|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
26,864
|
28,205
|
26,457
|
27,389
|
28,725
|
30,309
|
31,777
|
33,853
|
33,246
|
36,399
|
34,655
|
37,220
|
36,929
|
40,949
|
39,785
|
41,518
|
38,175
|
36,714
|
32,384
|
34,640
|
37,317
|
40,776
|
37,145
|
43,657
|
49,019
|
50,788
|
45,350
|
49,033
|
49,678
|
44,796
|
43,141
|
40,080
|
28,433
|
28,154
|
35,055
|
36,782
|
38,623
|
58,741
|
53,023
|
54,541
|
49,147
|
55,384
|
|
売掛金
|
-
|
22,399
|
23,957
|
22,470
|
23,484
|
19,742
|
21,920
|
20,692
|
23,675
|
23,681
|
26,049
|
23,725
|
28,005
|
23,250
|
28,243
|
27,464
|
29,230
|
22,876
|
22,442
|
23,097
|
24,279
|
21,123
|
22,027
|
22,697
|
27,304
|
27,332
|
26,585
|
26,337
|
32,204
|
27,330
|
37,924
|
32,605
|
36,401
|
29,837
|
33,200
|
26,572
|
35,497
|
28,700
|
29,193
|
25,857
|
33,122
|
27,988
|
31,721
|
|
商品及び製品
|
-
|
2,464
|
2,532
|
2,723
|
2,163
|
2,197
|
2,313
|
2,320
|
2,101
|
2,305
|
2,371
|
2,606
|
1,918
|
1,837
|
1,924
|
1,885
|
1,830
|
1,915
|
2,009
|
1,999
|
2,344
|
2,302
|
2,746
|
2,667
|
2,657
|
2,534
|
2,983
|
3,075
|
2,813
|
2,909
|
3,123
|
3,225
|
2,462
|
3,129
|
2,628
|
2,858
|
2,254
|
2,713
|
3,236
|
3,213
|
2,856
|
3,307
|
3,374
|
|
流動資産合計
|
-
|
67,873
|
72,012
|
70,600
|
72,710
|
71,791
|
74,113
|
77,486
|
82,792
|
84,062
|
88,866
|
89,284
|
96,349
|
94,529
|
101,457
|
104,989
|
110,094
|
101,989
|
95,362
|
94,722
|
97,771
|
100,147
|
99,584
|
99,279
|
111,516
|
118,083
|
122,169
|
124,827
|
133,785
|
135,161
|
139,776
|
143,586
|
143,972
|
132,562
|
135,570
|
147,567
|
153,831
|
152,180
|
168,007
|
164,668
|
169,341
|
160,013
|
165,166
|
|
有形固定資産
|
-
|
20,359
|
20,560
|
21,756
|
22,005
|
24,172
|
23,853
|
24,021
|
24,448
|
24,159
|
24,498
|
24,179
|
24,258
|
24,076
|
24,919
|
33,037
|
33,147
|
34,611
|
34,965
|
36,154
|
34,589
|
35,631
|
36,439
|
37,006
|
36,645
|
36,660
|
37,153
|
43,450
|
43,476
|
43,758
|
46,979
|
48,164
|
48,954
|
52,854
|
53,534
|
53,652
|
55,997
|
57,985
|
50,231
|
51,519
|
53,975
|
55,359
|
58,295
|
|
投資有価証券
|
-
|
5,544
|
-
|
-
|
4,079
|
-
|
-
|
-
|
2,778
|
-
|
-
|
-
|
5,684
|
-
|
-
|
-
|
4,361
|
-
|
-
|
-
|
3,279
|
-
|
-
|
-
|
3,163
|
-
|
-
|
-
|
2,947
|
-
|
-
|
-
|
2,914
|
-
|
-
|
-
|
3,645
|
-
|
-
|
-
|
3,246
|
-
|
-
|
|
固定資産合計
|
-
|
30,584
|
29,178
|
30,903
|
29,223
|
30,699
|
30,732
|
31,733
|
31,670
|
31,804
|
34,057
|
34,271
|
36,645
|
38,086
|
39,410
|
47,389
|
47,478
|
49,438
|
49,260
|
50,260
|
48,777
|
49,663
|
50,368
|
50,825
|
50,039
|
49,883
|
50,189
|
56,198
|
56,403
|
56,765
|
60,048
|
61,323
|
65,060
|
69,213
|
69,954
|
69,418
|
71,693
|
73,090
|
64,595
|
65,624
|
68,610
|
69,969
|
73,249
|
|
総資産
|
-
|
98,457
|
101,191
|
101,504
|
101,933
|
102,490
|
104,846
|
109,219
|
114,463
|
115,867
|
122,924
|
123,555
|
132,995
|
132,615
|
140,868
|
152,378
|
157,573
|
151,428
|
144,623
|
144,983
|
146,549
|
149,811
|
149,952
|
150,104
|
161,556
|
167,967
|
172,358
|
181,025
|
190,188
|
191,927
|
199,824
|
204,910
|
209,032
|
201,775
|
205,524
|
216,986
|
225,524
|
225,271
|
232,602
|
230,292
|
237,952
|
229,982
|
238,415
|
|
買掛金
|
-
|
6,131
|
5,808
|
5,489
|
6,094
|
6,778
|
6,528
|
7,106
|
7,497
|
7,518
|
6,527
|
7,609
|
8,200
|
8,806
|
9,207
