|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,711
|
4,113
|
5,601
|
5,927
|
5,668
|
5,217
|
5,980
|
6,270
|
5,462
|
5,606
|
5,634
|
7,162
|
5,160
|
5,576
|
6,464
|
7,081
|
5,252
|
4,502
|
6,217
|
5,765
|
5,467
|
6,588
|
6,102
|
5,968
|
5,645
|
6,787
|
6,404
|
6,605
|
6,199
|
6,196
|
6,254
|
6,329
|
6,993
|
9,878
|
7,869
|
10,308
|
6,358
|
8,506
|
8,882
|
5,511
|
6,196
|
8,129
|
|
有価証券
|
-
|
-
|
-
|
-
|
57
|
52
|
53
|
68
|
71
|
69
|
70
|
76
|
71
|
71
|
73
|
102
|
149
|
143
|
138
|
212
|
254
|
257
|
260
|
254
|
256
|
266
|
230
|
237
|
208
|
112
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
16,233
|
15,310
|
16,190
|
15,714
|
15,003
|
15,352
|
16,099
|
15,357
|
14,768
|
15,559
|
16,406
|
16,452
|
16,636
|
16,020
|
17,063
|
15,846
|
15,106
|
15,730
|
16,652
|
15,683
|
14,880
|
14,892
|
16,125
|
16,415
|
15,791
|
15,210
|
16,783
|
-
|
15,596
|
16,316
|
17,318
|
-
|
15,781
|
17,495
|
17,476
|
-
|
18,647
|
18,261
|
19,581
|
-
|
17,052
|
17,749
|
|
商品及び製品
|
-
|
6,863
|
6,975
|
7,286
|
6,928
|
6,986
|
6,572
|
6,809
|
7,193
|
7,451
|
7,207
|
7,007
|
7,438
|
7,745
|
7,957
|
7,316
|
7,777
|
7,897
|
7,789
|
7,754
|
7,735
|
8,373
|
8,751
|
8,688
|
8,872
|
9,623
|
9,532
|
9,053
|
8,815
|
9,050
|
9,494
|
9,347
|
9,158
|
10,044
|
10,035
|
10,507
|
9,747
|
10,851
|
10,397
|
10,538
|
10,913
|
11,204
|
10,680
|
|
流動資産合計
|
-
|
34,431
|
32,670
|
35,654
|
35,205
|
34,118
|
33,924
|
35,815
|
36,279
|
35,282
|
36,111
|
36,929
|
38,417
|
36,191
|
36,125
|
37,801
|
37,748
|
35,498
|
35,002
|
38,375
|
37,088
|
37,047
|
38,093
|
38,691
|
38,983
|
38,760
|
38,870
|
40,292
|
40,042
|
40,249
|
41,317
|
42,208
|
42,263
|
43,171
|
47,850
|
45,912
|
48,665
|
46,746
|
48,269
|
50,152
|
45,773
|
45,609
|
48,197
|
|
有形固定資産
|
-
|
21,055
|
22,354
|
23,892
|
25,159
|
24,278
|
23,767
|
23,840
|
23,942
|
23,666
|
23,851
|
23,745
|
23,324
|
23,277
|
23,404
|
23,210
|
23,413
|
24,196
|
24,164
|
24,435
|
23,970
|
23,778
|
23,599
|
23,450
|
24,105
|
24,144
|
24,116
|
24,804
|
25,460
|
26,457
|
27,008
|
25,941
|
26,008
|
26,749
|
26,908
|
27,622
|
29,079
|
29,921
|
28,810
|
28,836
|
28,291
|
27,483
|
27,137
|
|
投資有価証券
|
-
|
3,209
|
-
|
-
|
3,236
|
-
|
-
|
-
|
3,490
|
-
|
-
|
-
|
3,875
|
-
|
-
|
-
|
3,706
|
-
|
-
|
-
|
3,846
|
-
|
-
|
-
|
4,212
|
-
|
-
|
-
|
4,168
|
-
|
-
|
-
|
4,099
|
-
|
-
|
-
|
4,834
|
-
|
-
|
-
|
5,437
|
-
|
-
|
|
固定資産合計
|
-
|
26,021
|
27,546
|
29,140
|
29,968
|
28,862
|
28,480
|
29,422
|
29,402
|
29,164
|
29,503
|
29,867
|
29,309
|
29,561
|
29,718
|
29,280
|
29,571
|
29,518
|
29,560
|
29,979
|
29,479
|
29,388
|
29,410
|
29,257
|
30,101
|
30,381
|
30,442
|
31,049
|
31,928
|
33,062
|
33,375
|
32,211
|
32,144
|
32,793
|
33,362
|
34,342
|
36,043
|
36,845
|
35,805
|
36,114
|
35,658
|
34,722
|
34,819
|
|
総資産
|
-
|
60,452
|
60,216
|
64,795
|
65,174
|
62,980
|
62,404
|
65,238
|
65,681
|
64,446
|
65,615
|
66,797
|
67,727
|
65,753
|
65,844
|
67,082
|
67,320
|
65,016
|
64,562
|
68,355
|
66,567
|
66,435
|
67,504
|
67,949
|
69,085
|
69,141
|
69,312
|
71,341
|
71,971
|
73,311
|
74,692
|
74,420
|
74,407
|
75,964
|
81,213
|
80,255
|
84,709
|
83,592
|
84,075
|
86,266
|
81,432
|
80,332
|
83,016
|
|
買掛金
|
-
|
8,264
|
7,650
|
8,271
|
8,564
|
8,610
|
8,359
|
8,725
|
8,855
|
8,188
|
8,078
|
8,424
|
8,609
|
8,804
|
8,496
|
8,875
|
8,808
|
8,626
|
8,695
|
8,990
|
8,446
|
8,386
|
7,746
|
7,641
|
8,322
|
