|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
15,906
|
14,404
|
14,611
|
15,585
|
15,550
|
16,575
|
17,612
|
20,778
|
19,547
|
21,056
|
19,996
|
22,072
|
21,979
|
21,134
|
20,880
|
21,269
|
19,893
|
17,550
|
20,158
|
19,039
|
20,142
|
19,744
|
23,367
|
28,098
|
30,846
|
29,229
|
27,576
|
27,834
|
28,499
|
29,209
|
30,069
|
26,800
|
28,170
|
28,575
|
29,722
|
30,609
|
28,916
|
20,378
|
23,620
|
22,284
|
35,455
|
37,839
|
|
有価証券
|
-
|
300
|
603
|
602
|
301
|
100
|
99
|
99
|
-
|
789
|
989
|
999
|
1,000
|
1,090
|
1,100
|
500
|
500
|
500
|
500
|
500
|
593
|
1,100
|
1,795
|
1,895
|
-
|
-
|
200
|
-
|
48
|
48
|
34
|
34
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
14,807
|
15,665
|
13,953
|
14,149
|
11,772
|
12,441
|
12,401
|
14,209
|
14,208
|
14,498
|
15,823
|
16,956
|
16,152
|
16,905
|
18,756
|
16,367
|
16,322
|
16,243
|
14,391
|
12,283
|
12,137
|
11,965
|
14,296
|
14,869
|
15,129
|
16,698
|
18,553
|
19,099
|
21,927
|
22,751
|
22,750
|
21,548
|
21,663
|
20,739
|
18,595
|
18,390
|
20,461
|
21,703
|
20,170
|
19,001
|
21,959
|
22,456
|
|
商品及び製品
|
-
|
10,399
|
11,763
|
12,622
|
11,871
|
12,240
|
11,522
|
11,459
|
10,699
|
10,316
|
9,823
|
10,399
|
10,240
|
10,167
|
10,235
|
10,048
|
12,034
|
13,254
|
13,864
|
12,750
|
13,328
|
11,946
|
10,584
|
8,260
|
8,665
|
8,946
|
9,496
|
9,558
|
10,979
|
11,351
|
13,956
|
14,362
|
17,065
|
17,578
|
17,931
|
14,543
|
15,140
|
14,431
|
15,602
|
14,169
|
14,867
|
14,439
|
15,879
|
|
流動資産合計
|
-
|
50,533
|
50,779
|
50,623
|
50,367
|
47,679
|
47,659
|
48,672
|
53,172
|
52,508
|
54,304
|
55,755
|
59,634
|
58,909
|
58,341
|
60,376
|
60,290
|
60,420
|
57,944
|
56,830
|
53,279
|
52,028
|
50,859
|
54,893
|
59,619
|
62,710
|
64,125
|
65,707
|
69,181
|
75,091
|
79,956
|
80,073
|
77,719
|
78,877
|
77,735
|
73,357
|
75,167
|
75,405
|
67,920
|
68,330
|
66,348
|
85,462
|
87,128
|
|
有形固定資産
|
-
|
15,309
|
15,299
|
14,390
|
14,360
|
13,675
|
12,803
|
12,490
|
12,926
|
13,882
|
13,380
|
14,530
|
14,076
|
14,630
|
16,260
|
15,521
|
16,640
|
15,555
|
16,126
|
15,541
|
15,338
|
14,599
|
14,547
|
14,272
|
14,208
|
14,092
|
13,683
|
14,309
|
14,859
|
15,824
|
15,980
|
15,696
|
15,585
|
16,521
|
16,390
|
15,903
|
16,007
|
16,444
|
18,235
|
19,322
|
21,293
|
23,729
|
24,505
|
|
投資有価証券
|
-
|
3,470
|
2,639
|
2,645
|
1,912
|
1,888
|
1,824
|
1,623
|
733
|
936
|
1,146
|
1,472
|
1,463
|
1,347
|
1,360
|
1,782
|
1,952
|
2,155
|
2,171
|
2,239
|
1,852
|
1,918
|
1,940
|
913
|
613
|
740
|
769
|
946
|
1,098
|
1,101
|
1,143
|
1,131
|
1,196
|
1,042
|
677
|
662
|
700
|
841
|
913
|
903
|
1,113
|
1,149
|
1,323
|
|
固定資産合計
|
-
|
19,727
|
19,062
|
18,228
|
17,461
|
16,742
|
15,769
|
15,238
|
15,179
|
16,304
|
15,968
|
17,439
|
17,729
|
18,104
|
19,742
|
19,561
|
21,129
|
20,090
|
20,670
|
19,564
|
18,714
|
17,969
|
18,072
|
16,729
|
16,491
|
16,513
|
16,206
|
16,654
|
17,304
|
18,206
|
18,537
|
19,466
|
19,669
|
20,762
|
20,315
|
20,042
|
20,376
|
20,966
|
22,928
|
24,455
|
26,664
|
29,141
|
30,159
|
|
総資産
|
-
|
70,261
|
69,841
|
68,851
|
67,828
|
64,421
|
63,428
|
63,910
|
68,351
|
68,812
|
70,271
|
73,194
|
77,363
|
77,012
|
78,084
|
79,938
|
81,418
|
80,510
|
78,613
|
76,394
|
71,993
|
69,996
|
68,931
|
71,622
|
76,110
|
79,224
|
