|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,596
|
5,673
|
7,164
|
5,638
|
5,536
|
5,533
|
5,627
|
5,675
|
6,428
|
5,806
|
5,715
|
5,692
|
4,823
|
4,556
|
4,678
|
5,611
|
7,020
|
5,631
|
5,946
|
6,823
|
7,115
|
7,140
|
7,756
|
8,066
|
8,119
|
7,902
|
7,954
|
7,206
|
7,402
|
7,130
|
7,309
|
7,410
|
7,474
|
6,989
|
7,276
|
7,857
|
7,749
|
8,001
|
8,225
|
10,118
|
10,632
|
11,953
|
|
有価証券
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
9,326
|
9,398
|
9,457
|
8,697
|
8,632
|
8,672
|
8,688
|
9,410
|
9,397
|
9,589
|
9,864
|
10,399
|
10,879
|
10,548
|
10,368
|
9,105
|
9,176
|
9,314
|
9,098
|
8,942
|
8,469
|
8,127
|
8,272
|
8,986
|
9,925
|
9,988
|
9,358
|
9,666
|
9,338
|
10,090
|
10,417
|
10,533
|
10,838
|
11,073
|
10,973
|
10,396
|
11,040
|
11,742
|
11,177
|
10,213
|
10,385
|
10,685
|
|
商品及び製品
|
-
|
4,289
|
-
|
-
|
4,286
|
-
|
-
|
-
|
4,094
|
-
|
-
|
-
|
4,631
|
-
|
-
|
-
|
5,346
|
-
|
-
|
-
|
5,246
|
-
|
-
|
-
|
5,092
|
-
|
-
|
-
|
5,617
|
-
|
-
|
-
|
7,774
|
-
|
-
|
-
|
9,292
|
-
|
-
|
-
|
9,379
|
-
|
-
|
|
流動資産合計
|
-
|
23,530
|
25,341
|
26,714
|
24,203
|
24,345
|
23,805
|
24,919
|
25,978
|
26,482
|
26,398
|
27,149
|
27,973
|
27,398
|
27,375
|
27,759
|
26,783
|
28,256
|
27,129
|
27,623
|
27,748
|
28,278
|
27,471
|
28,588
|
29,472
|
31,160
|
32,180
|
33,080
|
32,775
|
33,529
|
35,180
|
37,309
|
36,788
|
38,501
|
39,803
|
40,859
|
40,755
|
41,998
|
43,307
|
42,689
|
43,792
|
44,253
|
44,311
|
|
有形固定資産
|
-
|
9,819
|
9,950
|
9,819
|
9,864
|
9,695
|
9,481
|
9,445
|
9,901
|
9,786
|
10,095
|
10,298
|
10,359
|
10,223
|
10,332
|
10,507
|
10,620
|
10,558
|
10,748
|
10,640
|
10,748
|
10,723
|
10,711
|
10,629
|
10,878
|
11,282
|
11,515
|
11,821
|
11,750
|
12,019
|
12,347
|
12,467
|
14,839
|
15,021
|
15,245
|
15,088
|
16,852
|
17,114
|
17,513
|
17,992
|
18,722
|
18,118
|
18,042
|
|
投資有価証券
|
-
|
6,419
|
6,158
|
6,387
|
5,347
|
5,023
|
5,504
|
6,553
|
6,097
|
6,787
|
7,463
|
7,874
|
7,458
|
7,555
|
7,512
|
6,134
|
6,494
|
6,535
|
6,604
|
7,153
|
5,744
|
6,549
|
7,595
|
8,610
|
8,319
|
8,252
|
8,547
|
10,693
|
9,080
|
7,955
|
8,147
|
8,329
|
9,323
|
10,120
|
10,579
|
11,026
|
12,314
|
13,973
|
12,769
|
11,737
|
9,320
|
10,510
|
10,794
|
|
固定資産合計
|
-
|
19,712
|
