|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
8,108
|
9,348
|
9,061
|
8,358
|
9,147
|
8,832
|
8,841
|
8,491
|
9,031
|
8,562
|
12,170
|
6,919
|
8,125
|
8,298
|
6,643
|
8,342
|
6,210
|
5,674
|
5,564
|
5,840
|
7,615
|
9,254
|
7,320
|
6,773
|
7,977
|
8,031
|
7,816
|
6,619
|
7,166
|
6,200
|
3,960
|
3,049
|
4,836
|
6,383
|
5,257
|
5,044
|
5,179
|
5,617
|
2,678
|
2,293
|
2,895
|
3,699
|
|
流動資産合計
|
-
|
16,325
|
17,955
|
18,123
|
16,703
|
17,494
|
17,245
|
17,621
|
16,463
|
17,510
|
16,857
|
21,198
|
15,319
|
16,935
|
16,966
|
15,973
|
18,156
|
17,218
|
16,398
|
15,826
|
15,787
|
18,091
|
18,559
|
17,466
|
16,383
|
17,916
|
17,733
|
18,128
|
16,730
|
17,426
|
16,877
|
16,480
|
15,032
|
16,738
|
17,856
|
17,439
|
16,683
|
17,050
|
17,385
|
15,026
|
14,199
|
14,984
|
15,800
|
|
有形固定資産
|
-
|
16,555
|
16,188
|
15,996
|
15,839
|
15,643
|
15,485
|
15,435
|
15,399
|
15,693
|
14,902
|
15,204
|
15,338
|
15,628
|
16,519
|
18,937
|
17,753
|
19,067
|
19,111
|
19,644
|
19,563
|
19,339
|
19,173
|
20,107
|
19,859
|
19,566
|
19,266
|
19,740
|
19,839
|
19,726
|
18,600
|
20,831
|
20,509
|
20,170
|
18,536
|
18,251
|
18,088
|
18,045
|
16,420
|
16,944
|
16,809
|
16,635
|
16,924
|
|
投資有価証券
|
-
|
26
|
27
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
35
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
33
|
|
固定資産合計
|
-
|
22,181
|
21,549
|
21,318
|
21,146
|
20,898
|
20,724
|
20,621
|
20,699
|
20,978
|
20,682
|
20,879
|
20,985
|
21,301
|
21,293
|
23,892
|
22,252
|
24,062
|
24,146
|
24,619
|
24,479
|
24,235
|
24,052
|
24,870
|
24,663
|
24,280
|
23,977
|
24,330
|
24,489
|
24,423
|
23,415
|
25,466
|
25,044
|
24,796
|
23,192
|
22,719
|
22,667
|
22,715
|
21,000
|
21,410
|
21,285
|
21,183
|
21,208
|
|
総資産
|
-
|
38,507
|
39,504
|
39,442
|
37,849
|
38,392
|
37,970
|
38,242
|
37,163
|
38,489
|
37,540
|
42,078
|
36,304
|
38,236
|
38,259
|
39,866
|
40,408
|
41,280
|
40,544
|
40,445
|
40,267
|
42,327
|
42,612
|
42,337
|
41,046
|
42,197
|
41,710
|
42,459
|
41,220
|
41,849
|
40,292
|
41,946
|
40,077
|
41,535
|
41,049
|
40,158
|
39,351
|
39,765
|
38,385
|
36,436
|
35,484
|
36,167
|
37,009
|
|
買掛金
|
-
|
-
|
-
|
7,080
|
5,888
|
6,097
|
-
|
6,318
|
5,389
|
5,933
|
-
|
6,840
|
5,311
|
6,086
|
-
|
6,388
|
5,786
|
6,617
|
-
|
6,514
|
6,432
|
7,036
|
-
|
6,746
|
5,789
|
6,735
|
-
|
6,591
|
-
|
-
|
-
|
6,934
|
-
|
-
|
-
|
7,175
|
-
|
-
|
-
|
7,241
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,691
|
1,691
|
1,691
|
1,691
|
1,691
|
1,689
|
1,671
|
5,464
|
5,507
|
4,727
|
4,787
|
402
|
402
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