8,028
|
6,979
|
8,134
|
8,482
|
8,162
|
7,903
|
8,339
|
8,699
|
8,727
|
8,217
|
8,464
|
8,774
|
9,056
|
8,694
|
8,953
|
7,951
|
7,231
|
6,845
|
|
短期借入金
|
-
|
4,770
|
3,900
|
4,350
|
3,990
|
3,850
|
4,367
|
4,350
|
3,990
|
4,050
|
4,050
|
4,576
|
4,110
|
3,350
|
4,050
|
4,350
|
4,220
|
3,457
|
4,097
|
4,548
|
4,189
|
4,697
|
3,050
|
4,500
|
4,304
|
5,687
|
2,391
|
3,402
|
3,450
|
4,910
|
1,717
|
2,913
|
4,002
|
4,779
|
2,965
|
4,002
|
6,396
|
5,574
|
3,940
|
5,130
|
5,072
|
5,813
|
5,232
|
|
一年内返済予定の長期借入金
|
-
|
1,627
|
1,997
|
2,265
|
2,140
|
2,068
|
1,684
|
1,917
|
2,052
|
2,126
|
2,609
|
2,986
|
2,926
|
3,189
|
3,369
|
3,317
|
3,483
|
3,348
|
2,747
|
3,415
|
3,402
|
3,250
|
3,970
|
4,043
|
4,109
|
4,022
|
5,051
|
4,987
|
4,604
|
4,328
|
4,054
|
5,177
|
3,916
|
4,799
|
7,664
|
6,265
|
7,966
|
5,873
|
6,930
|
6,535
|
6,002
|
5,897
|
6,717
|
|
流動負債合計
|
-
|
20,609
|
18,786
|
20,463
|
21,744
|
20,125
|
19,004
|
20,251
|
20,784
|
19,969
|
19,816
|
21,179
|
21,508
|
21,366
|
21,757
|
21,876
|
22,663
|
21,675
|
21,283
|
22,887
|
21,895
|
22,425
|
20,533
|
21,660
|
22,545
|
23,685
|
20,135
|
22,308
|
22,847
|
23,682
|
19,491
|
21,983
|
22,437
|
24,685
|
25,077
|
24,477
|
29,929
|
27,747
|
25,978
|
27,401
|
25,629
|
25,751
|
25,499
|
|
長期借入金
|
-
|
6,374
|
8,301
|
10,811
|
10,457
|
11,295
|
12,048
|
12,201
|
11,645
|
10,990
|
11,822
|
11,183
|
11,959
|
10,937
|
10,128
|
11,294
|
10,626
|
9,457
|
9,204
|
10,640
|
9,986
|
8,716
|
11,374
|
10,327
|
9,336
|
8,073
|
11,632
|
10,897
|
10,112
|
9,260
|
14,069
|
12,085
|
11,599
|
9,847
|
13,875
|
13,338
|
11,067
|
10,912
|
14,369
|
14,400
|
11,793
|
11,645
|
13,895
|
|
固定負債合計
|
-
|
8,312
|
10,234
|
12,856
|
12,522
|
13,234
|
14,063
|
14,287
|
13,836
|
13,339
|
14,321
|
13,676
|
14,669
|
13,169
|
12,346
|
13,463
|
12,756
|
11,867
|
11,497
|
13,016
|
12,201
|
10,932
|
13,546
|
12,484
|
11,546
|
10,187
|
13,621
|
12,850
|
12,030
|
11,211
|
15,987
|
13,904
|
13,270
|
11,624
|
15,727
|
15,763
|
14,031
|
14,100
|
17,477
|
17,458
|
14,875
|
14,594
|
16,771
|
|
総負債
|
-
|
28,922
|
29,021
|
33,320
|
34,266
|
33,359
|
33,068
|
34,539
|
34,620
|
33,309
|
34,137
|
34,855
|
36,177
|
34,536
|
34,104
|
35,339
|
35,420
|
33,543
|
32,781
|
35,903
|
34,096
|
33,357
|
34,080
|
34,144
|
34,091
|
33,872
|
33,756
|
35,159
|
34,878
|
34,893
|
35,479
|
35,887
|
35,707
|
36,310
|
40,805
|
40,240
|
43,961
|
41,847
|
43,455
|
44,860
|
40,504
|
40,345
|
42,271
|
|
資本金及び資本剰余金
|
-
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,773
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
17,762
|
|
利益剰余金
|
-
|
12,253
|
12,347
|
12,585
|
12,618
|
12,409
|
12,735
|
13,305
|
13,313
|
13,356
|
13,329
|
13,421
|
13,554
|
13,382
|
13,785
|
14,144
|
14,323
|
14,216
|
14,805
|
15,149
|
15,932
|
16,372
|
16,772
|
16,932
|
17,241
|
17,399
|
17,531
|
17,710
|
17,652
|
17,408
|
17,372
|
17,365
|
17,514
|
17,046
|
17,041
|
17,145
|
17,055
|
16,755
|
16,583
|
16,843
|
16,723
|
16,055
|
16,315
|
|
株主資本
|
30,619
|
31,530
|
31,195
|
31,474
|
30,907
|
29,621
|
29,335
|
30,698
|
31,061
|
31,137
|
31,477
|
31,941
|
31,549
|
31,217
|
31,739
|
31,742
|
31,900
|
31,473
|
31,781
|
32,451
|
32,470
|
33,077
|
33,423
|
33,804
|
34,993
|
35,269
|
35,556
|
36,182
|
37,093
|
38,418
|
39,213
|
38,532
|
38,700
|
39,654
|
40,408
|
40,014
|
40,747
|
41,744
|
40,620
|
41,406
|
40,927
|
39,986
|
40,744
|