19,312
|
19,301
|
18,125
|
17,394
|
17,492
|
18,606
|
18,831
|
18,897
|
19,944
|
20,565
|
20,017
|
20,214
|
20,217
|
19,067
|
19,458
|
19,396
|
19,672
|
20,038
|
18,918
|
19,608
|
20,651
|
21,670
|
21,351
|
21,711
|
22,009
|
24,537
|
22,807
|
21,980
|
22,482
|
22,774
|
26,076
|
27,048
|
27,606
|
27,858
|
31,613
|
33,558
|
32,861
|
32,189
|
30,615
|
30,991
|
31,356
|
|
総資産
|
-
|
43,242
|
44,653
|
46,016
|
42,328
|
41,739
|
41,296
|
43,524
|
44,809
|
45,380
|
46,342
|
47,714
|
47,991
|
47,612
|
47,593
|
46,826
|
46,241
|
47,652
|
46,801
|
47,661
|
46,666
|
47,886
|
48,122
|
50,258
|
50,823
|
52,871
|
54,189
|
57,617
|
55,582
|
55,509
|
57,662
|
60,083
|
62,864
|
65,550
|
67,409
|
68,717
|
72,369
|
75,556
|
76,168
|
74,879
|
74,407
|
75,244
|
75,667
|
|
買掛金
|
-
|
3,928
|
3,869
|
3,740
|
3,538
|
3,731
|
3,546
|
3,846
|
4,243
|
4,781
|
4,682
|
4,994
|
5,131
|
5,201
|
4,854
|
4,928
|
4,122
|
4,128
|
4,021
|
4,268
|
3,707
|
3,692
|
3,197
|
3,302
|
3,528
|
4,423
|
4,493
|
4,766
|
4,786
|
4,955
|
4,889
|
5,286
|
5,104
|
5,225
|
5,510
|
5,369
|
5,549
|
5,618
|
5,621
|
4,938
|
4,225
|
4,500
|
4,551
|
|
短期借入金
|
-
|
6,374
|
6,527
|
6,918
|
6,071
|
6,193
|
6,236
|
6,516
|
5,797
|
6,060
|
5,796
|
6,084
|
5,351
|
5,547
|
5,457
|
5,935
|
5,393
|
5,853
|
5,698
|
6,079
|
5,862
|
6,478
|
6,760
|
7,112
|
6,455
|
6,658
|
6,889
|
7,509
|
6,456
|
7,065
|
7,723
|
9,297
|
8,754
|
9,354
|
8,512
|
8,850
|
7,806
|
8,407
|
8,448
|
8,423
|
7,483
|
8,032
|
7,474
|
|
一年内返済予定の長期借入金
|
-
|
1,504
|
1,728
|
3,260
|
1,507
|
1,519
|
1,574
|
1,581
|
1,482
|
1,446
|
1,463
|
1,436
|
1,359
|
1,347
|
1,236
|
1,161
|
3,191
|
3,398
|
3,265
|
3,227
|
1,192
|
1,136
|
1,051
|
1,129
|
1,253
|
1,258
|
1,236
|
1,230
|
1,208
|
1,216
|
1,118
|
1,169
|
1,131
|
1,192
|
1,072
|
1,055
|
947
|
1,019
|
1,037
|
1,090
|
1,108
|
1,123
|
1,020
|
|
流動負債合計
|
-
|
15,197
|
15,524
|
17,197
|
14,507
|
14,889
|
14,537
|
15,905
|
16,099
|
15,918
|
15,792
|
16,278
|
15,607
|
16,002
|
15,440
|
15,534
|
16,498
|
17,213
|
16,643
|
16,928
|
14,269
|
15,100
|
14,524
|
15,017
|
15,392
|
17,049
|
17,395
|
18,451
|
17,443
|
18,117
|
18,615
|
20,538
|
20,385
|
21,723
|
21,155
|
21,465
|
20,909
|
21,444
|
21,411
|
20,976
|
20,306
|
20,330
