|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,014
|
6,286
|
5,040
|
7,307
|
6,570
|
5,863
|
5,945
|
6,863
|
6,479
|
7,943
|
7,213
|
7,731
|
7,790
|
9,588
|
8,474
|
10,025
|
9,154
|
11,689
|
10,922
|
11,071
|
10,684
|
12,821
|
12,420
|
13,843
|
14,349
|
15,971
|
10,520
|
10,737
|
11,208
|
12,015
|
10,631
|
11,305
|
9,688
|
10,436
|
9,770
|
10,831
|
9,852
|
12,010
|
9,679
|
10,268
|
9,427
|
9,908
|
|
有価証券
|
-
|
38
|
48
|
38
|
58
|
58
|
55
|
65
|
67
|
65
|
50
|
63
|
33
|
33
|
63
|
82
|
62
|
62
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,006
|
9,351
|
9,143
|
12,193
|
10,765
|
10,580
|
10,127
|
13,164
|
11,777
|
11,678
|
10,691
|
13,852
|
12,259
|
11,703
|
10,988
|
13,343
|
12,670
|
11,987
|
10,775
|
13,556
|
11,662
|
10,486
|
10,132
|
13,279
|
11,334
|
10,652
|
10,741
|
-
|
10,917
|
11,624
|
11,840
|
-
|
11,790
|
12,895
|
12,850
|
-
|
12,812
|
11,642
|
12,741
|
-
|
8,704
|
10,268
|
|
流動資産合計
|
-
|
25,434
|
23,233
|
23,019
|
27,845
|
25,763
|
24,668
|
25,315
|
29,271
|
27,307
|
28,278
|
28,015
|
31,649
|
29,218
|
30,254
|
29,693
|
33,130
|
31,694
|
32,732
|
31,539
|
33,280
|
31,143
|
31,666
|
31,999
|
35,900
|
34,548
|
35,185
|
30,683
|
32,904
|
32,282
|
33,388
|
33,371
|
36,803
|
34,338
|
35,743
|
35,585
|
38,088
|
36,281
|
36,807
|
36,547
|
38,190
|
35,884
|
37,117
|
|
有形固定資産
|
-
|
7,685
|
8,595
|
8,193
|
8,336
|
8,508
|
8,444
|
8,490
|
8,677
|
8,572
|
8,462
|
8,477
|
8,394
|
8,249
|
8,165
|
8,102
|
8,008
|
7,921
|
7,800
|
7,946
|
7,914
|
8,327
|
8,576
|
8,498
|
8,308
|
8,287
|
8,144
|
8,067
|
7,990
|
7,957
|
8,067
|
8,044
|
7,860
|
7,902
|
8,112
|
8,018
|
8,342
|
8,362
|
8,616
|
8,673
|
9,094
|
9,228
|
9,548
|
|
投資有価証券
|
-
|
8,573
|
8,327
|
8,725
|
7,837
|
7,353
|
8,013
|
8,439
|
8,270
|
8,723
|
8,688
|
8,975
|
9,085
|
9,623
|
9,719
|
8,867
|
8,942
|
8,173
|
8,400
|
9,027
|
8,215
|
8,910
|
8,761
|
9,353
|
9,507
|
8,592
|
8,472
|
7,132
|
6,879
|
7,099
|
6,865
|
6,826
|
6,848
|
7,592
|
8,090
|
8,262
|
9,365
|
9,702
|
9,042
|
9,607
|
9,145
|
9,263
|
10,673
|
|
固定資産合計
|
-
|
18,211
|
19,249
|
19,173
|
18,330
|
18,187
|
18,622
|
18,816
|
18,727
|
19,026
|
18,968
|
19,225
|
19,430
|
20,176
|
20,367
|
19,656
|
19,752
|
19,018
|
19,222
|
19,651
|
19,153
|
19,976
|
20,300
|
20,524
|
21,267
|
20,404
|
20,294
|
19,118
|
19,323
|
19,307
|
19,371
|
19,168
|
19,515
|
19,848
|
20,686
|
20,716
|
23,311
|
23,594
|
23,344
|
23,847
|
24,530
|
24,524
|
26,192
|
|
総資産
|
-
|
43,645
|
42,482
|
42,192
|
46,175
|
43,950
|
43,291
|
44,131
|
47,998
|
46,334
|
47,246
|
47,240
|
51,080
|
49,395
|
50,622
|
49,350
|
52,882
|
50,712
|
51,954
|
51,191
|
52,434
|
51,120
|
51,967
|
52,523
|
57,167
|
54,953
|
55,479
|
49,801
|
52,227
|
51,589
|
52,760
|
52,539
|
56,318
|
54,186
|
56,430
|
56,301
|
61,399
|
59,876
|
60,151
|
60,395
|
62,720
|
60,409
|
63,310
|
|
買掛金
|
-
|
3,446
|
5,440
|
5,493
|
4,221
|
6,762
|
6,299
|
5,967
|
3,809
|
6,690
|
6,402
|
6,399
|
3,476
|
6,423
|
6,428
|
6,091
|
3,146
|
6,420
|
6,307
|
6,014
|
3,570
|
5,204
|
4,904
|
