|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
18,979
|
20,499
|
20,244
|
19,570
|
20,275
|
20,110
|
25,198
|
23,236
|
21,668
|
21,114
|
23,826
|
22,037
|
25,615
|
26,188
|
27,812
|
26,649
|
28,322
|
27,033
|
28,432
|
28,232
|
29,484
|
30,349
|
32,238
|
34,511
|
38,699
|
35,680
|
35,984
|
34,095
|
35,969
|
35,339
|
34,993
|
36,276
|
40,260
|
31,800
|
31,718
|
33,794
|
39,325
|
39,194
|
46,051
|
46,603
|
53,460
|
|
有価証券
|
-
|
1,455
|
1,572
|
3,274
|
938
|
608
|
807
|
604
|
784
|
1,290
|
999
|
1,820
|
1,361
|
997
|
1,015
|
324
|
217
|
255
|
251
|
942
|
835
|
802
|
743
|
1,433
|
1,491
|
1,490
|
1,743
|
1,422
|
1,327
|
1,364
|
1,325
|
1,186
|
1,300
|
1,522
|
848
|
927
|
1,106
|
1,305
|
846
|
1,060
|
1,204
|
1,359
|
|
売掛金
|
-
|
4,445
|
4,803
|
4,924
|
4,942
|
4,831
|
4,482
|
5,266
|
4,633
|
5,266
|
5,194
|
5,349
|
5,535
|
5,456
|
4,986
|
5,048
|
5,261
|
5,226
|
5,502
|
5,185
|
4,011
|
4,081
|
4,749
|
5,158
|
5,793
|
5,791
|
5,144
|
5,349
|
6,126
|
6,285
|
5,780
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,538
|
2,574
|
2,674
|
2,789
|
2,984
|
3,262
|
3,332
|
3,669
|
4,020
|
4,307
|
4,245
|
4,395
|
4,106
|
4,242
|
4,287
|
4,347
|
4,606
|
4,699
|
4,550
|
5,248
|
5,249
|
4,857
|
4,488
|
4,656
|
4,757
|
5,144
|
5,823
|
6,276
|
5,919
|
6,473
|
7,167
|
7,710
|
8,205
|
12,216
|
12,264
|
12,998
|
13,350
|
13,100
|
12,978
|
12,844
|
13,272
|
|
流動資産合計
|
-
|
37,403
|
40,377
|
42,162
|
39,305
|
39,717
|
40,110
|
42,362
|
40,196
|
42,793
|
43,029
|
46,483
|
44,473
|
47,383
|
48,264
|
49,257
|
46,888
|
48,464
|
48,070
|
50,099
|
48,715
|
50,555
|
51,981
|
54,344
|
57,221
|
61,576
|
59,504
|
60,152
|
60,225
|
62,772
|
62,925
|
62,550
|
63,978
|
69,678
|
67,587
|
68,141
|
72,162
|
79,045
|
76,592
|
84,886
|
84,367
|
92,395
|
|
有形固定資産
|
-
|
5,934
|
6,437
|
6,680
|
8,853
|
8,650
|
8,518
|
10,087
|
12,809
|
13,154
|
14,355
|
14,323
|
16,127
|
16,125
|
15,996
|
15,935
|
15,858
|
15,752
|
15,601
|
15,663
|
15,564
|
15,324
|
15,108
|
14,891
|
14,789
|
14,766
|
14,685
|
15,293
|
15,948
|
16,202
|
16,764
|
17,629
|
17,595
|
20,018
|
22,200
|
23,101
|
24,626
|
24,923
|
24,272
|
25,130
|
26,213
|
26,289
|
|
投資有価証券
|
-
|
9,078
|
6,717
|
6,656
|
5,847
|
5,649
|
5,536
|
6,149
|
5,648
|
5,638
|
5,637
|
5,490
|
5,429
|
5,521
|
5,826
|
4,902
|
5,513
|
5,938
|
6,520
|
8,297
|
7,251
|
7,653
|
7,683
|
6,292
|
6,393
|
6,212
|
8,038
|
8,692
|
8,270
|
8,312
|
8,642
|
6,854
|
6,477
|
6,507
|
6,058
|
6,520
|
6,591
|
6,919
|
6,334
|
5,847
|
4,736
|
4,822
|
|
固定資産合計
|
-
|
18,497
|
16,610
|
16,310
|
17,715
|
17,338
|
17,111
|
19,546
|
21,796
|
21,990
|
23,335
|
23,022
|
24,761
|
24,520
|
24,683
|
24,171
|
25,238
|
25,413
|
25,612
|
27,438
|
26,519
|
26,489
|
26,336
|
28,127
|
28,475
|
28,358
|
30,493
|
34,309
|
35,369
|
36,142
|
38,002
|
39,605
|
39,031
|
41,883
|
68,782
|
72,572
|
75,907
|
77,714
|
71,262
|
73,413
|
69,400
|
70,071
|
