ナカニシ【7716】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 2Q25 3Q25
現金同等物 - 18,979 20,499 20,244 19,570 20,275 20,110 25,198 23,236 21,668 21,114 23,826 22,037 25,615 26,188 27,812 26,649 28,322 27,033 28,432 28,232 29,484 30,349 32,238 34,511 38,699 35,680 35,984 34,095 35,969 35,339 34,993 36,276 40,260 31,800 31,718 33,794 39,325 39,194 46,051 46,603 53,460
有価証券 - 1,455 1,572 3,274 938 608 807 604 784 1,290 999 1,820 1,361 997 1,015 324 217 255 251 942 835 802 743 1,433 1,491 1,490 1,743 1,422 1,327 1,364 1,325 1,186 1,300 1,522 848 927 1,106 1,305 846 1,060 1,204 1,359
売掛金 - 4,445 4,803 4,924 4,942 4,831 4,482 5,266 4,633 5,266 5,194 5,349 5,535 5,456 4,986 5,048 5,261 5,226 5,502 5,185 4,011 4,081 4,749 5,158 5,793 5,791 5,144 5,349 6,126 6,285 5,780 - - - - - - - - - - -
商品及び製品 - 2,538 2,574 2,674 2,789 2,984 3,262 3,332 3,669 4,020 4,307 4,245 4,395 4,106 4,242 4,287 4,347 4,606 4,699 4,550 5,248 5,249 4,857 4,488 4,656 4,757 5,144 5,823 6,276 5,919 6,473 7,167 7,710 8,205 12,216 12,264 12,998 13,350 13,100 12,978 12,844 13,272
流動資産合計 - 37,403 40,377 42,162 39,305 39,717 40,110 42,362 40,196 42,793 43,029 46,483 44,473 47,383 48,264 49,257 46,888 48,464 48,070 50,099 48,715 50,555 51,981 54,344 57,221 61,576 59,504 60,152 60,225 62,772 62,925 62,550 63,978 69,678 67,587 68,141 72,162 79,045 76,592 84,886 84,367 92,395
有形固定資産 - 5,934 6,437 6,680 8,853 8,650 8,518 10,087 12,809 13,154 14,355 14,323 16,127 16,125 15,996 15,935 15,858 15,752 15,601 15,663 15,564 15,324 15,108 14,891 14,789 14,766 14,685 15,293 15,948 16,202 16,764 17,629 17,595 20,018 22,200 23,101 24,626 24,923 24,272 25,130 26,213 26,289
投資有価証券 - 9,078 6,717 6,656 5,847 5,649 5,536 6,149 5,648 5,638 5,637 5,490 5,429 5,521 5,826 4,902 5,513 5,938 6,520 8,297 7,251 7,653 7,683 6,292 6,393 6,212 8,038 8,692 8,270 8,312 8,642 6,854 6,477 6,507 6,058 6,520 6,591 6,919 6,334 5,847 4,736 4,822
固定資産合計 - 18,497 16,610 16,310 17,715 17,338 17,111 19,546 21,796 21,990 23,335 23,022 24,761 24,520 24,683 24,171 25,238 25,413 25,612 27,438 26,519 26,489 26,336 28,127 28,475 28,358 30,493 34,309 35,369 36,142 38,002 39,605 39,031 41,883 68,782 72,572 75,907 77,714 71,262 73,413 69,400 70,071
総資産 - 55,900 56,986 58,472 57,020 57,055 57,221 61,907 61,992 64,783 66,364 69,505 69,234 71,903 72,947 73,427 72,126 73,877 73,682 77,537 75,235 77,044 78,316 82,471 85,695 89,933 89,998 94,461 95,593 98,914 100,927 102,154 103,009 111,561 136,369 140,713 148,069 156,758 147,854 158,300 153,767 162,466
短期借入金 - 102 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 2,100 2,100 7,100 11,479 11,517 11,530 14,489 13,923 13,894 5,672
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 21 22 - - 9 1,010 1,011 1,010 1,830 2,845 7,822
流動負債合計 - 5,434 4,709 5,161 3,885 3,907 3,464 5,541 5,024 5,402 5,658 5,851 5,406 5,571 5,310 5,666 4,185 4,500 3,814 4,115 4,127 3,900 3,851 5,413 6,165 7,937 7,571 10,595 9,688 8,639 9,061 9,847 9,384 11,038 18,169 21,501 23,687 24,173 24,389 27,925 27,057 24,228
長期借入金 - 3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 358 364 - - 179 2,187 1,948 1,684 2,976 3,835 13,014
固定負債合計 - 513 498 483 455 419 394 503 498 497 489 690 719 774 877 633 532 548 513 923 698 701 834 785 793 789 796 946 1,052 1,109 1,139 1,284 1,268 1,045 1,146 6,011 8,478 8,550 7,461 9,175 9,413 18,674
総負債 - 5,948 5,208 5,645 4,341 4,326 3,858 6,045 5,523 5,900 6,148 6,541 6,126 6,346 6,188 6,299 4,718 5,048 4,328 5,038 4,826 4,602 4,686 6,199 6,958 8,727 8,367 11,541 10,740 9,749 10,201 11,132 10,652 12,083 19,316 27,512 32,165 32,723 31,850 37,100 36,470 42,902
資本金及び資本剰余金 - 2,031 2,031 2,031 2,031 2,031 2,031 2,031 2,031 2,031 2,031 2,031 2,031 2,039 2,039 2,039 2,039 2,039 2,039 2,039 2,039 2,048 2,048 2,048 2,048 2,048 2,048 2,048 2,048 2,048 2,048 2,048 2,048 2,053 4,577 4,577 4,577 3,451 3,451 3,451 3,454 3,454
利益剰余金 - 50,039 53,020 54,760 55,343 56,605 57,221 58,470 59,346 60,977 61,893 64,095 64,753 67,234 67,787 69,337 69,391 70,803 71,455 73,667 72,723 74,139 74,875 77,436 79,211 81,503 82,759 84,765 86,185 89,793 91,366 93,628 94,856 99,654 111,896 112,347 113,506 117,120 116,098 116,593 118,123 118,625
株主資本 44,586 49,953 51,778 52,827 52,679 52,729 53,363 55,862 56,469 58,884 60,217 62,964 63,108 65,558 66,759 67,128 67,409 68,829 69,354 72,499 70,409 72,441 73,630 76,272 78,737 81,206 81,630 82,919 84,853 89,165 90,726 91,023 92,356 99,478 117,053 113,201 115,905 124,035 116,004 121,199 117,297 119,564