|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
63,758
|
64,072
|
63,145
|
67,458
|
73,436
|
74,044
|
69,293
|
66,425
|
75,588
|
77,491
|
73,402
|
75,676
|
74,391
|
68,513
|
63,285
|
65,311
|
72,395
|
89,459
|
78,872
|
81,347
|
88,439
|
66,791
|
63,998
|
86,845
|
67,909
|
65,552
|
61,988
|
62,831
|
71,443
|
71,732
|
65,656
|
62,642
|
55,664
|
52,207
|
49,590
|
43,427
|
48,732
|
78,181
|
73,982
|
52,788
|
109,356
|
|
有価証券
|
-
|
17,300
|
18,800
|
18,800
|
13,800
|
12,800
|
13,000
|
14,000
|
15,000
|
15,000
|
17,000
|
17,000
|
16,000
|
16,000
|
16,000
|
15,000
|
13,000
|
11,000
|
11,000
|
12,000
|
10,000
|
10,000
|
10,000
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
4,000
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
149,845
|
150,770
|
153,190
|
151,984
|
157,376
|
157,407
|
159,056
|
157,387
|
167,995
|
173,224
|
173,099
|
173,426
|
174,231
|
170,477
|
168,511
|
170,866
|
175,973
|
197,244
|
195,331
|
196,883
|
208,540
|
185,547
|
185,908
|
213,871
|
194,953
|
192,844
|
191,015
|
192,434
|
202,190
|
203,495
|
200,941
|
199,984
|
195,779
|
196,333
|
200,638
|
199,046
|
207,732
|
244,528
|
283,095
|
246,479
|
301,764
|
|
有形固定資産
|
-
|
35,288
|
36,753
|
38,620
|
39,821
|
41,162
|
43,349
|
45,149
|
46,031
|
46,464
|
49,225
|
50,928
|
51,507
|
56,096
|
58,811
|
61,667
|
61,702
|
63,159
|
67,431
|
72,410
|
74,276
|
77,181
|
79,832
|
83,195
|
82,209
|
84,975
|
86,519
|
90,268
|
89,366
|
90,957
|
90,118
|
92,435
|
91,913
|
97,915
|
99,618
|
103,854
|
107,863
|
112,094
|
112,760
|
121,018
|
119,540
|
120,939
|
|
投資有価証券
|
-
|
462
|
-
|
-
|
468
|
-
|
-
|
-
|
322
|
-
|
-
|
-
|
357
|
-
|
-
|
-
|
1,247
|
-
|
-
|
-
|
3,342
|
-
|
-
|
-
|
6,032
|
-
|
-
|
-
|
4,297
|
-
|
-
|
-
|
5,459
|
-
|
15,820
|
15,140
|
14,995
|
20,123
|
19,964
|
14,551
|
13,936
|
4,375
|
|
固定資産合計
|
-
|
60,401
|
62,133
|
64,446
|
65,951
|
67,466
|
69,876
|
71,813
|
73,277
|
73,893
|
77,115
|
79,125
|
80,562
|
86,785
|
89,879
|
93,227
|
94,615
|
99,371
|
104,260
|
111,977
|
116,874
|
121,142
|
125,625
|
131,482
|
132,062
|
135,115
|
137,034
|
142,109
|
142,323
|
146,296
|
146,089
|
151,917
|
151,911
|
170,364
|
178,601
|
183,830
|
191,517
|
200,763
|
201,839
|
252,815
|
248,637
|
253,037
|
|
総資産
|
-
|
210,246
|
212,903
|
217,636
|
217,936
|
224,843
|
227,284
|
230,869
|
230,664
|
241,888
|
250,339
|
252,224
|
253,989
|
261,016
|
260,357
|
261,739
|
265,481
|
275,345
|
301,504
|
307,308
|
313,757
|
329,683
|
311,173
|
317,391
|
345,933
|
330,068
|
329,878
|
333,125
|
334,758
|
348,487
|
349,585
|
352,859
|
351,895
|
366,143
|
374,934
|
384,468
|
390,563
|
408,495
|
446,367
|
535,910
|
495,116
|
554,801
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
10,500
|
10,500
|
43,900
|
43,069
|
42,186
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
316
|
316
|
271
|
246
|
219
|
192
|
|
流動負債合計
|
-
|
76,190
|
71,746
|
73,934
|
71,025
|
75,326
|
73,710
|
75,252
|
70,670
|
78,838
|
82,733
|
82,074
|
79,377
|
85,690
|
86,487
|
86,923
|
85,410
|
91,729
|
112,246
|
116,021
|
115,779
|
126,903
|
100,905
|
103,454
|
128,391
|
110,357
|
105,099
|
105,816
|
102,565
|
116,759
|
118,328
|
122,737
|
117,015
|
127,832
|
131,719
|
137,588
|
136,648
|
150,890
|
181,649
|
261,695
|
216,079
|
252,171
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
521
|
439
|
406
|
3,039
|
2,064
|
432
|
|
固定負債合計
|
-
|
9,775
|
9,829
|
9,991
|
10,127
|
10,224
|
10,907
|
11,097
|
11,211
|
11,321
|
11,668
|
12,018
|
12,565
|
13,046
|
13,767
|
13,646
|
13,507
|
13,781
|
14,285
|
14,764
|
15,228
|
15,699
|
16,083
|
16,711
|
16,912
|
17,088
|
17,444
|
17,785
|
18,302
|
18,442
|
18,560
|
18,754
|
18,341
|
18,603
|
18,779
|
19,188
|
20,552
|
20,853
|
21,108
|
29,784
|
28,332
|
26,337
|
|
総負債
|
-
|
85,965
|
81,576
|
83,926
|
81,153
|
85,551
|
84,618
|
86,349
|
81,882
|
90,160
|
94,402
|
94,092
|
91,943
|
98,736
|
100,255
|
100,569
|
98,918
|
105,510
|
126,531
|
130,785
|
131,007
|
142,602
|
116,989
|
120,165
|
145,304
|
127,446
|
122,544
|
123,601
|
120,868
|
135,201
|
136,889
|
141,491
|
135,356
|
146,436
|
150,498
|
156,777
|
157,200
|
171,743
|
202,758
|
291,480
|
244,412
|
278,509
|
|
資本金及び資本剰余金
|
-
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
40,066
|
37,588
|
36,927
|
36,927
|
|
利益剰余金
|
-
|
84,819
|
91,798
|
94,140
|
97,075
|
99,546
|
102,899
|
104,713
|
108,856
|
111,771
|
115,953
|
118,110
|
122,102
|
124,257
|
128,837
|
130,208
|
135,661
|
138,772
|
143,959
|
145,294
|
151,807
|
155,528
|
161,890
|
164,180
|
167,983
|
170,490
|
175,347
|
177,788
|
182,427
|
182,198
|
186,567
|
189,315
|
194,155
|
197,307
|
202,008
|
205,575
|
211,310
|
215,020
|
221,956
|
225,462
|
231,872
|
256,869
|
|
株主資本
|
114,809
|
124,281
|
131,326
|
133,710
|
136,782
|
139,291
|
142,665
|
144,520
|
148,782
|
151,728
|
155,937
|
158,132
|
162,046
|
162,279
|
160,101
|
161,170
|
166,563
|
169,834
|
174,972
|
176,522
|
182,750
|
187,080
|
194,184
|
197,225
|
200,629
|
202,621
|
207,334
|
209,523
|
213,890
|
213,285
|
212,695
|
211,367
|
216,538
|
219,707
|
224,435
|
227,691
|
233,362
|
236,751
|
243,609
|
244,430
|
250,704
|
276,292
|