|
総資産
|
-
|
55,900
|
56,986
|
58,472
|
57,020
|
57,055
|
57,221
|
61,907
|
61,992
|
64,783
|
66,364
|
69,505
|
69,234
|
71,903
|
72,947
|
73,427
|
72,126
|
73,877
|
73,682
|
77,537
|
75,235
|
77,044
|
78,316
|
82,471
|
85,695
|
89,933
|
89,998
|
94,461
|
95,593
|
98,914
|
100,927
|
102,154
|
103,009
|
111,561
|
136,369
|
140,713
|
148,069
|
156,758
|
147,854
|
158,300
|
153,767
|
162,466
|
|
短期借入金
|
-
|
102
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
2,100
|
2,100
|
7,100
|
11,479
|
11,517
|
11,530
|
14,489
|
13,923
|
13,894
|
5,672
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
22
|
-
|
-
|
9
|
1,010
|
1,011
|
1,010
|
1,830
|
2,845
|
7,822
|
|
流動負債合計
|
-
|
5,434
|
4,709
|
5,161
|
3,885
|
3,907
|
3,464
|
5,541
|
5,024
|
5,402
|
5,658
|
5,851
|
5,406
|
5,571
|
5,310
|
5,666
|
4,185
|
4,500
|
3,814
|
4,115
|
4,127
|
3,900
|
3,851
|
5,413
|
6,165
|
7,937
|
7,571
|
10,595
|
9,688
|
8,639
|
9,061
|
9,847
|
9,384
|
11,038
|
18,169
|
21,501
|
23,687
|
24,173
|
24,389
|
27,925
|
27,057
|
24,228
|
|
長期借入金
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
358
|
364
|
-
|
-
|
179
|
2,187
|
1,948
|
1,684
|
2,976
|
3,835
|
13,014
|
|
固定負債合計
|
-
|
513
|
498
|
483
|
455
|
419
|
394
|
503
|
498
|
497
|
489
|
690
|
719
|
774
|
877
|
633
|
532
|
548
|
513
|
923
|
698
|
701
|
834
|
785
|
793
|
789
|
796
|
946
|
1,052
|
1,109
|
1,139
|
1,284
|
1,268
|
1,045
|
1,146
|
6,011
|
8,478
|
8,550
|
7,461
|
9,175
|
9,413
|
18,674
|
|
総負債
|
-
|
5,948
|
5,208
|
5,645
|
4,341
|
4,326
|
3,858
|
6,045
|
5,523
|
5,900
|
6,148
|
6,541
|
6,126
|
6,346
|
6,188
|
6,299
|
4,718
|
5,048
|
4,328
|
5,038
|
4,826
|
4,602
|
4,686
|
6,199
|
6,958
|
8,727
|
8,367
|
11,541
|
10,740
|
9,749
|
10,201
|
11,132
|
10,652
|
12,083
|
19,316
|
27,512
|
32,165
|
32,723
|
31,850
|
37,100
|
36,470
|
42,902
|
|
資本金及び資本剰余金
|
-
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,031
|
2,039
|
2,039
|
2,039
|
2,039
|
2,039
|
2,039
|
2,039
|
2,039
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,048
|
2,053
|
4,577
|
4,577
|
4,577
|
3,451
|
3,451
|
3,451
|
3,454
|
3,454
|
|
利益剰余金
|
-
|
50,039
|
53,020
|
54,760
|
55,343
|
56,605
|
57,221
|
58,470
|
59,346
|
60,977
|
61,893
|
64,095
|
64,753
|
67,234
|
67,787
|
69,337
|
69,391
|
70,803
|
71,455
|
73,667
|
72,723
|
74,139
|
74,875
|
77,436
|
79,211
|
81,503
|
82,759
|
84,765
|
86,185
|
89,793
|
91,366
|
93,628
|
94,856
|
99,654
|
111,896
|
112,347
|
113,506
|
117,120
|
116,098
|
116,593
|
118,123
|
118,625
|
|
株主資本
|
44,586
|
49,953
|
51,778
|
52,827
|
52,679
|
52,729
|
53,363
|
55,862
|
56,469
|
58,884
|
60,217
|
62,964
|
63,108
|
65,558
|
66,759
|
67,128
|
67,409
|
68,829
|
69,354
|
72,499
|
70,409
|
72,441
|
73,630
|
76,272
|
78,737
|
81,206
|
81,630
|
82,919
|
84,853
|
89,165
|
90,726
|
91,023
|
92,356
|
99,478
|
117,053
|
113,201
|
115,905
|
124,035
|
116,004
|
121,199
|
117,297
|
119,564
|