スギホールディングス【7649】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 63,758 64,072 63,145 67,458 73,436 74,044 69,293 66,425 75,588 77,491 73,402 75,676 74,391 68,513 63,285 65,311 72,395 89,459 78,872 81,347 88,439 66,791 63,998 86,845 67,909 65,552 61,988 62,831 71,443 71,732 65,656 62,642 55,664 52,207 49,590 43,427 48,732 78,181 73,982 52,788 109,356
有価証券 - 17,300 18,800 18,800 13,800 12,800 13,000 14,000 15,000 15,000 17,000 17,000 16,000 16,000 16,000 15,000 13,000 11,000 11,000 12,000 10,000 10,000 10,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000 8,000 8,000 8,000 8,000 8,000 8,000 4,000 - - - - -
流動資産合計 - 149,845 150,770 153,190 151,984 157,376 157,407 159,056 157,387 167,995 173,224 173,099 173,426 174,231 170,477 168,511 170,866 175,973 197,244 195,331 196,883 208,540 185,547 185,908 213,871 194,953 192,844 191,015 192,434 202,190 203,495 200,941 199,984 195,779 196,333 200,638 199,046 207,732 244,528 283,095 246,479 301,764
有形固定資産 - 35,288 36,753 38,620 39,821 41,162 43,349 45,149 46,031 46,464 49,225 50,928 51,507 56,096 58,811 61,667 61,702 63,159 67,431 72,410 74,276 77,181 79,832 83,195 82,209 84,975 86,519 90,268 89,366 90,957 90,118 92,435 91,913 97,915 99,618 103,854 107,863 112,094 112,760 121,018 119,540 120,939
投資有価証券 - 462 - - 468 - - - 322 - - - 357 - - - 1,247 - - - 3,342 - - - 6,032 - - - 4,297 - - - 5,459 - 15,820 15,140 14,995 20,123 19,964 14,551 13,936 4,375
固定資産合計 - 60,401 62,133 64,446 65,951 67,466 69,876 71,813 73,277 73,893 77,115 79,125 80,562 86,785 89,879 93,227 94,615 99,371 104,260 111,977 116,874 121,142 125,625 131,482 132,062 135,115 137,034 142,109 142,323 146,296 146,089 151,917 151,911 170,364 178,601 183,830 191,517 200,763 201,839 252,815 248,637 253,037
総資産 - 210,246 212,903 217,636 217,936 224,843 227,284 230,869 230,664 241,888 250,339 252,224 253,989 261,016 260,357 261,739 265,481 275,345 301,504 307,308 313,757 329,683 311,173 317,391 345,933 330,068 329,878 333,125 334,758 348,487 349,585 352,859 351,895 366,143 374,934 384,468 390,563 408,495 446,367 535,910 495,116 554,801
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 10,500 10,500 43,900 43,069 42,186
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 316 316 271 246 219 192
流動負債合計 - 76,190 71,746 73,934 71,025 75,326 73,710 75,252 70,670 78,838 82,733 82,074 79,377 85,690 86,487 86,923 85,410 91,729 112,246 116,021 115,779 126,903 100,905 103,454 128,391 110,357 105,099 105,816 102,565 116,759 118,328 122,737 117,015 127,832 131,719 137,588 136,648 150,890 181,649 261,695 216,079 252,171
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 521 439 406 3,039 2,064 432
固定負債合計 - 9,775 9,829 9,991 10,127 10,224 10,907 11,097 11,211 11,321 11,668 12,018 12,565 13,046 13,767 13,646 13,507 13,781 14,285 14,764 15,228 15,699 16,083 16,711 16,912 17,088 17,444 17,785 18,302 18,442 18,560 18,754 18,341 18,603 18,779 19,188 20,552 20,853 21,108 29,784 28,332 26,337
総負債 - 85,965 81,576 83,926 81,153 85,551 84,618 86,349 81,882 90,160 94,402 94,092 91,943 98,736 100,255 100,569 98,918 105,510 126,531 130,785 131,007 142,602 116,989 120,165 145,304 127,446 122,544 123,601 120,868 135,201 136,889 141,491 135,356 146,436 150,498 156,777 157,200 171,743 202,758 291,480 244,412 278,509
資本金及び資本剰余金 - 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 40,066 37,588 36,927 36,927
利益剰余金 - 84,819 91,798 94,140 97,075 99,546 102,899 104,713 108,856 111,771 115,953 118,110 122,102 124,257 128,837 130,208 135,661 138,772 143,959 145,294 151,807 155,528 161,890 164,180 167,983 170,490 175,347 177,788 182,427 182,198 186,567 189,315 194,155 197,307 202,008 205,575 211,310 215,020 221,956 225,462 231,872 256,869
株主資本 114,809 124,281 131,326 133,710 136,782 139,291 142,665 144,520 148,782 151,728 155,937 158,132 162,046 162,279 160,101 161,170 166,563 169,834 174,972 176,522 182,750 187,080 194,184 197,225 200,629 202,621 207,334 209,523 213,890 213,285 212,695 211,367 216,538 219,707 224,435 227,691 233,362 236,751 243,609 244,430 250,704 276,292