|
(単位:百万円)
|
4Q19
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
2,480
|
1,958
|
2,771
|
11,124
|
10,773
|
9,137
|
8,801
|
9,011
|
6,122
|
4,255
|
6,488
|
8,221
|
6,023
|
5,280
|
4,033
|
7,506
|
5,776
|
4,952
|
5,285
|
8,284
|
10,294
|
7,166
|
6,972
|
|
流動資産合計
|
-
|
21,096
|
21,990
|
23,836
|
29,992
|
31,218
|
29,620
|
30,640
|
31,057
|
29,363
|
26,626
|
29,554
|
31,544
|
31,263
|
30,419
|
31,493
|
34,706
|
34,517
|
33,241
|
35,511
|
39,085
|
42,413
|
39,064
|
42,908
|
|
有形固定資産
|
-
|
22,765
|
23,037
|
23,167
|
23,554
|
25,067
|
25,535
|
26,558
|
28,328
|
29,305
|
29,803
|
30,282
|
30,616
|
31,790
|
31,235
|
31,040
|
31,006
|
31,341
|
31,412
|
31,532
|
32,087
|
32,827
|
34,241
|
38,709
|
|
投資有価証券
|
-
|
-
|
405
|
-
|
-
|
-
|
135
|
-
|
-
|
-
|
155
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
105
|
-
|
|
固定資産合計
|
-
|
27,954
|
28,254
|
28,641
|
28,646
|
30,317
|
31,017
|
32,085
|
33,874
|
35,029
|
35,670
|
35,982
|
36,280
|
37,608
|
37,290
|
37,072
|
36,928
|
37,357
|
37,542
|
37,653
|
38,206
|
39,196
|
40,912
|
45,971
|
|
総資産
|
-
|
49,050
|
50,244
|
52,478
|
58,639
|
61,536
|
60,637
|
62,726
|
64,931
|
64,392
|
62,297
|
65,537
|
67,825
|
68,871
|
67,709
|
68,566
|
71,634
|
71,874
|
70,784
|
73,165
|
77,291
|
81,610
|
79,976
|
88,879
|
|
短期借入金
|
-
|
2,500
|
1,400
|
2,171
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,412
|
2,262
|
2,412
|
3,087
|
3,249
|
3,124
|
3,306
|
3,206
|
3,105
|
3,005
|
3,175
|
3,050
|
3,068
|
2,943
|
2,784
|
2,609
|
2,468
|
2,343
|
2,515
|
2,515
|
3,158
|
3,158
|
3,587
|
|
流動負債合計
|
-
|
21,181
|
21,868
|
22,223
|
20,858
|
21,683
|
20,885
|
21,457
|
22,996
|
22,220
|
20,490
|
22,312
|
24,296
|
24,052
|
23,247
|
24,168
|
26,265
|
25,816
|
24,541
|
25,563
|
28,897
|
28,722
|
26,473
|
31,926
|
|
長期借入金
|
-
|
5,079
|
4,550
|
5,743
|
12,283
|
13,258
|
12,511
|
13,464
|
12,696
|
11,961
|
11,243
|
12,241
|
11,526
|
11,678
|
10,978
|
10,361
|
9,786
|
9,210
|
8,635
|
9,310
|
8,681
|
11,802
|
11,013
|
11,826
|
|
固定負債合計
|
-
|
6,575
|
6,206
|
7,473
|
14,101
|
15,254
|
14,726
|
15,788
|
15,279
|
14,805
|
14,272
|
15,353
|
14,755
|
15,139
|
14,522
|
14,005
|
13,606
|
13,203
|
12,928
|
13,775
|
13,242
|
16,721
|
16,437
|
18,224
|
|
総負債
|
-
|
27,757
|
28,075
|
29,697
|
34,960
|
36,938
|
35,612
|
37,245
|
38,276
|
37,025
|
34,762
|
37,666
|
39,052
|
39,191
|
37,770
|
38,173
|
39,871
|
39,019
|
37,470
|
39,338
|
42,139
|
45,443
|
42,911
|
50,150
|
|
資本金及び資本剰余金
|
-
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
2,411
|
|
利益剰余金
|
-
|
18,883
|
19,759
|
20,371
|
21,269
|
22,188
|
22,616
|
23,071
|
24,246
|
24,958
|
25,126
|
25,508
|
26,673
|
27,587
|
27,854
|
28,348
|
29,654
|
30,716
|
31,189
|
31,708
|
33,041
|
34,056
|
34,955
|
36,936
|
|
株主資本
|
19,462
|
21,293
|
22,168
|
22,780
|
23,678
|
24,598
|
25,025
|
25,480
|
26,655
|
27,366
|
27,534
|
27,871
|
28,772
|
29,680
|
29,939
|
30,392
|
31,762
|
32,855
|
33,314
|
33,827
|
35,151
|
36,167
|
37,065
|
38,728
|