ブイ・テクノロジー【7717】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,810 4,954 5,877 12,571 14,799 18,651 17,128 16,411 17,242 16,774 20,234 22,281 22,056 32,506 24,874 19,836 15,522 15,783 11,683 12,101 17,983 30,576 27,180 33,278 29,747 29,713 27,122 27,898 26,730 30,262 28,235 26,729 25,215 24,716 23,303 23,096 25,063 28,930 26,196 26,671 23,129 19,952
売掛金 - 9,502 14,850 16,766 15,174 16,317 15,013 15,348 16,361 15,754 17,536 18,344 21,019 21,484 25,063 24,715 25,518 26,044 29,849 29,603 24,132 24,052 26,315 25,203 19,329 18,092 18,668 18,860 19,537 18,684 17,977 19,029 22,408 19,644 17,572 17,552 24,716 20,332 21,681 20,181 19,786 18,085 21,598
商品及び製品 - 133 361 345 393 336 326 330 306 346 442 259 227 253 227 310 171 205 142 159 123 138 235 171 196 173 259 225 176 558 485 442 338 402 594 522 477 443 787 788 679 941 625
流動資産合計 - 19,857 31,303 36,301 36,014 42,622 47,965 50,330 45,930 48,650 53,664 61,291 63,112 66,527 81,726 77,245 74,699 68,471 72,718 68,252 66,494 69,948 79,102 74,028 71,379 64,560 62,185 63,729 63,085 64,380 67,540 65,314 62,621 59,937 60,189 63,294 67,045 65,537 69,073 67,255 65,392 62,922 63,018
有形固定資産 - 760 934 946 515 846 994 980 998 977 980 1,013 977 1,090 1,085 2,171 3,274 3,602 4,358 4,820 4,539 4,634 4,991 4,707 4,382 4,148 4,357 4,790 4,720 4,620 4,943 4,833 4,034 4,029 4,094 4,114 4,098 4,305 4,261 4,221 3,859 4,403 4,443
投資有価証券 - 21 - - 23 - - - 30 - - - 74 - - - 75 - - - 50 - - - 193 - - - 660 - - - 669 - - - 1,531 - - - 1,046 - -
固定資産合計 - 1,192 1,560 1,583 1,169 1,668 1,774 1,699 1,633 1,637 1,591 1,709 1,673 2,485 3,064 4,230 5,605 5,751 7,971 8,897 8,651 8,506 9,231 8,915 9,212 9,120 9,100 9,300 9,516 9,393 9,961 9,380 8,765 8,831 8,769 9,095 8,560 8,860 8,409 8,206 7,808 8,209 8,649
総資産 - 21,049 32,864 37,885 37,183 44,290 49,740 52,029 47,563 50,287 55,255 63,000 64,786 69,012 84,791 81,476 80,304 74,223 80,689 77,149 75,146 78,454 88,333 82,943 80,591 73,681 71,285 73,029 72,601 73,774 77,501 74,695 71,387 68,768 68,959 72,389 75,606 74,397 77,483 75,461 73,201 71,132 71,668
買掛金 - 6,279 8,771 12,510 9,749 6,763 5,959 6,315 5,993 6,506 8,518 11,215 10,861 13,030 12,862 12,400 12,505 11,198 11,559 9,946 8,095 7,934 7,978 7,372 6,477 6,218 5,163 5,971 6,323 5,792 5,695 4,666 4,039 3,935 4,547 4,883 5,429 5,296 4,778 4,932 4,918 5,735 5,031
短期借入金 - 750 2,450 3,450 5,270 5,370 4,344 4,319 2,474 2,450 2,541 2,516 2,491 2,566 2,450 2,450 2,450 2,550 295 240 200 400 50 50 120 150 190 320 394 265 260 300 663 1,347 911 907 866 1,386 1,704 1,685 1,295 1,297 1,868
一年内返済予定の長期借入金 - 1,246 1,309 1,231 1,221 1,445 1,249 1,124 773 576 406 327 321 321 912 321 321 1,572 2,685 2,605 2,545 2,592 2,575 2,569 2,796 2,788 2,758 2,739 2,911 2,900 3,825 4,806 4,961 5,130 8,698 9,318 9,009 8,764 6,297 5,817 5,691 5,227 5,273
流動負債合計 - 10,771 20,477 25,318 24,767 30,666 35,130 36,515 30,798 33,677 36,892 42,767 41,029 44,383 56,532 53,674 50,517 44,727 39,963 35,419 36,539 34,454 43,256 38,260 34,195 29,248 26,737 28,569 27,061 28,516 30,632 26,312 23,922 21,928 25,804 27,734 29,299 29,905 26,474 25,650 24,263 24,404 25,078
長期借入金 - 1,373 3,236 2,988 2,668 2,539 2,288 2,372 2,473 2,401 2,342 2,323 2,256 2,176 1,492 1,412 1,332 - 9,452 9,185 8,861 13,979 13,840 13,123 12,964 12,103 11,608 10,859 10,243 9,541 10,277 13,341 12,662 12,135 8,594 11,353 10,550 9,482 16,745 15,420 14,254 12,819 12,167
固定負債合計 - 1,582 3,689 3,507 3,028 2,883 2,680 2,807 2,969 2,966 2,804 2,739 2,642 2,579 1,887 1,806 1,801 382 9,843 9,568 9,244 14,392 14,226 13,512 13,480 12,645 12,174 11,456 10,999 10,348 11,094 14,195 13,579 13,119 9,636 12,443 11,666 10,650 17,854 16,510 15,356 14,036 13,330
総負債 - 12,353 24,167 28,825 27,795 33,549 37,811 39,323 33,767 36,643 39,697 45,507 43,671 46,963 58,420 55,480 52,318 45,109 49,807 44,987 45,784 48,846 57,482 51,773 47,676 41,893 38,912 40,025 38,060 38,865 41,726 40,508 37,502 35,047 35,441 40,178 40,966 40,556 44,329 42,161 39,619 38,440 38,409
資本金及び資本剰余金 - 4,568 4,607 4,607 4,607 4,854 5,316 5,318 5,318 5,318 5,318 5,318 5,318 5,318 5,350 5,821 5,821 5,821 5,821 5,821 5,821 5,821 5,611 5,611 5,824 5,354 5,355 5,350 5,350 5,351 5,351 5,350 5,350 5,350 5,350 5,350 5,350 5,351 5,350 5,350 5,350 5,350 5,350
利益剰余金 - 3,708 3,942 4,161 4,491 4,916 5,463 6,212 6,989 7,062 8,671 10,411 13,960 15,079 18,862 21,494 23,227 24,738 26,340 27,620 24,958 25,218 26,025 26,455 27,262 27,669 28,419 28,843 30,113 30,239 30,850 29,574 29,198 28,499 28,256 27,220 29,387 28,418 28,856 28,745 29,512 28,461 28,888
株主資本 8,089 8,695 8,696 9,059 9,387 10,740 11,929 12,706 13,796 13,644 15,557 17,493 21,114 22,049 26,371 25,995 27,985 29,113 30,881 32,162 29,361 29,608 30,851 31,170 32,915 31,788 32,373 33,003 34,540 34,909 35,774 34,186 33,884 33,720 33,518 32,211 34,639 33,841 33,154 33,300 33,581 32,691 33,258