|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,810
|
4,954
|
5,877
|
12,571
|
14,799
|
18,651
|
17,128
|
16,411
|
17,242
|
16,774
|
20,234
|
22,281
|
22,056
|
32,506
|
24,874
|
19,836
|
15,522
|
15,783
|
11,683
|
12,101
|
17,983
|
30,576
|
27,180
|
33,278
|
29,747
|
29,713
|
27,122
|
27,898
|
26,730
|
30,262
|
28,235
|
26,729
|
25,215
|
24,716
|
23,303
|
23,096
|
25,063
|
28,930
|
26,196
|
26,671
|
23,129
|
19,952
|
|
売掛金
|
-
|
9,502
|
14,850
|
16,766
|
15,174
|
16,317
|
15,013
|
15,348
|
16,361
|
15,754
|
17,536
|
18,344
|
21,019
|
21,484
|
25,063
|
24,715
|
25,518
|
26,044
|
29,849
|
29,603
|
24,132
|
24,052
|
26,315
|
25,203
|
19,329
|
18,092
|
18,668
|
18,860
|
19,537
|
18,684
|
17,977
|
19,029
|
22,408
|
19,644
|
17,572
|
17,552
|
24,716
|
20,332
|
21,681
|
20,181
|
19,786
|
18,085
|
21,598
|
|
商品及び製品
|
-
|
133
|
361
|
345
|
393
|
336
|
326
|
330
|
306
|
346
|
442
|
259
|
227
|
253
|
227
|
310
|
171
|
205
|
142
|
159
|
123
|
138
|
235
|
171
|
196
|
173
|
259
|
225
|
176
|
558
|
485
|
442
|
338
|
402
|
594
|
522
|
477
|
443
|
787
|
788
|
679
|
941
|
625
|
|
流動資産合計
|
-
|
19,857
|
31,303
|
36,301
|
36,014
|
42,622
|
47,965
|
50,330
|
45,930
|
48,650
|
53,664
|
61,291
|
63,112
|
66,527
|
81,726
|
77,245
|
74,699
|
68,471
|
72,718
|
68,252
|
66,494
|
69,948
|
79,102
|
74,028
|
71,379
|
64,560
|
62,185
|
63,729
|
63,085
|
64,380
|
67,540
|
65,314
|
62,621
|
59,937
|
60,189
|
63,294
|
67,045
|
65,537
|
69,073
|
67,255
|
65,392
|
62,922
|
63,018
|
|
有形固定資産
|
-
|
760
|
934
|
946
|
515
|
846
|
994
|
980
|
998
|
977
|
980
|
1,013
|
977
|
1,090
|
1,085
|
2,171
|
3,274
|
3,602
|
4,358
|
4,820
|
4,539
|
4,634
|
4,991
|
4,707
|
4,382
|
4,148
|
4,357
|
4,790
|
4,720
|
4,620
|
4,943
|
4,833
|
4,034
|
4,029
|
4,094
|
4,114
|
4,098
|
4,305
|
4,261
|
4,221
|
3,859
|
4,403
|
4,443
|
|
投資有価証券
|
-
|
21
|
-
|
-
|
23
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
193
|
-
|
-
|
-
|
660
|
-
|
-
|
-
|
669
|
-
|
-
|
-
|
1,531
|
-
|
-
|
-
|
1,046
|
-
|
-
|
|
固定資産合計
|
-
|
1,192
|
1,560
|
1,583
|
1,169
|
1,668
|
1,774
|
1,699
|
1,633
|
1,637
|
1,591
|
1,709
|
1,673
|
2,485
|
3,064
|
4,230
|
5,605
|
5,751
|
7,971
|
8,897
|
8,651
|
8,506
|
9,231
|
8,915
|
9,212
|
9,120
|
9,100
|
9,300
|
9,516
|
9,393
|
9,961
|
9,380
|
8,765
|
8,831
|
8,769
|
9,095
|
8,560
|
8,860
|
8,409
|
8,206
|
7,808
|
8,209
|
8,649
|
|
総資産
|
-
|
21,049
|
32,864
|
37,885
|
37,183
|
44,290
|
49,740
|
52,029
|
47,563
|
50,287
|
55,255
|
63,000
|
64,786
|
69,012
|
84,791
|
81,476
|
80,304
|
74,223
|
80,689
|
77,149
|
75,146
|
78,454
|
88,333
|
82,943
|
80,591
|
73,681
|
71,285
|
73,029
|
72,601
|
73,774
|
77,501
|
74,695
|
71,387
|
68,768
|
68,959
|
72,389
|
75,606
|
74,397
|
77,483
|
75,461
|
73,201
|
71,132
|
71,668
|
|
買掛金
|
-
|
6,279
|
8,771
|
12,510
|
9,749
|
6,763
|
5,959
|
6,315
|
5,993
|
6,506
|
8,518
|
11,215
|
10,861
|
13,030
|
12,862
|
12,400
|
12,505
|
11,198
|
11,559
|
9,946
|
8,095
|
7,934
|
7,978
|
7,372
|
6,477
|
6,218
|
5,163
|
5,971
|
6,323
|
5,792
|
5,695
|
4,666
|
4,039
|
3,935
|
4,547
|
4,883
|
5,429
|
5,296
|
4,778
|
4,932
|
4,918
|
5,735
|
5,031
|
|
短期借入金
|
-
|
750
|
2,450
|
3,450
|
5,270
|
5,370
|
4,344
|
4,319
|
2,474
|
2,450
|
2,541
|
2,516
|
2,491