80,330
|
82,361
|
86,484
|
93,297
|
98,493
|
99,539
|
97,388
|
99,639
|
98,050
|
93,399
|
95,543
|
96,371
|
90,849
|
92,785
|
93,011
|
114,602
|
117,288
|
|
買掛金
|
-
|
6,190
|
6,024
|
5,850
|
4,805
|
4,251
|
4,288
|
4,497
|
4,676
|
5,362
|
5,872
|
6,674
|
6,928
|
6,254
|
6,597
|
6,921
|
7,566
|
6,908
|
6,516
|
4,290
|
3,816
|
2,794
|
3,130
|
4,509
|
6,142
|
6,382
|
7,549
|
8,151
|
9,059
|
9,214
|
10,825
|
8,370
|
8,746
|
6,772
|
4,944
|
3,345
|
4,538
|
6,421
|
7,594
|
5,828
|
5,910
|
6,758
|
7,785
|
|
短期借入金
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
1,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
2,695
|
-
|
-
|
-
|
2,000
|
5,000
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
34
|
28
|
22
|
18
|
13
|
8
|
3
|
-
|
-
|
|
流動負債合計
|
-
|
17,741
|
16,661
|
16,812
|
15,607
|
14,094
|
12,159
|
14,209
|
14,661
|
15,816
|
16,427
|
18,497
|
20,219
|
18,624
|
18,700
|
20,695
|
21,499
|
20,459
|
19,643
|
15,929
|
13,327
|
19,274
|
18,883
|
20,534
|
23,467
|
17,334
|
19,146
|
19,504
|
20,854
|
23,348
|
25,974
|
25,104
|
20,771
|
17,839
|
14,589
|
11,408
|
12,100
|
14,573
|
15,482
|
15,811
|
18,579
|
14,652
|
16,615
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
13
|
8
|
3
|
-
|
-
|
1,300
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
617
|
1,818
|
1,685
|
2,021
|
1,979
|
9,991
|
9,936
|
9,935
|
9,910
|
9,876
|
9,832
|
9,697
|
9,661
|
9,619
|
9,931
|
10,252
|
10,166
|
10,278
|
9,675
|
9,579
|
1,481
|
1,423
|
1,265
|
1,239
|
1,192
|
1,158
|
1,128
|
1,377
|
1,484
|
1,275
|
1,346
|
1,279
|
2,040
|
1,956
|
1,644
|
1,689
|
2,087
|
2,234
|
2,542
|
2,338
|
2,247
|
2,230
|
|
総負債
|
-
|
18,358
|
18,479
|
18,498
|
17,628
|
16,073
|
22,151
|
24,145
|
24,596
|
25,725
|
26,303
|
28,328
|
29,916
|
28,286
|
28,319
|
30,626
|
31,751
|
30,625
|
29,921
|
25,604
|
22,907
|
20,756
|
20,306
|
21,800
|
24,707
|
18,526
|
20,305
|
20,632
|
22,231
|
24,832
|
27,250
|
26,451
|
22,051
|
19,880
|
16,545
|
13,052
|
13,790
|
16,660
|
17,716
|
18,354
|
20,917
|
16,899
|
18,845
|
|
資本金及び資本剰余金
|
-
|
26,624
|
26,638
|
26,641
|
26,644
|
26,644
|
26,644
|
26,645
|
26,661
|
26,668
|
26,674
|
26,680
|
26,598
|
26,600
|
26,602
|
26,598
|
26,606
|
26,611
|
26,611
|
25,772
|
25,777
|
25,777
|
25,777
|
25,780
|
25,780
|
27,867
|
27,867
|
26,576
|
25,745
|
25,755
|
24,374
|
24,432
|
24,432
|
24,442
|
23,672
|
23,670
|
22,867
|
22,888
|
22,892
|
22,893
|
22,896
|
41,658
|
41,658
|
|
利益剰余金
|
-
|
27,536
|
26,914
|
26,809
|
27,805
|
27,485
|
27,893
|
28,078
|
29,096
|
29,038
|
29,881
|
30,406
|
32,846
|
35,172
|
36,631
|
36,461
|
36,594
|
37,900
|
37,851
|
38,541
|
37,432
|
37,624
|
37,173
|
38,298
|
38,230
|
39,353
|
40,360
|
41,814
|
42,509
|
44,890
|
46,123
|
49,849
|
51,517
|
53,581
|
54,291
|
55,401
|
54,926
|
54,885
|
54,836
|
55,127
|
55,362
|
46,853
|
45,941
|
|
株主資本
|
45,698
|
51,903
|
51,362
|
50,353
|
50,199
|
48,348
|
41,277
|
39,765
|
43,755
|
43,086
|
43,968
|
44,865
|
47,447
|
48,727
|
49,765
|
49,312
|
49,668
|
49,885
|
48,692
|
50,790
|
49,086
|
49,240
|
48,624
|
49,822
|
51,403
|
60,697
|
60,026
|
61,728
|
64,253
|
68,465
|
71,243
|
73,088
|
75,337
|
79,759
|
81,505
|
80,346
|
81,753
|
79,710
|
73,132
|
74,431
|
72,094
|
97,703
|
98,443
|