|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
263
|
230
|
252
|
257
|
224
|
276
|
325
|
171
|
226
|
411
|
380
|
379
|
357
|
324
|
301
|
304
|
342
|
352
|
347
|
369
|
367
|
370
|
367
|
345
|
314
|
211
|
210
|
176
|
183
|
207
|
196
|
192
|
165
|
164
|
165
|
161
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
3
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
16
|
14
|
16
|
19
|
1
|
3
|
3
|
4
|
2
|
|
売掛金
|
-
|
132
|
110
|
127
|
99
|
81
|
81
|
107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
88
|
106
|
112
|
103
|
127
|
131
|
127
|
48
|
62
|
253
|
264
|
271
|
267
|
247
|
271
|
263
|
245
|
236
|
233
|
223
|
232
|
239
|
261
|
280
|
280
|
277
|
293
|
301
|
289
|
285
|
312
|
314
|
332
|
308
|
322
|
339
|
|
流動資産合計
|
-
|
686
|
668
|
712
|
662
|
644
|
686
|
737
|
413
|
502
|
799
|
758
|
755
|
744
|
677
|
667
|
659
|
683
|
676
|
667
|
672
|
693
|
714
|
740
|
739
|
711
|
618
|
646
|
646
|
635
|
667
|
675
|
644
|
647
|
620
|
631
|
640
|
|
有形固定資産
|
-
|
148
|
139
|
136
|
128
|
122
|
119
|
125
|
50
|
53
|
116
|
112
|
112
|
112
|
106
|
106
|
88
|
89
|
86
|
85
|
86
|
87
|
89
|
91
|
94
|
96
|
102
|
110
|
112
|
124
|
133
|
147
|
150
|
153
|
146
|
148
|
151
|
|
投資有価証券
|
-
|
81
|
78
|
85
|
74
|
70
|
79
|
92
|
76
|
83
|
91
|
91
|
94
|
100
|
84
|
82
|
117
|
126
|
91
|
103
|
96
|
94
|
93
|
94
|
102
|
96
|
92
|
98
|
87
|
88
|
90
|
96
|
79
|
81
|
76
|
78
|
76
|
|
固定資産合計
|
-
|
287
|
316
|
320
|
284
|
268
|
272
|
304
|
283
|
279
|
336
|
350
|
353
|
355
|
329
|
330
|
335
|
338
|
314
|
325
|
328
|
329
|
325
|
335
|
355
|
347
|
432
|
456
|
453
|
466
|
480
|
520
|
490
|
509
|
490
|
508
|
515
|
|
総資産
|
-
|
973
|
984
|
1,032
|
946
|
911
|
958
|
1,040
|
697
|
1,098
|
1,135
|
1,109
|
1,107
|
1,099
|
1,006
|
997
|
994
|
1,021
|
990
|
992
|
1,000
|
1,021
|
1,040
|
1,075
|
1,094
|
1,059
|
1,050
|
1,102
|
1,099
|
1,100
|
1,147
|
1,194
|
1,135
|
1,156
|
1,111
|
1,138
|
1,154
|
|
買掛金
|
-
|
114
|
118
|
125
|
117
|
109
|
108
|
120
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
29
|
32
|
32
|
17
|
14
|
14
|
14
|
14
|
12
|
27
|
33
|
30
|
37
|
27
|
26
|
26
|
28
|
26
|
25
|
26
|
26
|
27
|
31
|
33
|
31
|
29
|
34
|
33
|
32
|
33
|
34
|
30
|
35
|
32
|
29
|
30
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
14
|
12
|
12
|
12
|
21
|
21
|
21
|
21
|
30
|
34
|
34
|
33
|
37
|
37
|
28
|
28
|
26
|
26
|
59
|
58
|
88
|
91
|
82
|
28
|
71
|
82
|
107
|
|
流動負債合計
|
-
|
287
|
317
|
353
|
294
|
296
|
300
|
351
|
280
|
334
|
384
|
368
|
362
|
365
|
330
|
332
|
332
|
326
|
318
|
301
|
284
|
297
|
314
|
327
|
325
|
309
|
277
|
299
|
317
|
317
|
330
|
357
|
343
|
296
|
306
|
319
|
338
|
|
長期借入金
|
-
|
35
|
32
|
32
|
44
|
44
|
82
|
86
|
85
|
116
|
114
|
124
|
123
|
122
|
112
|
112
|
111
|
130
|
112
|
114
|
121
|
122
|
109
|
112
|
126
|
122
|
124
|
127
|
96
|
95
|
96
|
94
|
91
|
146
|
136
|
146
|
131
|
|
固定負債合計
|
-
|
113
|
106
|
108
|
110
|
108
|
145
|
160
|
118
|
117
|
135
|
144
|
143
|
142
|
134
|
134
|
133
|
151
|
133
|
132
|
139
|
138
|
126
|
129
|
143
|
139
|
155
|
159
|
130
|
128
|
132
|
132
|
126
|
183
|
166
|
176
|
161
|
|
総負債
|
-
|
401
|
423
|
461
|
405
|
404
|
445
|
511
|
399
|
525
|
518
|
512
|
505
|
507
|
464
|
466
|
465
|
476
|
451
|
433
|
424
|
435
|
440
|
456
|
468
|
448
|
432
|
458
|
447
|
445
|
462
|
489
|
469
|
479
|
471
|
496
|
500
|
|
資本金及び資本剰余金
|
-
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
293
|
293
|
147
|
147
|
147
|
258
|
112
|
112
|
112
|
258
|
112
|
112
|
112
|
258
|
112
|
111
|
111
|
219
|
72
|
66
|
66
|
213
|
66
|
66
|
66
|
212
|
65
|
65
|
|
利益剰余金
|
-
|
379
|
381
|
388
|
389
|
384
|
390
|
366
|
145
|
172
|
502
|
498
|
507
|
500
|
486
|
471
|
452
|
458
|
457
|
470
|
492
|
496
|
501
|
505
|
512
|
526
|
527
|
521
|
528
|
537
|
549
|
543
|
546
|
541
|
513
|
514
|
512
|
|
株主資本
|
547
|
572
|
561
|
571
|
541
|
507
|
513
|
530
|
298
|
330
|
617
|
597
|
603
|
592
|
542
|
531
|
529
|
545
|
539
|
559
|
576
|
586
|
600
|
620
|
626
|
610
|
618
|
644
|
652
|
655
|
685
|
706
|
666
|
677
|
639
|
643
|
655
|