392
|
458
|
458
|
458
|
446
|
673
|
661
|
688
|
688
|
622
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
|
流動負債合計
|
-
|
12,314
|
12,363
|
12,084
|
10,890
|
11,502
|
11,550
|
11,682
|
14,559
|
15,987
|
15,643
|
17,071
|
10,183
|
11,686
|
11,343
|
10,986
|
10,695
|
11,136
|
10,756
|
10,887
|
10,703
|
12,312
|
12,505
|
11,118
|
9,858
|
11,095
|
10,856
|
11,685
|
10,512
|
10,932
|
11,225
|
12,115
|
10,273
|
11,454
|
12,272
|
13,544
|
12,791
|
13,481
|
13,688
|
11,888
|
10,762
|
11,262
|
11,620
|
|
長期借入金
|
-
|
8,202
|
7,510
|
7,479
|
6,664
|
6,633
|
5,820
|
5,807
|
1,199
|
1,126
|
1,092
|
2,019
|
2,796
|
3,323
|
3,600
|
5,326
|
9,603
|
9,530
|
9,407
|
9,334
|
9,210
|
9,137
|
8,948
|
8,875
|
8,719
|
8,658
|
8,274
|
8,214
|
7,830
|
7,769
|
6,683
|
6,480
|
6,240
|
6,240
|
6,000
|
6,000
|
5,760
|
5,760
|
5,520
|
5,520
|
5,280
|
5,280
|
5,040
|
|
固定負債合計
|
-
|
13,520
|
12,938
|
12,865
|
12,013
|
11,929
|
11,032
|
11,058
|
6,574
|
6,488
|
6,479
|
7,525
|
8,355
|
8,826
|
9,031
|
11,105
|
15,699
|
16,531
|
16,144
|
15,908
|
15,776
|
15,650
|
15,414
|
16,409
|
16,139
|
15,692
|
15,192
|
15,036
|
14,574
|
14,423
|
13,253
|
13,754
|
13,401
|
13,330
|
13,102
|
11,033
|
10,753
|
10,693
|
10,308
|
10,034
|
9,790
|
9,760
|
10,067
|
|
総負債
|
-
|
25,835
|
25,301
|
24,949
|
22,904
|
23,431
|
22,582
|
22,740
|
21,134
|
22,475
|
22,123
|
24,597
|
18,538
|
20,512
|
20,374
|
22,091
|
26,394
|
27,668
|
26,900
|
26,796
|
26,480
|
27,962
|
27,919
|
27,527
|
25,997
|
26,788
|
26,048
|
26,722
|
25,087
|
25,356
|
24,478
|
25,869
|
23,674
|
24,785
|
25,374
|
24,577
|
23,544
|
24,175
|
23,997
|
21,923
|
20,553
|
21,023
|
21,688
|
|
資本金及び資本剰余金
|
-
|
2,876
|
2,876
|
2,876
|
2,876
|
2,876
|
2,876
|
2,876
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
3,010
|
|
利益剰余金
|
-
|
9,794
|
11,327
|
11,617
|
12,071
|
12,086
|
12,509
|
12,620
|
13,017
|
13,000
|
12,403
|
14,468
|
14,755
|
14,714
|
14,875
|
14,773
|
11,015
|
10,617
|
10,648
|
10,647
|
10,794
|
11,367
|
11,693
|
11,809
|
12,043
|
12,416
|
12,663
|
12,744
|
13,138
|
13,502
|
12,820
|
13,137
|
13,543
|
13,921
|
12,828
|
12,879
|
13,367
|
13,571
|
12,674
|
12,805
|
13,218
|
13,433
|
13,605
|
|
株主資本
|
11,311
|
12,672
|
14,202
|
14,493
|
14,945
|
14,961
|
15,387
|
15,502
|
16,029
|
16,013
|
15,417
|
17,480
|
17,765
|
17,724
|
17,884
|
17,774
|
14,013
|
13,612
|
13,643
|
13,649
|
13,786
|
14,364
|
14,693
|
14,809
|
15,048
|
15,409
|
15,662
|
15,736
|
16,132
|
16,493
|
15,813
|
16,077
|
16,402
|
16,749
|
15,674
|
15,580
|
15,806
|
15,589
|
14,388
|
14,512
|
14,931
|
15,144
|
15,321
|