|
2,566
|
2,450
|
2,450
|
2,450
|
2,550
|
295
|
240
|
200
|
400
|
50
|
50
|
120
|
150
|
190
|
320
|
394
|
265
|
260
|
300
|
663
|
1,347
|
911
|
907
|
866
|
1,386
|
1,704
|
1,685
|
1,295
|
1,297
|
1,868
|
|
一年内返済予定の長期借入金
|
-
|
1,246
|
1,309
|
1,231
|
1,221
|
1,445
|
1,249
|
1,124
|
773
|
576
|
406
|
327
|
321
|
321
|
912
|
321
|
321
|
1,572
|
2,685
|
2,605
|
2,545
|
2,592
|
2,575
|
2,569
|
2,796
|
2,788
|
2,758
|
2,739
|
2,911
|
2,900
|
3,825
|
4,806
|
4,961
|
5,130
|
8,698
|
9,318
|
9,009
|
8,764
|
6,297
|
5,817
|
5,691
|
5,227
|
5,273
|
|
流動負債合計
|
-
|
10,771
|
20,477
|
25,318
|
24,767
|
30,666
|
35,130
|
36,515
|
30,798
|
33,677
|
36,892
|
42,767
|
41,029
|
44,383
|
56,532
|
53,674
|
50,517
|
44,727
|
39,963
|
35,419
|
36,539
|
34,454
|
43,256
|
38,260
|
34,195
|
29,248
|
26,737
|
28,569
|
27,061
|
28,516
|
30,632
|
26,312
|
23,922
|
21,928
|
25,804
|
27,734
|
29,299
|
29,905
|
26,474
|
25,650
|
24,263
|
24,404
|
25,078
|
|
長期借入金
|
-
|
1,373
|
3,236
|
2,988
|
2,668
|
2,539
|
2,288
|
2,372
|
2,473
|
2,401
|
2,342
|
2,323
|
2,256
|
2,176
|
1,492
|
1,412
|
1,332
|
-
|
9,452
|
9,185
|
8,861
|
13,979
|
13,840
|
13,123
|
12,964
|
12,103
|
11,608
|
10,859
|
10,243
|
9,541
|
10,277
|
13,341
|
12,662
|
12,135
|
8,594
|
11,353
|
10,550
|
9,482
|
16,745
|
15,420
|
14,254
|
12,819
|
12,167
|
|
固定負債合計
|
-
|
1,582
|
3,689
|
3,507
|
3,028
|
2,883
|
2,680
|
2,807
|
2,969
|
2,966
|
2,804
|
2,739
|
2,642
|
2,579
|
1,887
|
1,806
|
1,801
|
382
|
9,843
|
9,568
|
9,244
|
14,392
|
14,226
|
13,512
|
13,480
|
12,645
|
12,174
|
11,456
|
10,999
|
10,348
|
11,094
|
14,195
|
13,579
|
13,119
|
9,636
|
12,443
|
11,666
|
10,650
|
17,854
|
16,510
|
15,356
|
14,036
|
13,330
|
|
総負債
|
-
|
12,353
|
24,167
|
28,825
|
27,795
|
33,549
|
37,811
|
39,323
|
33,767
|
36,643
|
39,697
|
45,507
|
43,671
|
46,963
|
58,420
|
55,480
|
52,318
|
45,109
|
49,807
|
44,987
|
45,784
|
48,846
|
57,482
|
51,773
|
47,676
|
41,893
|
38,912
|
40,025
|
38,060
|
38,865
|
41,726
|
40,508
|
37,502
|
35,047
|
35,441
|
40,178
|
40,966
|
40,556
|
44,329
|
42,161
|
39,619
|
38,440
|
38,409
|
|
資本金及び資本剰余金
|
-
|
4,568
|
4,607
|
4,607
|
4,607
|
4,854
|
5,316
|
5,318
|
5,318
|
5,318
|
5,318
|
5,318
|
5,318
|
5,318
|
5,350
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
5,611
|
5,611
|
5,824
|
5,354
|
5,355
|
5,350
|
5,350
|
5,351
|
5,351
|
5,350
|
5,350
|
5,350
|
5,350
|
5,350
|
5,350
|
5,351
|
5,350
|
5,350
|
5,350
|
5,350
|
5,350
|
|
利益剰余金
|
-
|
3,708
|
3,942
|
4,161
|
4,491
|
4,916
|
5,463
|
6,212
|
6,989
|
7,062
|
8,671
|
10,411
|
13,960
|
15,079
|
18,862
|
21,494
|
23,227
|
24,738
|
26,340
|
27,620
|
24,958
|
25,218
|
26,025
|
26,455
|
27,262
|
27,669
|
28,419
|
28,843
|
30,113
|
30,239
|
30,850
|
29,574
|
29,198
|
28,499
|
28,256
|
27,220
|
29,387
|
28,418
|
28,856
|
28,745
|
29,512
|
28,461
|
28,888
|
|
株主資本
|
8,089
|
8,695
|
8,696
|
9,059
|
9,387
|
10,740
|
11,929
|
12,706
|
13,796
|
13,644
|
15,557
|
17,493
|
21,114
|
22,049
|
26,371
|
25,995
|
27,985
|
29,113
|
30,881
|
32,162
|
29,361
|
29,608
|
30,851
|
31,170
|
32,915
|
31,788
|
32,373
|
33,003
|
34,540
|
34,909
|
35,774
|
34,186
|
33,884
|
33,720
|
33,518
|
32,211
|
34,639
|
33,841
|
33,154
|
33,300
|
33,581
|
32,691
|
33,258
|