4,936
|
3,934
|
5,480
|
5,090
|
5,137
|
3,521
|
5,738
|
6,106
|
6,127
|
4,514
|
6,262
|
6,075
|
6,023
|
3,708
|
6,155
|
6,140
|
5,937
|
3,889
|
3,174
|
3,274
|
|
短期借入金
|
-
|
1,339
|
2,105
|
1,439
|
2,739
|
2,439
|
1,439
|
1,087
|
1,087
|
1,087
|
1,077
|
1,022
|
1,022
|
1,022
|
1,522
|
1,834
|
1,834
|
1,834
|
1,334
|
1,055
|
353
|
976
|
976
|
921
|
298
|
921
|
921
|
921
|
298
|
1,327
|
1,077
|
937
|
851
|
851
|
851
|
835
|
824
|
824
|
666
|
700
|
700
|
700
|
700
|
|
一年内返済予定の長期借入金
|
-
|
266
|
-
|
5,469
|
5,402
|
5,336
|
4,769
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
-
|
-
|
5,022
|
5,000
|
5,000
|
5,250
|
406
|
406
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,113
|
10,666
|
14,707
|
18,519
|
16,864
|
14,990
|
9,629
|
12,412
|
10,397
|
10,481
|
9,800
|
12,315
|
10,129
|
10,996
|
10,309
|
12,697
|
11,006
|
11,076
|
9,583
|
10,664
|
8,984
|
9,240
|
13,805
|
16,320
|
14,255
|
14,563
|
9,323
|
10,744
|
9,780
|
10,260
|
9,589
|
12,131
|
9,365
|
9,983
|
9,161
|
12,273
|
10,215
|
10,449
|
10,153
|
11,255
|
8,945
|
10,288
|
|
長期借入金
|
-
|
5,457
|
4,824
|
55
|
55
|
55
|
555
|
5,812
|
5,812
|
5,812
|
5,812
|
5,845
|
5,867
|
5,867
|
5,367
|
5,055
|
5,055
|
5,055
|
5,305
|
5,428
|
5,406
|
5,406
|
5,406
|
422
|
433
|
433
|
183
|
27
|
27
|
27
|
27
|
45
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
10,872
|
10,289
|
5,576
|
5,699
|
5,669
|
6,110
|
11,401
|
11,246
|
11,288
|
11,333
|
11,417
|
11,463
|
11,498
|
11,034
|
10,753
|
10,941
|
10,938
|
11,136
|
11,329
|
11,451
|
11,445
|
11,500
|
6,607
|
6,490
|
6,608
|
6,350
|
6,311
|
6,254
|
6,207
|
6,149
|
6,127
|
5,788
|
5,705
|
5,684
|
5,718
|
4,966
|
5,101
|
4,842
|
4,956
|
4,676
|
4,664
|
4,655
|
|
総負債
|
-
|
21,986
|
20,955
|
20,284
|
24,219
|
22,533
|
21,101
|
21,031
|
23,659
|
21,686
|
21,814
|
21,217
|
23,779
|
21,627
|
22,030
|
21,063
|
23,639
|
21,944
|
22,212
|
20,912
|
22,115
|
20,430
|
20,741
|
20,412
|
22,810
|
20,863
|
20,914
|
15,635
|
16,999
|
15,988
|
16,410
|
15,716
|
17,919
|
15,071
|
15,668
|
14,880
|
17,239
|
15,316
|
15,291
|
15,109
|
15,931
|
13,610
|
14,944
|
|
資本金及び資本剰余金
|
-
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,529
|
3,543
|
3,543
|
3,540
|
3,540
|
3,552
|
|
利益剰余金
|
-
|
15,972
|
15,825
|
15,904
|
16,868
|
16,724
|
17,058
|
17,518
|
18,611
|
18,682
|
19,404
|
19,915
|
20,992
|
21,121
|
21,710
|
22,021
|
23,134
|
23,149
|
23,929
|
23,981
|
24,962
|
24,964
|
25,492
|
25,850
|
27,257
|
27,461
|
27,997
|
28,483
|
29,407
|
29,472
|
30,076
|
30,433
|
32,132
|
32,296
|
33,247
|
33,679
|
34,308
|
34,301
|
34,862
|
35,265
|
36,796
|
36,954
|
37,614
|
|
株主資本
|
20,008
|
21,659
|
21,527
|
21,908
|
21,956
|
21,416
|
22,189
|
23,100
|
24,339
|
24,647
|
25,431
|
26,023
|
27,301
|
27,767
|
28,591
|
28,287
|
29,243
|
28,767
|
29,742
|
30,279
|
30,318
|
30,689
|
31,225
|
32,111
|
34,357
|
34,090
|
34,565
|
34,166
|
35,228
|
35,601
|
36,349
|
36,822
|
38,399
|
39,115
|
40,762
|
41,420
|
44,159
|
44,559
|
44,859
|
45,285
|
46,789
|
46,798
|
48,365
|