|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,427
|
15,971
|
17,126
|
17,785
|
15,378
|
13,773
|
15,340
|
15,446
|
15,739
|
16,136
|
16,118
|
16,622
|
17,686
|
18,132
|
16,495
|
14,428
|
16,613
|
16,281
|
16,241
|
16,805
|
17,186
|
15,905
|
16,128
|
17,237
|
16,214
|
16,736
|
|
営業キャッシュフロー
|
20,138
|
22,474
|
17,607
|
34,927
|
25,028
|
2,416
|
9,143
|
30,356
|
28,406
|
38,864
|
38,469
|
27,805
|
8,388
|
29,061
|
51,573
|
35,100
|
23,681
|
45,152
|
46,423
|
54,473
|
-26,860
|
33,167
|
48,636
|
43,547
|
-53,112
|
41,335
|
-1,084
|
55,226
|
23,257
|
70,455
|
32,587
|
64,164
|
-15,203
|
36,273
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11,004
|
-9,796
|
-7,726
|
-9,248
|
-8,569
|
-9,016
|
-9,391
|
-11,684
|
-9,371
|
-11,840
|
-8,745
|
-11,732
|
-8,084
|
-12,303
|
-13,566
|
-13,617
|
-11,573
|
-9,876
|
-12,959
|
-12,017
|
-8,439
|
-12,302
|
-10,152
|
-15,108
|
-13,075
|
-20,107
|
|
投資キャッシュフロー
|
-20,827
|
-8,891
|
-12,448
|
-11,146
|
-17,378
|
-14,055
|
-12,408
|
-16,455
|
-15,513
|
-15,900
|
-13,624
|
-17,393
|
-12,291
|
-57,924
|
-44,795
|
-3,908
|
-33,503
|
-16,950
|
-6,671
|
-13,892
|
5,198
|
-20,851
|
-22,207
|
-20,554
|
426,988
|
-14,287
|
-21,256
|
-31,453
|
-15,160
|
-14,863
|
-12,534
|
-22,912
|
-17,508
|
-32,859
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,243
|
0
|
0
|
0
|
-
|
-
|
0
|
0
|
-15,428
|
0
|
0
|
0
|
-17,822
|
0
|
0
|
0
|
-20,057
|
0
|
0
|
0
|
-20,981
|
0
|
0
|
0
|
-22,556
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-1
|
-
|
-
|
-
|
-1
|
-
|
-
|
-
|
-28,200
|
-
|
-
|
-33,235
|
-16,766
|
-
|
-
|
-77,674
|
-38,352
|
-
|
-
|
-43,537
|
0
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
99,180
|
0
|
0
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70,000
|
0
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-28,000
|
-20,000
|
0
|
-10,874
|
-
|
-
|
-
|
4,400
|
-15,002
|
-2
|
-2
|
-11,240
|
-
|
-
|
-
|
26,453
|
-
|
-
|
10,035
|
0
|
-50,000
|
-35
|
0
|
0
|
-50,000
|
-20,000
|
|
財務キャッシュフロー
|
-10,147
|
-24,566
|
-1,447
|
-14,898
|
-9,099
|
-49,099
|
6,614
|
-31,364
|
-11,285
|
758
|
-18,433
|
9,498
|
111,818
|
-30,591
|
-29,256
|
-11,171
|
-38,955
|
-5,123
|
34,765
|
-31,354
|
-21,748
|
-13,704
|
-76,982
|
-30,744
|
-25,888
|
-99,534
|
-115,363
|
-35,225
|
-77,478
|
-79,263
|
-49,847
|
-4,954
|
22,461
|
-100,146
|