|
9,985
|
9,350
|
7,547
|
5,985
|
6,405
|
7,500
|
8,598
|
7,014
|
8,744
|
9,379
|
10,872
|
10,282
|
12,002
|
11,213
|
12,507
|
11,274
|
12,919
|
10,164
|
10,138
|
9,091
|
9,516
|
8,517
|
8,918
|
8,018
|
9,018
|
8,301
|
8,189
|
7,899
|
|
短期借入金
|
-
|
1,300
|
1,300
|
1,200
|
1,200
|
1,200
|
1,200
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
|
一年内返済予定の長期借入金
|
-
|
400
|
-
|
-
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
4,000
|
3,000
|
3,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
流動負債合計
|
-
|
21,718
|
21,801
|
21,182
|
21,416
|
22,139
|
21,741
|
26,014
|
26,570
|
26,383
|
29,254
|
28,666
|
32,807
|
33,120
|
35,873
|
38,790
|
40,948
|
37,299
|
27,632
|
28,243
|
29,017
|
33,142
|
30,950
|
34,486
|
39,296
|
44,597
|
45,921
|
53,955
|
55,641
|
56,525
|
56,550
|
61,980
|
50,947
|
45,681
|
43,836
|
44,900
|
46,002
|
48,045
|
46,636
|
46,328
|
46,933
|
43,097
|
46,135
|
|
長期借入金
|
-
|
400
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,000
|
8,000
|
7,000
|
7,000
|
6,000
|
6,000
|
5,000
|
5,000
|
4,000
|
4,000
|
3,000
|
3,000
|
2,000
|
2,000
|
1,000
|
1,000
|
-
|
8,000
|
8,000
|
7,000
|
19,000
|
18,000
|
16,500
|
15,500
|
14,000
|
13,000
|
11,500
|
10,500
|
|
固定負債合計
|
-
|
2,367
|
1,752
|
1,783
|
1,099
|
943
|
1,039
|
737
|
698
|
721
|
715
|
711
|
833
|
682
|
648
|
8,911
|
9,220
|
8,454
|
8,602
|
7,742
|
7,857
|
6,892
|
6,872
|
5,811
|
5,482
|
4,446
|
4,463
|
3,454
|
3,561
|
2,538
|
2,560
|
3,454
|
12,057
|
12,013
|
11,155
|
22,980
|
21,094
|
18,617
|
17,434
|
15,880
|
14,789
|
13,254
|
12,276
|
|
総負債
|
-
|
24,085
|
23,553
|
22,965
|
22,515
|
23,083
|
22,780
|
26,752
|
27,269
|
27,104
|
29,969
|
29,377
|
33,640
|
33,802
|
36,521
|
47,702
|
50,169
|
45,753
|
36,234
|
35,986
|
36,874
|
40,034
|
37,823
|
40,298
|
44,778
|
49,043
|
50,385
|
57,409
|
59,202
|
59,064
|
59,110
|
65,435
|
63,004
|
57,695
|
54,991
|
67,880
|
67,097
|
66,662
|
64,070
|
62,208
|
61,723
|
56,351
|
58,412
|
|
資本金及び資本剰余金
|
-
|
31,607
|
31,746
|
31,764
|
31,766
|
31,777
|
31,797
|
31,822
|
31,942
|
32,004
|
32,054
|
32,112
|
32,140
|
32,167
|
32,192
|
32,194
|
32,199
|
32,339
|
32,344
|
32,361
|
32,424
|
32,458
|
32,546
|
32,580
|
32,736
|
32,914
|
32,974
|
33,067
|
33,115
|
33,173
|
33,199
|
33,208
|
33,243
|
33,508
|
33,846
|
33,889
|
34,043
|
34,231
|
34,700
|
34,708
|
34,734
|
35,032
|
35,038
|
|
利益剰余金
|
-
|
38,325
|
42,468
|
43,131
|
45,630
|
46,039
|
48,831
|
48,791
|
52,665
|
53,974
|
57,445
|
58,346
|
62,105
|
62,539
|
67,880
|
68,912
|
72,200
|
70,860
|
73,718
|
74,417
|
75,032
|
75,919
|
78,127
|
78,641
|
83,874
|
85,559
|
90,815
|
92,180
|
99,237
|
99,621
|
106,717
|
105,621
|
114,005
|
112,161
|
117,463
|
115,939
|
124,705
|
124,098
|
134,094
|
134,034
|
141,546
|
139,123
|
145,506
|
|
株主資本
|
64,668
|
74,371
|
77,637
|
78,539
|
79,418
|
79,407
|
82,066
|
82,467
|
87,194
|
88,762
|
92,954
|
94,177
|
99,354
|
98,813
|
104,347
|
104,676
|
107,403
|
105,675
|
108,388
|
108,997
|
109,674
|
109,776
|
112,129
|
109,806
|
116,777
|
118,923
|
121,973
|
123,616
|
130,986
|
132,863
|
140,714
|
139,474
|
146,028
|
144,080
|
150,533
|
149,105
|
158,427
|
158,609
|
168,531
|
168,083
|
176,229
|
173,630
|
180,003
|