|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,571
|
2,673
|
2,483
|
3,181
|
2,841
|
2,482
|
2,299
|
2,030
|
2,062
|
1,945
|
2,487
|
2,469
|
2,056
|
2,254
|
1,961
|
2,013
|
1,801
|
4,799
|
4,725
|
5,264
|
4,934
|
4,906
|
4,943
|
6,257
|
7,045
|
7,224
|
6,243
|
6,938
|
6,354
|
6,752
|
6,287
|
6,672
|
6,836
|
6,863
|
6,613
|
6,935
|
6,500
|
6,324
|
6,078
|
8,267
|
9,130
|
9,080
|
7,648
|
|
有価証券
|
-
|
255
|
148
|
143
|
143
|
131
|
86
|
77
|
77
|
69
|
69
|
67
|
67
|
60
|
60
|
57
|
57
|
53
|
53
|
48
|
48
|
45
|
45
|
40
|
40
|
38
|
38
|
36
|
36
|
36
|
36
|
37
|
37
|
39
|
39
|
38
|
38
|
41
|
41
|
42
|
42
|
46
|
46
|
48
|
|
売掛金
|
-
|
409
|
980
|
896
|
1,361
|
612
|
893
|
848
|
1,171
|
1,199
|
1,425
|
1,373
|
1,721
|
1,786
|
1,235
|
1,101
|
1,127
|
1,017
|
1,172
|
855
|
962
|
678
|
1,610
|
1,051
|
1,154
|
1,136
|
675
|
721
|
558
|
862
|
-
|
1,344
|
816
|
975
|
-
|
670
|
517
|
1,386
|
-
|
896
|
1,108
|
783
|
-
|
315
|
|
商品及び製品
|
-
|
29
|
126
|
116
|
97
|
104
|
41
|
32
|
43
|
35
|
23
|
68
|
71
|
74
|
92
|
116
|
140
|
178
|
182
|
154
|
161
|
152
|
151
|
147
|
132
|
130
|
148
|
156
|
165
|
205
|
167
|
102
|
116
|
165
|
137
|
99
|
122
|
110
|
167
|
190
|
139
|
134
|
147
|
191
|
|
流動資産合計
|
-
|
2,700
|
4,452
|
4,331
|
5,628
|
4,638
|
4,566
|
4,933
|
4,982
|
4,123
|
4,142
|
5,046
|
5,620
|
5,346
|
5,324
|
5,035
|
5,719
|
5,737
|
8,912
|
7,812
|
8,378
|
8,037
|
8,575
|
8,618
|
9,452
|
9,985
|
10,146
|
9,819
|
9,996
|
9,592
|
10,216
|
10,556
|
10,627
|
10,938
|
11,296
|
10,938
|
11,132
|
11,176
|
12,308
|
12,320
|
12,675
|
12,115
|
12,156
|
10,207
|
|
有形固定資産
|
-
|
823
|
482
|
481
|
473
|
497
|
596
|
611
|
617
|
441
|
445
|
648
|
649
|
648
|
635
|
650
|
690
|
697
|
704
|
701
|
703
|
699
|
682
|
663
|
668
|
664
|
668
|
650
|
636
|
627
|
621
|
633
|
636
|
643
|
641
|
660
|
654
|
649
|
637
|
652
|
661
|
777
|
785
|
833
|
|
投資有価証券
|
-
|
236
|
247
|
255
|
250
|
240
|
237
|
232
|
238
|
234
|
233
|
249
|
253
|
43
|
30
|
28
|
27
|
43
|
33
|
33
|
33
|
33
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
|
固定資産合計
|
-
|
895
|
833
|
840
|
835
|
1,123
|
1,288
|
1,366
|
1,395
|
879
|
872
|
1,502
|
1,312
|
1,309
|
1,273
|
1,319
|
1,405
|
1,409
|
1,477
|
1,412
|
1,379
|
1,330
|
1,430
|
1,395
|
1,383
|
1,377
|
1,418
|
1,365
|
1,304
|
1,269
|
1,317
|
1,340
|
1,305
|
1,291
|
1,313
|
1,287
|
1,266
|
1,272
|
1,345
|
1,316
|
1,364
|
1,458
|
1,500
|
1,516
|
|
総資産
|
-
|
3,595
|
5,285
|
5,171
|
6,464
|
5,761
|
5,854
|
6,300
|
6,377
|
5,002
|
5,015
|
6,549
|
6,932
|
6,655
|
6,597
|
6,354
|
7,124
|
7,146
|
10,389
|
9,224
|
9,757
|
9,367
|
10,006
|
10,013
|
10,836
|
11,363
|
11,565
|
11,184
|
11,301
|
10,861
|
11,533
|
11,896
|
11,932
|
12,229
|
12,610
|
12,226
|
12,398
|
12,449
|
13,654
|
13,636
|
14,040
|
13,574
|
13,656
|
11,724
|
|
買掛金
|
-
|
45
|
461
|
435
|
568
|
467
|
409
|
482
|
599
|
560
|
495
|
731
|
866
|
725
|
482
|
540
|
660
|
630
|
513
|
432
|
350
|
480
|
457
|
341
|
443
