13,571
|
15,259
|
15,441
|
15,276
|
|
資本金及び資本剰余金
|
-
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
5,392
|
4,860
|
4,860
|
4,860
|
4,860
|
4,434
|
4,443
|
4,451
|
4,459
|
3,647
|
3,654
|
3,660
|
3,667
|
3,670
|
3,675
|
3,681
|
3,686
|
3,690
|
3,695
|
3,701
|
3,706
|
3,701
|
|
利益剰余金
|
-
|
25,881
|
27,011
|
27,622
|
27,967
|
28,146
|
28,863
|
29,451
|
31,565
|
31,839
|
32,818
|
33,339
|
34,159
|
34,835
|
36,422
|
37,047
|
37,490
|
38,183
|
39,374
|
39,884
|
40,926
|
41,411
|
42,417
|
43,014
|
44,641
|
45,596
|
47,297
|
48,468
|
49,604
|
51,470
|
53,434
|
55,076
|
56,627
|
58,229
|
60,244
|
61,332
|
63,143
|
64,450
|
65,794
|
67,421
|
69,284
|
70,274
|
72,283
|
|
株主資本
|
29,552
|
32,776
|
33,721
|
34,281
|
34,355
|
34,250
|
34,925
|
35,911
|
38,898
|
39,294
|
40,938
|
41,740
|
42,527
|
42,725
|
45,300
|
45,578
|
46,213
|
47,196
|
48,147
|
49,063
|
49,636
|
50,065
|
50,089
|
50,955
|
52,615
|
54,110
|
54,723
|
55,862
|
56,859
|
59,009
|
60,134
|
62,006
|
63,384
|
65,847
|
68,867
|
70,149
|
72,454
|
74,436
|
76,422
|
76,941
|
77,504
|
78,389
|
80,948
|