マニー【7730】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 6,918 5,016 4,718 4,332 5,014 5,765 5,848 6,288 6,540 7,468 7,616 8,583 8,881 12,065 14,963 16,005 16,115 16,909 16,528 18,100 16,411 17,175 17,376 18,706 17,380 18,287 18,372 19,194 20,311 22,729 22,075 23,353 23,647 25,427 22,492 23,523 24,216 21,644 21,214 18,305 18,424
有価証券 - 1,437 1,438 1,438 1,438 41 41 - 2 - 1 0 - - - - - 1 1 - - - - - 1 1 608 601 600 599 - - - - - - 18 16 18 314 322 310
売掛金 - 2,037 2,939 2,620 2,480 2,519 2,481 2,171 2,146 2,088 2,357 2,459 2,505 2,627 2,191 2,360 2,430 2,167 2,301 2,183 2,038 1,738 1,577 1,941 1,915 1,903 1,901 2,092 2,192 2,194 - - - - - - - - - - - -
商品及び製品 - 956 1,751 1,836 1,814 1,881 1,808 1,918 1,790 1,832 1,763 1,829 1,770 1,719 1,213 1,360 1,222 1,309 1,241 927 924 1,058 951 791 782 747 772 661 631 764 778 696 649 642 796 705 816 829 896 856 734 744
流動資産合計 - 14,578 15,074 14,546 14,129 13,777 14,253 14,083 14,762 15,059 16,291 16,536 17,671 18,163 20,247 23,455 24,469 24,489 25,432 25,043 26,768 25,502 26,187 26,528 27,955 26,160 27,631 28,007 28,524 29,939 32,503 31,103 32,190 32,528 34,994 31,942 33,122 34,377 31,942 32,122 29,611 29,978
有形固定資産 - 7,449 8,867 8,609 9,804 9,714 9,231 9,605 11,092 10,966 11,155 11,276 11,181 10,806 10,867 11,003 10,815 10,818 10,558 10,560 10,742 10,697 10,415 10,243 10,367 13,225 13,235 13,460 14,065 14,751 15,486 15,915 16,297 16,770 17,453 20,470 20,667 21,256 22,669 23,093 26,597 25,758
投資有価証券 - 3,919 4,924 5,027 4,731 4,914 4,537 4,591 4,694 4,904 5,220 5,962 6,191 6,622 5,329 2,238 2,226 2,416 2,311 2,508 1,690 1,531 1,311 1,113 991 979 387 357 347 340 342 336 330 330 332 330 306 305 303 45 44 63
固定資産合計 - 11,708 15,867 15,988 16,794 16,741 15,669 16,027 17,727 17,711 18,251 19,105 19,207 19,203 17,436 14,659 14,459 14,716 14,381 14,245 13,854 13,614 13,103 12,705 12,717 15,546 15,062 15,080 15,806 16,498 17,610 18,005 18,554 19,051 19,982 22,806 23,054 23,706 25,235 25,212 28,725 28,009
総資産 - 26,286 30,941 30,534 30,923 30,519 29,922 30,110 32,489 32,770 34,542 35,640 36,877 37,366 37,683 38,114 38,928 39,205 39,813 39,288 40,623 39,116 39,290 39,233 40,672 41,706 42,693 43,088 44,330 46,437 50,113 49,109 50,745 51,579 54,977 54,749 56,177 58,083 57,177 57,334 58,336 57,987
流動負債合計 - 2,227 2,563 2,133 2,148 2,133 2,107 2,046 2,171 2,343 2,693 2,605 2,672 2,867 2,756 3,394 3,536 3,709 3,630 2,328 2,781 2,080 1,928 2,167 2,258 2,347 2,559 2,462 2,463 2,811 3,784 3,197 3,627 3,632 4,218 4,319 3,631 4,272 3,912 4,043 3,985 3,494
固定負債合計 - 687 1,042 1,085 998 1,025 1,033 1,056 1,098 1,187 1,370 1,605 1,707 1,837 1,380 644 650 653 856 906 911 907 794 784 801 920 931 849 860 889 914 919 938 955 931 934 951 971 934 945 939 931
総負債 - 2,915 3,606 3,220 3,147 3,159 3,141 3,102 3,269 3,531 4,064 4,210 4,379 4,705 4,137 4,039 4,186 4,362 4,486 3,234 3,692 2,988 2,723 2,951 3,060 3,268 3,490 3,312 3,323 3,701 4,698 4,117 4,566 4,587 5,149 5,254 4,583 5,243 4,846 4,989 4,924 4,425
資本金及び資本剰余金 - 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,025 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,024 2,165 2,165 2,179 2,179 2,179 2,194 2,221 2,221 2,247 2,247
利益剰余金 - 22,696 24,709 24,821 25,491 26,060 26,766 27,116 27,969 28,173 29,031 29,317 30,152 30,603 31,654 33,953 34,901 34,988 35,984 36,429 37,684 37,145 37,625 37,526 38,556 38,939 39,750 39,892 40,902 41,179 42,678 42,206 43,470 43,733 45,482 44,987 46,605 46,920 48,124 47,456 48,798 48,925
株主資本 20,863 23,371 27,335 27,315 27,776 27,360 26,781 27,008 29,220 29,239 30,478 31,430 32,498 32,661 33,547 34,075 34,741 34,843 35,327 36,054 36,931 36,128 36,567 36,282 37,612 38,438 39,202 39,775 41,007 42,736 45,414 44,991 46,179 46,991 49,827 49,494 51,593 52,839 52,330 52,345 53,412 53,561