|
399
|
360
|
376
|
443
|
372
|
495
|
522
|
469
|
398
|
454
|
432
|
434
|
465
|
432
|
278
|
324
|
328
|
228
|
174
|
|
短期借入金
|
-
|
20
|
112
|
227
|
807
|
302
|
502
|
1,002
|
882
|
230
|
200
|
240
|
160
|
142
|
160
|
140
|
50
|
100
|
70
|
70
|
100
|
170
|
190
|
190
|
230
|
210
|
210
|
200
|
190
|
190
|
180
|
180
|
240
|
240
|
340
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
390
|
|
一年内返済予定の長期借入金
|
-
|
141
|
328
|
324
|
408
|
397
|
390
|
411
|
404
|
223
|
212
|
507
|
535
|
402
|
395
|
386
|
400
|
369
|
335
|
302
|
280
|
266
|
255
|
267
|
245
|
166
|
144
|
126
|
103
|
84
|
69
|
57
|
56
|
55
|
63
|
59
|
60
|
60
|
59
|
58
|
57
|
57
|
61
|
54
|
|
流動負債合計
|
-
|
424
|
1,346
|
1,273
|
2,322
|
1,628
|
1,711
|
2,221
|
2,279
|
1,306
|
1,257
|
2,017
|
2,340
|
2,038
|
1,871
|
1,817
|
2,046
|
1,958
|
2,360
|
1,634
|
1,672
|
1,378
|
1,645
|
1,514
|
1,759
|
1,878
|
1,774
|
1,530
|
1,376
|
1,147
|
1,546
|
1,777
|
1,616
|
1,539
|
1,880
|
1,702
|
1,639
|
1,530
|
2,146
|
1,925
|
1,865
|
1,456
|
1,495
|
1,198
|
|
長期借入金
|
-
|
540
|
950
|
950
|
1,224
|
1,253
|
1,096
|
1,077
|
980
|
524
|
475
|
1,115
|
1,046
|
806
|
693
|
602
|
584
|
508
|
438
|
375
|
336
|
272
|
211
|
431
|
384
|
523
|
593
|
567
|
552
|
537
|
523
|
510
|
496
|
482
|
460
|
350
|
335
|
321
|
306
|
293
|
279
|
263
|
246
|
150
|
|
固定負債合計
|
-
|
768
|
1,211
|
1,213
|
1,469
|
1,490
|
1,319
|
1,298
|
1,183
|
663
|
623
|
1,503
|
1,430
|
1,148
|
1,043
|
907
|
885
|
796
|
721
|
626
|
595
|
492
|
487
|
686
|
628
|
684
|
752
|
694
|
675
|
669
|
646
|
640
|
627
|
620
|
597
|
496
|
481
|
467
|
463
|
437
|
419
|
410
|
395
|
240
|
|
総負債
|
-
|
1,193
|
2,558
|
2,487
|
3,791
|
3,119
|
3,031
|
3,520
|
3,462
|
1,970
|
1,880
|
3,521
|
3,771
|
3,187
|
2,915
|
2,725
|
2,932
|
2,756
|
3,082
|
2,261
|
2,268
|
1,871
|
2,132
|
2,200
|
2,387
|
2,564
|
2,527
|
2,225
|
2,051
|
1,816
|
2,192
|
2,418
|
2,244
|
2,160
|
2,478
|
2,199
|
2,120
|
1,998
|
2,610
|
2,363
|
2,285
|
1,867
|
1,891
|
1,438
|
|
資本金及び資本剰余金
|
-
|
2,148
|
2,148
|
2,148
|
2,124
|
2,124
|
2,124
|
2,124
|
2,124
|
2,124
|
2,124
|
2,124
|
2,124
|
2,181
|
2,181
|
2,181
|
2,181
|
2,181
|
4,480
|
4,480
|
4,480
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
5,113
|
|
利益剰余金
|
-
|
270
|
645
|
592
|
690
|
679
|
896
|
901
|
1,036
|
1,149
|
1,232
|
1,166
|
1,285
|
1,588
|
1,804
|
1,814
|
2,239
|
2,443
|
3,065
|
3,158
|
3,471
|
3,484
|
3,870
|
3,813
|
4,254
|
4,600
|
4,827
|
4,889
|
4,988
|
5,084
|
5,363
|
5,493
|
5,570
|
5,953
|
6,123
|
5,998
|
6,117
|
6,286
|
6,870
|
7,114
|
7,410
|
7,376
|
7,453
|
7,135
|
|
株主資本
|
2,155
|
2,402
|
2,727
|
2,684
|
2,673
|
2,642
|
2,822
|
2,780
|
2,915
|
3,032
|
3,134
|
3,028
|
3,161
|
3,469
|
3,682
|
3,629
|
4,192
|
4,390
|
7,307
|
6,963
|
7,489
|
7,496
|
7,873
|
7,813
|
8,448
|
8,799
|
9,038
|
8,959
|
9,249
|
9,044
|
9,341
|
9,478
|
9,688
|
10,070
|
10,132
|
10,026
|
10,277
|
10,450
|
11,044
|
11,272
|
11,754
|
11,706
|
11,765
|
10,285
|