|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
6,918
|
5,016
|
4,718
|
4,332
|
5,014
|
5,765
|
5,848
|
6,288
|
6,540
|
7,468
|
7,616
|
8,583
|
8,881
|
12,065
|
14,963
|
16,005
|
16,115
|
16,909
|
16,528
|
18,100
|
16,411
|
17,175
|
17,376
|
18,706
|
17,380
|
18,287
|
18,372
|
19,194
|
20,311
|
22,729
|
22,075
|
23,353
|
23,647
|
25,427
|
22,492
|
23,523
|
24,216
|
21,644
|
21,214
|
18,305
|
18,424
|
|
有価証券
|
-
|
1,437
|
1,438
|
1,438
|
1,438
|
41
|
41
|
-
|
2
|
-
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
608
|
601
|
600
|
599
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
16
|
18
|
314
|
322
|
310
|
|
売掛金
|
-
|
2,037
|
2,939
|
2,620
|
2,480
|
2,519
|
2,481
|
2,171
|
2,146
|
2,088
|
2,357
|
2,459
|
2,505
|
2,627
|
2,191
|
2,360
|
2,430
|
2,167
|
2,301
|
2,183
|
2,038
|
1,738
|
1,577
|
1,941
|
1,915
|
1,903
|
1,901
|
2,092
|
2,192
|
2,194
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
956
|
1,751
|
1,836
|
1,814
|
1,881
|
1,808
|
1,918
|
1,790
|
1,832
|
1,763
|
1,829
|
1,770
|
1,719
|
1,213
|
1,360
|
1,222
|
1,309
|
1,241
|
927
|
924
|
1,058
|
951
|
791
|
782
|
747
|
772
|
661
|
631
|
764
|
778
|
696
|
649
|
642
|
796
|
705
|
816
|
829
|
896
|
856
|
734
|
744
|
|
流動資産合計
|
-
|
14,578
|
15,074
|
14,546
|
14,129
|
13,777
|
14,253
|
14,083
|
14,762
|
15,059
|
16,291
|
16,536
|
17,671
|
18,163
|
20,247
|
23,455
|
24,469
|
24,489
|
25,432
|
25,043
|
26,768
|
25,502
|
26,187
|
26,528
|
27,955
|
26,160
|
27,631
|
28,007
|
28,524
|
29,939
|
32,503
|
31,103
|
32,190
|
32,528
|
34,994
|
31,942
|
33,122
|
34,377
|
31,942
|
32,122
|
29,611
|
29,978
|
|
有形固定資産
|
-
|
7,449
|
8,867
|
8,609
|
9,804
|
9,714
|
9,231
|
9,605
|
11,092
|
10,966
|
11,155
|
11,276
|
11,181
|
10,806
|
10,867
|
11,003
|
10,815
|
10,818
|
10,558
|
10,560
|
10,742
|
10,697
|
10,415
|
10,243
|
10,367
|
13,225
|
13,235
|
13,460
|
14,065
|
14,751
|
15,486
|
15,915
|
16,297
|
16,770
|
17,453
|
20,470
|
20,667
|
21,256
|
22,669
|
23,093
|
26,597
|
25,758
|
|
投資有価証券
|
-
|
3,919
|
4,924
|
5,027
|
4,731
|
4,914
|
4,537
|
4,591
|
4,694
|
4,904
|
5,220
|
5,962
|
6,191
|
6,622
|
5,329
|
2,238
|
2,226
|
2,416
|
2,311
|
2,508
|
1,690
|
1,531
|
1,311
|
1,113
|
991
|
979
|
387
|
357
|
347
|
340
|
342
|
336
|
330
|
330
|
332
|
330
|
306
|
305
|
303
|
45
|
44
|
63
|
|
固定資産合計
|
-
|
11,708
|
15,867
|
15,988
|
16,794
|
16,741
|
15,669
|
16,027
|
17,727
|
17,711
|
18,251
|
19,105
|
19,207
|
19,203
|
17,436
|
14,659
|
14,459
|
14,716
|
14,381
|
14,245
|
13,854
|
13,614
|
13,103
|
12,705
