|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41,360
|
44,417
|
43,200
|
46,907
|
44,883
|
48,496
|
49,037
|
56,698
|
60,913
|
70,045
|
66,928
|
76,926
|
74,245
|
76,555
|
66,363
|
73,641
|
57,307
|
60,519
|
61,040
|
70,868
|
83,399
|
88,889
|
94,208
|
112,760
|
117,575
|
133,009
|
139,518
|
157,966
|
158,758
|
160,722
|
146,854
|
158,847
|
149,467
|
162,121
|
143,451
|
165,285
|
150,365
|
157,132
|
133,567
|
143,414
|
137,950
|
152,230
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
425
|
420
|
415
|
406
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
103,205
|
90,978
|
92,132
|
105,430
|
83,723
|
88,965
|
97,259
|
112,877
|
93,546
|
100,639
|
102,179
|
119,117
|
103,812
|
106,011
|
107,560
|
126,358
|
103,626
|
111,341
|
112,874
|
119,903
|
97,182
|
95,276
|
100,100
|
117,857
|
100,547
|
103,920
|
104,582
|
121,931
|
105,532
|
116,359
|
118,328
|
131,242
|
112,389
|
123,354
|
123,115
|
144,808
|
130,794
|
125,793
|
139,009
|
149,127
|
124,157
|
131,152
|
|
商品及び製品
|
-
|
41,535
|
41,805
|
43,370
|
40,497
|
40,478
|
41,653
|
44,571
|
40,588
|
43,149
|
42,622
|
44,453
|
40,067
|
43,588
|
44,483
|
44,336
|
42,825
|
46,785
|
45,175
|
46,935
|
46,928
|
61,458
|
58,763
|
57,502
|
59,117
|
60,786
|
58,354
|
60,014
|
61,386
|
70,867
|
72,291
|
73,339
|
72,332
|
83,853
|
83,945
|
85,226
|
83,333
|
88,316
|
78,373
|
87,058
|
81,680
|
86,936
|
86,183
|
|
流動資産合計
|
-
|
234,817
|
228,708
|
233,037
|
241,666
|
222,844
|
229,979
|
246,539
|
263,080
|
254,851
|
270,455
|
272,813
|
293,885
|
272,577
|
276,123
|
271,996
|
290,906
|
257,633
|
263,564
|
273,058
|
285,640
|
292,017
|
289,400
|
302,053
|
335,446
|
329,103
|
343,228
|
359,681
|
394,363
|
397,016
|
414,095
|
410,184
|
431,509
|
422,675
|
443,659
|
432,082
|
466,936
|
452,722
|
439,802
|
444,207
|
454,457
|
431,996
|
450,919
|
|
有形固定資産
|
-
|
75,430
|
77,071
|
76,703
|
76,158
|
76,377
|
76,642
|
78,776
|
78,751
|
79,514
|
80,713
|
81,306
|
84,136
|
87,282
|
88,397
|
88,764
|
92,880
|
94,653
|
97,454
|
96,049
|
97,775
|
101,177
|
100,682
|
101,713
|
102,392
|
100,872
|
101,056
|
101,375
|
104,430
|
107,327
|
113,238
|
112,338
|
112,992
|
115,158
|
117,011
|
115,935
|
118,564
|
119,595
|
118,320
|
121,281
|
119,559
|
118,528
|
120,550
|
|
投資有価証券
|
-
|
13,761
|
13,264
|
16,072
|
14,654
|
11,948
|
11,784
|
13,513
|
13,779
|
14,766
|
16,274
|
17,433
|
16,464
|
15,896
|
16,564
|
12,858
|
13,562
|
12,965
|
13,217
|
14,838
|
12,008
|
13,936
|
15,258
|
16,244
|
13,663
|
14,911
|
15,106
|
15,777
|
13,496
|
12,713
|
13,425
|
14,064
|
15,145
|
15,618
|
15,451
|
16,347
|
17,621
|
16,723
|
15,613
|
17,299
|
15,182
|
15,890
|
18,779
|
|
固定資産合計
|
-
|
105,015
|
106,457
|
108,691
|
108,131
|
106,501
|
106,526
|
109,750
|
112,273
|
116,086
|
119,572
|
122,582
|
125,879
|
137,923
|
140,853
|
137,729
|
146,284
|
147,538
|
150,950
|
149,927
|
151,977
|
157,433
|
156,771
|
156,705
|
162,013
|
159,486
|
161,845
|
160,671
|
166,164
|
167,939
|
182,138
|
181,419
|
187,360
|
187,431
|
191,429
|
189,992
|
207,025
|
212,164
|
210,545
|
214,034
|
217,719
|
215,303
|
221,581
|
|
総資産
|
-
|
339,832
|
335,166
|
341,728
|
349,798
|
329,345
|
336,505
|
356,290
|
375,354
|
370,937
|
390,028
|
395,395
|
419,764
|
410,501
|
416,976
|
409,726
|
437,190
|
405,171
|
414,514
|
422,986
|
437,618
|
449,450
|
446,172
|
458,758
|
497,459
|
488,590
|
505,073
|
520,353
|
560,528
|
564,955
|
596,234
|
591,603
|
618,869
|
610,106
|
635,089
|
622,074
|
673,962
|
664,886
|
650,347
|
658,241
