|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
3,723
|
6,182
|
4,595
|
4,739
|
4,403
|
4,451
|
5,338
|
6,965
|
6,149
|
5,409
|
5,025
|
6,006
|
6,355
|
5,480
|
4,831
|
5,089
|
5,717
|
5,537
|
4,845
|
5,936
|
6,085
|
5,574
|
5,143
|
5,258
|
5,740
|
4,777
|
|
売掛金
|
-
|
7,766
|
5,270
|
6,710
|
6,924
|
3,871
|
6,653
|
7,349
|
6,536
|
3,343
|
4,820
|
10,546
|
7,421
|
5,668
|
4,360
|
5,005
|
6,600
|
3,801
|
7,797
|
5,406
|
6,191
|
2,751
|
3,821
|
2,887
|
9,560
|
4,297
|
4,198
|
|
商品及び製品
|
-
|
22
|
26
|
26
|
43
|
32
|
58
|
264
|
33
|
58
|
187
|
94
|
52
|
22
|
21
|
51
|
49
|
55
|
19
|
34
|
26
|
72
|
69
|
68
|
25
|
28
|
20
|
|
流動資産合計
|
-
|
11,608
|
11,574
|
11,469
|
11,783
|
9,300
|
12,198
|
14,010
|
14,465
|
10,397
|
11,755
|
17,018
|
14,808
|
13,377
|
12,232
|
12,259
|
14,144
|
12,092
|
13,508
|
10,452
|
12,328
|
8,994
|
9,583
|
8,234
|
15,007
|
10,180
|
9,298
|
|
有形固定資産
|
-
|
500
|
499
|
484
|
470
|
458
|
443
|
432
|
421
|
408
|
393
|
381
|
378
|
376
|
362
|
350
|
363
|
362
|
347
|
333
|
318
|
315
|
307
|
293
|
285
|
285
|
273
|
|
投資有価証券
|
-
|
265
|
212
|
-
|
-
|
-
|
225
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
228
|
-
|
-
|
-
|
241
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
607
|
|
固定資産合計
|
-
|
1,267
|
1,241
|
1,243
|
1,215
|
1,228
|
1,215
|
1,226
|
1,228
|
1,196
|
1,209
|
1,334
|
1,248
|
1,217
|
1,235
|
1,222
|
1,190
|
1,176
|
1,185
|
1,166
|
1,199
|
1,049
|
1,076
|
1,196
|
1,138
|
1,136
|
1,571
|
|
総資産
|
-
|
12,876
|
12,815
|
12,712
|
12,998
|
10,529
|
13,414
|
15,236
|
15,693
|
11,594
|
12,965
|
18,353
|
16,056
|
14,595
|
13,468
|
13,481
|
15,334
|
13,269
|
14,694
|
11,618
|
13,528
|
10,044
|
10,660
|
9,431
|
16,145
|
11,316
|
10,869
|
|
短期借入金
|
-
|
50
|
30
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
51
|
21
|
18
|
15
|
15
|
166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,132
|
7,429
|
6,976
|
7,247
|
4,819
|
7,708
|
9,336
|
9,448
|
5,390
|
6,894
|
11,947
|
9,452
|
7,884
|
7,018
|
7,235
|
8,900
|
6,754
|
8,092
|
5,005
|
6,732
|
3,311
|
3,967
|
3,095
|
9,291
|
4,473
|
4,166
|
|
長期借入金
|
-
|
188
|
166
|
163
|
159
|
155
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,061
|
1,045
|
1,037
|
1,043
|
1,039
|
888
|
883
|
894
|
906
|
910
|
924
|
975
|
986
|
912
|
832
|
851
|
865
|
877
|
897
|
921
|
940
|
951
|
855
|
866
|
874
|
883
|
|
総負債
|
-
|
9,194
|
8,474
|
8,014
|
8,290
|
5,859
|
8,597
|
10,220
|
10,342
|
6,297
|
7,805
|
12,871
|
10,427
|
8,871
|
7,930
|
8,068
|
9,752
|
7,620
|
8,970
|
5,903
|
7,653
|
4,251
|
4,918
|
3,950
|
10,157
|
5,347
|
5,050
|
|
資本金及び資本剰余金
|
-
|
618
|
618
|
1,022
|
1,022
|
1,022
|
1,031
|
1,031
|
1,032
|
1,032
|
1,038
|
1,038
|
1,038
|
1,038
|
1,038
|
1,038
|
1,038
|
1,038
|
1,038
|
1,040
|
1,041
|
1,044
|
1,045
|
1,045
|
1,045
|
1,049
|
1,051
|
|
利益剰余金
|
-
|
2,870
|
3,531
|
3,466
|
3,504
|
3,455
|
3,581
|
3,759
|
4,082
|
4,033
|
3,884
|
4,194
|
4,351
|
4,432
|
4,243
|
4,120
|
4,288
|
4,340
|
4,416
|
4,398
|
4,539
|
4,508
|
4,454
|
4,191
|
4,700
|
4,673
|
4,508
|
|
株主資本
|
2,905
|
3,682
|
4,341
|
4,698
|
4,708
|
4,670
|
4,818
|
5,016
|
5,351
|
5,296
|
5,160
|
5,482
|
5,629
|
5,723
|
5,538
|
5,413
|
5,582
|
5,649
|
5,724
|
5,715
|
5,874
|
5,792
|
5,741
|
5,480
|
5,988
|
5,968
|
5,819
|