|
(単位:百万円)
|
4Q17
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,013
|
7,230
|
6,964
|
6,307
|
4,652
|
6,256
|
4,474
|
3,660
|
3,305
|
5,603
|
6,067
|
6,065
|
5,348
|
6,309
|
4,416
|
3,886
|
3,829
|
4,628
|
4,360
|
4,078
|
5,143
|
5,374
|
6,393
|
5,726
|
5,396
|
6,336
|
6,545
|
5,725
|
7,717
|
|
売掛金
|
-
|
16,699
|
14,741
|
15,006
|
13,803
|
13,782
|
13,831
|
14,151
|
11,473
|
11,779
|
12,324
|
12,681
|
11,462
|
11,188
|
11,815
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
30,362
|
31,242
|
30,975
|
29,869
|
28,041
|
30,656
|
28,144
|
24,875
|
23,753
|
27,197
|
27,030
|
25,702
|
25,455
|
28,263
|
26,951
|
26,890
|
28,196
|
31,054
|
29,657
|
28,678
|
29,890
|
30,749
|
31,530
|
29,884
|
28,834
|
30,592
|
29,945
|
27,479
|
27,763
|
|
有形固定資産
|
-
|
3,348
|
3,315
|
3,362
|
3,414
|
3,474
|
3,471
|
3,529
|
3,628
|
3,655
|
3,630
|
3,598
|
3,633
|
3,607
|
3,532
|
3,437
|
3,437
|
3,503
|
3,473
|
3,696
|
3,685
|
3,693
|
3,641
|
3,650
|
3,670
|
3,623
|
3,617
|
3,628
|
3,609
|
3,593
|
|
投資有価証券
|
-
|
10,862
|
9,168
|
9,560
|
9,295
|
10,523
|
10,884
|
9,275
|
11,340
|
14,031
|
15,536
|
12,591
|
12,131
|
11,204
|
10,894
|
9,480
|
9,164
|
9,277
|
9,352
|
10,500
|
11,186
|
10,930
|
12,274
|
11,410
|
11,582
|
11,178
|
11,161
|
10,419
|
10,669
|
10,888
|
|
固定資産合計
|
-
|
14,872
|
13,166
|
13,646
|
13,463
|
14,760
|
15,144
|
13,485
|
15,668
|
18,399
|
19,990
|
17,532
|
17,195
|
16,441
|
16,120
|
14,695
|
14,411
|
14,540
|
14,541
|
15,812
|
16,479
|
16,216
|
17,493
|
16,895
|
17,068
|
16,605
|
16,549
|
15,874
|
16,083
|
16,267
|
|
総資産
|
-
|
45,235
|
44,408
|
44,621
|
43,333
|
42,802
|
45,800
|
41,629
|
40,544
|
42,152
|
47,187
|
44,563
|
42,898
|
41,896
|
44,383
|
41,646
|
41,302
|
42,736
|
45,596
|
45,470
|
45,158
|
46,107
|
48,243
|
48,425
|
46,953
|
45,439
|
47,141
|
45,820
|
43,563
|
44,030
|
|
買掛金
|
-
|
19,191
|
18,139
|
18,256
|
17,195
|
15,322
|
18,092
|
15,643
|
12,874
|
12,421
|
15,582
|
14,577
|
13,595
|
13,138
|
15,925
|
14,286
|
14,310
|
14,918
|
17,308
|
15,668
|
13,576
|
13,787
|
14,705
|
14,084
|
13,423
|
12,743
|
14,105
|
13,211
|
11,974
|
12,110
|
|
短期借入金
|
-
|
1,670
|
2,497
|
2,130
|
2,153
|
2,201
|
2,202
|
2,021
|
1,952
|
1,836
|
1,864
|
1,943
|
1,953
|
2,031
|
2,033
|
2,092
|
2,071
|
2,227
|
2,147
|
2,014
|
2,054
|
2,094
|
2,212
|
2,976
|
2,853
|
2,394
|
2,222
|
2,109
|
2,224
|
2,228
|
|
一年内返済予定の長期借入金
|
-
|
1,600
|
900
|
50
|
50
|
50
|
50
|
500
|
500
|
500
|
800
|
1,100
|
1,100
|
1,100
|
800
|
50
|
50
|
50
|
50
|
1,200
|
1,200
|
1,200
|
1,200
|
200
|
200
|
200
|
200
|
50
|
50
|
50
|
|
流動負債合計
|
-
|
24,410
|
23,459
|
22,187
|
21,205
|
19,375
|
22,035
|
19,909
|
17,183
|
16,142
|
19,828
|
19,385
|
18,208
|
18,105
|
20,651
|
18,472
|
18,459
|
19,609
|
22,097
|
21,978
|
21,034
|
21,953
|
23,120
|
22,790
|
21,228
|
19,854
|
21,453
|
19,710
|
17,522
|
17,628
|
|
長期借入金
|
-
|
1,450
|
1,450
|
2,300
|
2,300
|
2,300
|
2,300
|
1,850
|
1,850
|
1,850
|
1,550
|
1,250
|
1,250
|
1,250
|
1,550
|
2,300
|
2,300
|
2,300
|
2,300
|
1,150
|
1,150
|
1,150
|
1,150
|
1,450
|
1,450
|
1,450
|
1,450
|
1,600
|
1,600
|
1,600
|
|
固定負債合計
|
-
|
4,451
|
4,003
|
4,949
|
4,928
|
5,248
|
5,414
|
4,382
|
4,957
|
5,784
|
5,983
|
4,978
|
4,873
|
4,562
|
4,730
|
5,082
|
4,946
|
4,971
|
5,055
|
4,173
|
4,416
|
4,304
|
4,566
|
4,631
|
4,706
|
4,587
|
4,603
|
4,569
|
4,680
|
4,718
|
|
総負債
|
-
|
28,861
|
27,462
|
27,136
|
26,134
|
24,623
|
27,449
|
24,291
|
22,141
|
21,927
|
25,812
|
24,364
|
23,081
|
22,667
|
25,381
|
23,554
|
23,406
|
24,580
|
27,153
|
26,151
|
25,450
|
26,258
|
27,687
|
27,422
|
25,934
|
24,441
|
26,057
|
24,280
|
22,202
|
22,347
|
|
資本金及び資本剰余金
|
-
|
1,386
|
1,605
|
1,617
|
1,617
|
1,617
|
1,617
|
1,617
|
1,617
|
1,617
|
1,617
|
1,617
|
1,617
|
1,618
|
1,618
|
1,618
|
1,618
|
1,618
|
1,618
|
1,618
|
1,618
|
1,623
|
1,623
|
1,623
|
1,623
|
1,630
|
1,630
|
1,630
|
1,630
|
1,633
|
|
利益剰余金
|
-
|
9,875
|
10,552
|
10,729
|
10,628
|
10,832
|
10,784
|
10,940
|
10,623
|
10,593
|
10,707
|
11,214
|
11,116
|
11,176
|
11,203
|
11,299
|
11,306
|
11,360
|
11,572
|
11,756
|
11,722
|
11,873
|
12,134
|
12,976
|
12,818
|
13,022
|
13,325
|
14,326
|
14,170
|
14,359
|
|
株主資本
|
14,965
|
16,373
|
16,945
|
17,484
|
17,199
|
18,178
|
18,351
|
17,337
|
18,403
|
20,225
|
21,375
|
20,199
|
19,816
|
19,229
|
19,001
|
18,091
|
17,895
|
18,156
|
18,443
|
19,318
|
19,707
|
19,849
|
20,555
|
21,002
|
21,018
|
20,998
|
21,083
|
21,539
|
21,360
|
21,683
|