|
672,177
|
647,299
|
672,500
|
|
買掛金
|
-
|
51,596
|
49,155
|
51,634
|
52,422
|
49,658
|
49,580
|
54,216
|
57,263
|
55,056
|
58,857
|
60,791
|
66,589
|
64,171
|
58,799
|
59,110
|
66,610
|
60,192
|
55,739
|
59,960
|
60,189
|
54,047
|
48,810
|
54,289
|
61,424
|
58,189
|
55,093
|
62,310
|
66,538
|
64,389
|
62,661
|
67,806
|
66,713
|
55,070
|
54,523
|
52,255
|
52,400
|
40,964
|
39,842
|
44,005
|
47,634
|
41,857
|
39,314
|
|
短期借入金
|
-
|
8,738
|
5,115
|
7,468
|
3,056
|
2,752
|
2,517
|
3,666
|
2,963
|
3,925
|
3,999
|
3,090
|
3,135
|
3,212
|
2,551
|
2,458
|
2,290
|
2,119
|
2,402
|
2,462
|
2,081
|
1,786
|
1,717
|
1,564
|
1,462
|
1,476
|
1,488
|
1,504
|
1,504
|
1,505
|
1,504
|
1,399
|
1,400
|
1,398
|
1,634
|
1,546
|
1,552
|
1,541
|
1,504
|
1,460
|
1,368
|
895
|
884
|
|
一年内返済予定の長期借入金
|
-
|
136
|
-
|
-
|
87
|
-
|
-
|
-
|
138
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
66
|
-
|
-
|
|
流動負債合計
|
-
|
100,635
|
90,435
|
94,093
|
97,587
|
85,916
|
88,245
|
96,103
|
104,147
|
98,203
|
106,810
|
105,170
|
121,967
|
127,905
|
124,817
|
119,045
|
133,278
|
105,132
|
105,685
|
106,495
|
115,474
|
132,800
|
119,222
|
125,547
|
144,096
|
130,293
|
135,530
|
139,124
|
158,743
|
153,956
|
163,771
|
164,059
|
172,387
|
151,192
|
158,006
|
143,594
|
158,511
|
141,413
|
137,310
|
143,301
|
151,288
|
131,278
|
135,478
|
|
長期借入金
|
-
|
930
|
1,144
|
985
|
1,094
|
927
|
787
|
716
|
648
|
611
|
555
|
915
|
501
|
502
|
398
|
336
|
247
|
171
|
114
|
57
|
30
|
29
|
25
|
22
|
281
|
262
|
243
|
224
|
205
|
186
|
168
|
150
|
132
|
116
|
99
|
83
|
66
|
50
|
34
|
18
|
4
|
-
|
-
|
|
固定負債合計
|
-
|
29,179
|
28,140
|
27,649
|
32,239
|
30,941
|
29,839
|
29,824
|
29,577
|
29,906
|
29,820
|
31,667
|
29,737
|
14,450
|
14,275
|
14,580
|
15,971
|
16,837
|
16,902
|
17,680
|
19,368
|
22,378
|
21,566
|
21,598
|
17,857
|
18,112
|
17,204
|
19,103
|
20,620
|
21,544
|
22,396
|
22,472
|
22,982
|
24,020
|
23,599
|
24,053
|
23,115
|
23,538
|
22,504
|
23,481
|
22,821
|
22,472
|
23,008
|
|
総負債
|
-
|
129,815
|
118,576
|
121,743
|
129,827
|
116,858
|
118,085
|
125,928
|
133,725
|
128,109
|
136,630
|
136,837
|
151,704
|
142,355
|
139,093
|
133,625
|
149,249
|
121,969
|
122,587
|
124,176
|
134,842
|
155,178
|
140,789
|
147,145
|
161,954
|
148,406
|
152,735
|
158,227
|
179,363
|
175,501
|
186,167
|
186,531
|
195,370
|
175,212
|
181,605
|
167,647
|
181,626
|
164,952
|
159,815
|
166,783
|
174,110
|
153,750
|
158,487
|
|
資本金及び資本剰余金
|
-
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,836
|
61,575
|
61,575
|
61,575
|
61,574
|
61,574
|
61,574
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
61,558
|
|
利益剰余金
|
-
|
134,871
|
142,810
|
145,129
|
153,758
|
154,139
|
161,380
|
163,684
|
174,391
|
173,871
|
182,764
|
186,231
|
198,038
|
198,462
|
207,026
|
209,757
|
222,801
|
221,334
|
231,169
|
234,883
|
245,254
|
235,451
|
245,207
|
250,480
|
262,966
|
266,091
|
277,851
|
285,346
|
298,758
|
299,189
|
315,004
|
319,939
|
336,066
|
337,537
|
352,987
|
358,417
|
376,400
|
375,568
|
386,901
|
394,099
|
411,717
|
407,847
|
423,553
|
|
株主資本
|
181,994
|
210,017
|
216,589
|
219,985
|
219,971
|
212,487
|
218,419
|
230,361
|
241,629
|
242,828
|
253,398
|
258,557
|
268,060
|
268,145
|
277,883
|
276,100
|
287,941
|
283,201
|
291,927
|
298,810
|
302,775
|
294,272
|
305,382
|
311,613
|
335,504
|
340,183
|
352,338
|
362,125
|
381,164
|
389,454
|
410,066
|
405,071
|
423,499
|
434,894
|
453,483
|
454,427
|
492,335
|
499,934
|
490,532
|
491,458
|
498,066
|
493,549
|
514,013
|