|
12,717
|
15,546
|
15,062
|
15,080
|
15,806
|
16,498
|
17,610
|
18,005
|
18,554
|
19,051
|
19,982
|
22,806
|
23,054
|
23,706
|
25,235
|
25,212
|
28,725
|
28,009
|
|
総資産
|
-
|
26,286
|
30,941
|
30,534
|
30,923
|
30,519
|
29,922
|
30,110
|
32,489
|
32,770
|
34,542
|
35,640
|
36,877
|
37,366
|
37,683
|
38,114
|
38,928
|
39,205
|
39,813
|
39,288
|
40,623
|
39,116
|
39,290
|
39,233
|
40,672
|
41,706
|
42,693
|
43,088
|
44,330
|
46,437
|
50,113
|
49,109
|
50,745
|
51,579
|
54,977
|
54,749
|
56,177
|
58,083
|
57,177
|
57,334
|
58,336
|
57,987
|
|
流動負債合計
|
-
|
2,227
|
2,563
|
2,133
|
2,148
|
2,133
|
2,107
|
2,046
|
2,171
|
2,343
|
2,693
|
2,605
|
2,672
|
2,867
|
2,756
|
3,394
|
3,536
|
3,709
|
3,630
|
2,328
|
2,781
|
2,080
|
1,928
|
2,167
|
2,258
|
2,347
|
2,559
|
2,462
|
2,463
|
2,811
|
3,784
|
3,197
|
3,627
|
3,632
|
4,218
|
4,319
|
3,631
|
4,272
|
3,912
|
4,043
|
3,985
|
3,494
|
|
固定負債合計
|
-
|
687
|
1,042
|
1,085
|
998
|
1,025
|
1,033
|
1,056
|
1,098
|
1,187
|
1,370
|
1,605
|
1,707
|
1,837
|
1,380
|
644
|
650
|
653
|
856
|
906
|
911
|
907
|
794
|
784
|
801
|
920
|
931
|
849
|
860
|
889
|
914
|
919
|
938
|
955
|
931
|
934
|
951
|
971
|
934
|
945
|
939
|
931
|
|
総負債
|
-
|
2,915
|
3,606
|
3,220
|
3,147
|
3,159
|
3,141
|
3,102
|
3,269
|
3,531
|
4,064
|
4,210
|
4,379
|
4,705
|
4,137
|
4,039
|
4,186
|
4,362
|
4,486
|
3,234
|
3,692
|
2,988
|
2,723
|
2,951
|
3,060
|
3,268
|
3,490
|
3,312
|
3,323
|
3,701
|
4,698
|
4,117
|
4,566
|
4,587
|
5,149
|
5,254
|
4,583
|
5,243
|
4,846
|
4,989
|
4,924
|
4,425
|
|
資本金及び資本剰余金
|
-
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,025
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,024
|
2,165
|
2,165
|
2,179
|
2,179
|
2,179
|
2,194
|
2,221
|
2,221
|
2,247
|
2,247
|
|
利益剰余金
|
-
|
22,696
|
24,709
|
24,821
|
25,491
|
26,060
|
26,766
|
27,116
|
27,969
|
28,173
|
29,031
|
29,317
|
30,152
|
30,603
|
31,654
|
33,953
|
34,901
|
34,988
|
35,984
|
36,429
|
37,684
|
37,145
|
37,625
|
37,526
|
38,556
|
38,939
|
39,750
|
39,892
|
40,902
|
41,179
|
42,678
|
42,206
|
43,470
|
43,733
|
45,482
|
44,987
|
46,605
|
46,920
|
48,124
|
47,456
|
48,798
|
48,925
|
|
株主資本
|
20,863
|
23,371
|
27,335
|
27,315
|
27,776
|
27,360
|
26,781
|
27,008
|
29,220
|
29,239
|
30,478
|
31,430
|
32,498
|
32,661
|
33,547
|
34,075
|
34,741
|
34,843
|
35,327
|
36,054
|
36,931
|
36,128
|
36,567
|
36,282
|
37,612
|
38,438
|
39,202
|
39,775
|
41,007
|
42,736
|
45,414
|
44,991
|
46,179
|
46,991
|
49,827
|
49,494
|
51,593
|
52,839
|
52,330
|
52,345
|
53,412
|
53,561
|