スター精密【7718】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 15,906 14,404 14,611 15,585 15,550 16,575 17,612 20,778 19,547 21,056 19,996 22,072 21,979 21,134 20,880 21,269 19,893 17,550 20,158 19,039 20,142 19,744 23,367 28,098 30,846 29,229 27,576 27,834 28,499 29,209 30,069 26,800 28,170 28,575 29,722 30,609 28,916 20,378 23,620 22,284 35,455 37,839
有価証券 - 300 603 602 301 100 99 99 - 789 989 999 1,000 1,090 1,100 500 500 500 500 500 593 1,100 1,795 1,895 - - 200 - 48 48 34 34 2 - - - - - - - - - -
売掛金 - 14,807 15,665 13,953 14,149 11,772 12,441 12,401 14,209 14,208 14,498 15,823 16,956 16,152 16,905 18,756 16,367 16,322 16,243 14,391 12,283 12,137 11,965 14,296 14,869 15,129 16,698 18,553 19,099 21,927 22,751 22,750 21,548 21,663 20,739 18,595 18,390 20,461 21,703 20,170 19,001 21,959 22,456
商品及び製品 - 10,399 11,763 12,622 11,871 12,240 11,522 11,459 10,699 10,316 9,823 10,399 10,240 10,167 10,235 10,048 12,034 13,254 13,864 12,750 13,328 11,946 10,584 8,260 8,665 8,946 9,496 9,558 10,979 11,351 13,956 14,362 17,065 17,578 17,931 14,543 15,140 14,431 15,602 14,169 14,867 14,439 15,879
流動資産合計 - 50,533 50,779 50,623 50,367 47,679 47,659 48,672 53,172 52,508 54,304 55,755 59,634 58,909 58,341 60,376 60,290 60,420 57,944 56,830 53,279 52,028 50,859 54,893 59,619 62,710 64,125 65,707 69,181 75,091 79,956 80,073 77,719 78,877 77,735 73,357 75,167 75,405 67,920 68,330 66,348 85,462 87,128
有形固定資産 - 15,309 15,299 14,390 14,360 13,675 12,803 12,490 12,926 13,882 13,380 14,530 14,076 14,630 16,260 15,521 16,640 15,555 16,126 15,541 15,338 14,599 14,547 14,272 14,208 14,092 13,683 14,309 14,859 15,824 15,980 15,696 15,585 16,521 16,390 15,903 16,007 16,444 18,235 19,322 21,293 23,729 24,505
投資有価証券 - 3,470 2,639 2,645 1,912 1,888 1,824 1,623 733 936 1,146 1,472 1,463 1,347 1,360 1,782 1,952 2,155 2,171 2,239 1,852 1,918 1,940 913 613 740 769 946 1,098 1,101 1,143 1,131 1,196 1,042 677 662 700 841 913 903 1,113 1,149 1,323
固定資産合計 - 19,727 19,062 18,228 17,461 16,742 15,769 15,238 15,179 16,304 15,968 17,439 17,729 18,104 19,742 19,561 21,129 20,090 20,670 19,564 18,714 17,969 18,072 16,729 16,491 16,513 16,206 16,654 17,304 18,206 18,537 19,466 19,669 20,762 20,315 20,042 20,376 20,966 22,928 24,455 26,664 29,141 30,159
総資産 - 70,261 69,841 68,851 67,828 64,421 63,428 63,910 68,351 68,812 70,271 73,194 77,363 77,012 78,084 79,938 81,418 80,510 78,613 76,394 71,993 69,996 68,931 71,622 76,110 79,224 80,330 82,361 86,484 93,297 98,493 99,539 97,388 99,639 98,050 93,399 95,543 96,371 90,849 92,785 93,011 114,602 117,288
買掛金 - 6,190 6,024 5,850 4,805 4,251 4,288 4,497 4,676 5,362 5,872 6,674 6,928 6,254 6,597 6,921 7,566 6,908 6,516 4,290 3,816 2,794 3,130 4,509 6,142 6,382 7,549 8,151 9,059 9,214 10,825 8,370 8,746 6,772 4,944 3,345 4,538 6,421 7,594 5,828 5,910 6,758 7,785
短期借入金 - 2,000 2,000 2,000 2,000 2,000 1,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,000 - - - - - - 15 - 2,695 - - - 2,000 5,000 - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 46 34 28 22 18 13 8 3 - -
流動負債合計 - 17,741 16,661 16,812 15,607 14,094 12,159 14,209 14,661 15,816 16,427 18,497 20,219 18,624 18,700 20,695 21,499 20,459 19,643 15,929 13,327 19,274 18,883 20,534 23,467 17,334 19,146 19,504 20,854 23,348 25,974 25,104 20,771 17,839 14,589 11,408 12,100 14,573 15,482 15,811 18,579 14,652 16,615
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18 13 8 3 - - 1,300 - - -
固定負債合計 - 617 1,818 1,685 2,021 1,979 9,991 9,936 9,935 9,910 9,876 9,832 9,697 9,661 9,619 9,931 10,252 10,166 10,278 9,675 9,579 1,481 1,423 1,265 1,239 1,192 1,158 1,128 1,377 1,484 1,275 1,346 1,279 2,040 1,956 1,644 1,689 2,087 2,234 2,542 2,338 2,247 2,230
総負債 - 18,358 18,479 18,498 17,628 16,073 22,151 24,145 24,596 25,725 26,303 28,328 29,916 28,286 28,319 30,626 31,751 30,625 29,921 25,604 22,907 20,756 20,306 21,800 24,707 18,526 20,305 20,632 22,231 24,832 27,250 26,451 22,051 19,880 16,545 13,052 13,790 16,660 17,716 18,354 20,917 16,899 18,845
資本金及び資本剰余金 - 26,624 26,638 26,641 26,644 26,644 26,644 26,645 26,661 26,668 26,674 26,680 26,598 26,600 26,602 26,598 26,606 26,611 26,611 25,772 25,777 25,777 25,777 25,780 25,780 27,867 27,867 26,576 25,745 25,755 24,374 24,432 24,432 24,442 23,672 23,670 22,867 22,888 22,892 22,893 22,896 41,658 41,658
利益剰余金 - 27,536 26,914 26,809 27,805 27,485 27,893 28,078 29,096 29,038 29,881 30,406 32,846 35,172 36,631 36,461 36,594 37,900 37,851 38,541 37,432 37,624 37,173 38,298 38,230 39,353 40,360 41,814 42,509 44,890 46,123 49,849 51,517 53,581 54,291 55,401 54,926 54,885 54,836 55,127 55,362 46,853 45,941
株主資本 45,698 51,903 51,362 50,353 50,199 48,348 41,277 39,765 43,755 43,086 43,968 44,865 47,447 48,727 49,765 49,312 49,668 49,885 48,692 50,790 49,086 49,240 48,624 49,822 51,403 60,697 60,026 61,728 64,253 68,465 71,243 73,088 75,337 79,759 81,505 80,346 81,753 79,710 73,132 74,431 72,094 97,703 98,443