|
19,285
|
|
長期借入金
|
-
|
6,732
|
7,788
|
6,015
|
5,634
|
5,386
|
4,944
|
4,677
|
4,833
|
4,867
|
4,635
|
4,517
|
4,280
|
3,997
|
3,941
|
3,880
|
1,965
|
2,855
|
2,512
|
2,452
|
4,292
|
4,418
|
4,252
|
4,556
|
4,867
|
4,876
|
4,568
|
4,285
|
4,161
|
3,988
|
4,197
|
3,727
|
3,296
|
3,002
|
3,059
|
2,745
|
2,505
|
2,249
|
2,258
|
1,527
|
1,619
|
1,103
|
1,041
|
|
固定負債合計
|
-
|
10,854
|
11,768
|
10,098
|
9,558
|
9,092
|
8,706
|
8,745
|
8,774
|
9,146
|
9,088
|
9,042
|
8,818
|
7,911
|
7,862
|
7,557
|
5,715
|
6,557
|
6,270
|
6,397
|
8,108
|
8,428
|
8,665
|
9,375
|
9,771
|
9,741
|
9,680
|
10,243
|
9,025
|
8,525
|
8,835
|
8,474
|
9,169
|
8,894
|
9,088
|
8,611
|
10,877
|
11,150
|
10,940
|
10,342
|
9,445
|
9,011
|
9,085
|
|
総負債
|
-
|
26,051
|
27,292
|
27,295
|
24,065
|
23,981
|
23,243
|
24,650
|
24,873
|
25,064
|
24,879
|
25,320
|
24,425
|
23,913
|
23,302
|
23,091
|
22,213
|
23,771
|
22,913
|
23,325
|
22,376
|
23,528
|
23,189
|
24,392
|
25,163
|
26,789
|
27,075
|
28,695
|
26,468
|
26,642
|
27,450
|
29,012
|
29,553
|
30,617
|
30,243
|
30,076
|
31,786
|
32,594
|
32,351
|
31,318
|
29,751
|
29,341
|
28,369
|
|
資本金及び資本剰余金
|
-
|
8,859
|
8,859
|
9,115
|
8,830
|
8,830
|
8,830
|
8,830
|
8,829
|
8,829
|
8,829
|
8,829
|
8,829
|
8,829
|
8,829
|
8,829
|
8,829
|
8,829
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,832
|
8,887
|
8,887
|
8,887
|
8,887
|
8,887
|
8,887
|
8,887
|
8,929
|
8,929
|
8,929
|
8,929
|
8,929
|
|
利益剰余金
|
-
|
7,681
|
8,223
|
8,361
|
8,302
|
8,206
|
8,412
|
8,519
|
9,246
|
9,277
|
9,902
|
10,371
|
11,839
|
12,216
|
12,850
|
12,964
|
13,218
|
13,059
|
13,237
|
13,420
|
14,379
|
14,256
|
14,188
|
14,451
|
14,817
|
15,142
|
15,792
|
16,139
|
16,908
|
17,057
|
17,794
|
18,384
|
19,666
|
20,577
|
21,895
|
22,932
|
24,331
|
25,361
|
26,869
|
27,801
|
29,501
|
30,102
|
31,297
|
|
株主資本
|
16,954
|
17,191
|
17,362
|
18,721
|
18,262
|
17,758
|
18,053
|
18,874
|
19,936
|
20,316
|
21,463
|
22,394
|
23,565
|
23,699
|
24,291
|
23,735
|
24,029
|
23,881
|
23,888
|
24,336
|
24,290
|
24,358
|
24,933
|
25,867
|
25,659
|
26,082
|
27,114
|
28,922
|
29,114
|
28,867
|
30,212
|
31,071
|
33,311
|
34,933
|
37,166
|
38,641
|
40,583
|
42,962
|
43,817
|
43,560
|
44,656
|
45,902
|
47,297
|