|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,865
|
1,459
|
2,238
|
2,031
|
2,268
|
2,540
|
3,113
|
2,866
|
3,036
|
3,191
|
3,202
|
2,988
|
2,548
|
2,987
|
3,549
|
3,385
|
3,324
|
3,578
|
4,125
|
4,380
|
4,989
|
5,027
|
5,438
|
5,727
|
5,558
|
5,666
|
5,796
|
5,994
|
6,427
|
6,703
|
7,128
|
7,062
|
7,484
|
7,782
|
7,784
|
7,952
|
8,105
|
7,940
|
7,759
|
7,609
|
7,587
|
7,645
|
|
商品及び製品
|
-
|
961
|
990
|
1,141
|
1,010
|
1,009
|
986
|
1,116
|
990
|
1,050
|
981
|
1,225
|
1,090
|
1,079
|
868
|
1,084
|
887
|
976
|
910
|
1,090
|
878
|
833
|
846
|
991
|
932
|
901
|
858
|
1,088
|
960
|
1,032
|
988
|
1,135
|
1,041
|
1,101
|
1,087
|
1,215
|
1,000
|
1,087
|
1,136
|
1,404
|
1,287
|
1,390
|
1,327
|
|
流動資産合計
|
-
|
3,476
|
3,356
|
4,442
|
3,830
|
4,036
|
4,401
|
5,322
|
4,721
|
4,877
|
5,230
|
5,546
|
4,979
|
4,463
|
4,839
|
5,762
|
5,173
|
5,087
|
5,424
|
6,443
|
6,179
|
6,583
|
6,876
|
7,840
|
7,566
|
7,280
|
7,603
|
8,261
|
7,970
|
8,346
|
8,921
|
9,971
|
9,380
|
9,746
|
10,192
|
10,923
|
10,540
|
10,576
|
10,674
|
11,508
|
11,071
|
10,894
|
10,987
|
|
有形固定資産
|
-
|
10,205
|
10,835
|
10,731
|
10,589
|
10,519
|
10,565
|
10,649
|
10,502
|
10,357
|
10,048
|
10,648
|
10,512
|
11,347
|
11,198
|
10,837
|
10,743
|
11,028
|
10,928
|
10,801
|
10,686
|
10,558
|
10,685
|
10,653
|
10,536
|
11,587
|
11,710
|
11,859
|
11,825
|
11,786
|
11,720
|
11,578
|
11,636
|
11,630
|
11,489
|
12,059
|
11,884
|
11,972
|
13,194
|
14,211
|
14,103
|
14,035
|
13,686
|
|
投資有価証券
|
-
|
90
|
109
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
137
|
|
固定資産合計
|
-
|
12,516
|
13,324
|
13,188
|
12,994
|
12,846
|
12,868
|
12,982
|
12,806
|
12,639
|
12,308
|
12,882
|
12,718
|
13,209
|
13,042
|
12,760
|
12,695
|
12,980
|
12,864
|
12,651
|
12,549
|
12,424
|
12,634
|
12,494
|
12,403
|
13,208
|
13,302
|
13,463
|
13,468
|
13,437
|
13,357
|
13,149
|
13,327
|
13,405
|
13,291
|
13,908
|
13,861
|
14,041
|
15,526
|
16,591
|
16,691
|
16,649
|
16,351
|
|
総資産
|
-
|
15,992
|
16,679
|
17,631
|
16,823
|
16,883
|
17,269
|
18,305
|
17,527
|
17,516
|
17,537
|
18,428
|
17,697
|
17,672
|
17,881
|
18,522
|
17,868
|
18,067
|
18,289
|
19,094
|
18,728
|
19,007
|
19,509
|
20,334
|
19,969
|
20,488
|
20,905
|
21,724
|
21,438
|
21,783
|
22,278
|
23,120
|
22,708
|
23,151
|
23,483
|
24,831
|
24,401
|
24,617
|
26,200
|
28,098
|
27,762
|
27,544
|
27,338
|
|
短期借入金
|
-
|
-
|
-
|
217
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
641
|
608
|
601
|
585
|
562
|
580
|
588
|
553
|
528
|
502
|
487
|
454
|
394
|
344
|
293
|
260
|
252
|
231
|
205
|
181
|
162
|
146
|
111
|
72
|
88
|
60
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
55
|
41
|
|
流動負債合計
|
-
|
4,235
|
4,604
|
5,556
|
4,811
|
4,802
|
4,996
|
5,572
|
4,821
|
4,762
|
4,793
|
5,531
|
4,795
|
4,668
|
4,839
|
5,529
|
4,785
|
4,764
|
4,918
|
5,548
|
5,033
|
5,007
|
5,359
|
5,719
|
5,163
|
5,030
|
5,438
|
5,874
|
5,272
|
5,230
|
5,543
|
6,244
|
5,487
|
5,593
|
5,594
|
6,666
|
6,010
|
5,993
|
6,157
|
7,242
|
6,739
|
6,533
|
6,285
|
|
長期借入金
|
-
|
1,977
|
1,368
|
1,220
|
1,080
|
954
|
808
|
1,098
|
968
|
842
|
726
|
611
|
513
|
448
|
382
|
317
|
253
|
195
|
151
|
111
|
72
|
32
|
4
|
-
|
-
|
223
|
209
|
195
|
181
|
167
|
153
|
139
|
125
|
111
|
97
|
83
|
69
|
55
|
41
|
27
|
13
|
-
|
-
|
|
固定負債合計
|
-
|
3,671
|
3,348
|
3,105
|
2,884
|
2,731
|
2,801
|
2,950
|
2,747
|
2,557
|
2,450
|
2,456
|
2,315
|
2,196
|
2,069
|
1,929
|
1,837
|
1,845
|
1,786
|
1,711
|
1,632
|
1,581
|
1,546
|
1,664
|
1,612
|
1,898
|
1,792
|
1,892
|
1,911
|
1,899
|
1,903
|
1,818
|
1,898
|
1,966
|
2,035
|
2,146
|
2,073
|
1,976
|
3,194
|
3,956
|
3,969
|
3,889
|
3,839
|
|
総負債
|
-
|
7,906
|
7,952
|
8,661
|
7,695
|
7,534
|
7,798
|
8,522
|
7,568
|
7,319
|
7,244
|
7,987
|
7,110
|
6,863
|
6,908
|
7,458
|
6,623
|
6,609
|
6,705
|
7,259
|
6,666
|
6,589
|
6,905
|
7,383
|
6,776
|
6,928
|
7,230
|
7,767
|
7,183
|
7,130
|
7,447
|
8,062
|
7,385
|
7,560
|
7,629
|
8,813
|
8,083
|
7,970
|
9,351
|
11,198
|
10,707
|
10,421
|
10,124
|
|
資本金及び資本剰余金
|
-
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
3,205
|
|
利益剰余金
|
-
|
4,870
|
5,499
|
5,746
|
5,928
|
6,156
|
6,274
|
6,569
|
6,752
|
6,989
|
7,085
|
7,233
|
7,387
|
7,607
|
7,768
|
7,869
|
8,051
|
8,265
|
8,393
|
8,641
|
8,873
|
9,231
|
9,413
|
9,762
|
10,002
|
10,374
|
10,488
|
10,770
|
11,067
|
11,467
|
11,644
|
11,868
|
12,134
|
12,397
|
12,650
|
12,841
|
13,163
|
13,491
|
13,789
|
13,851
|
14,005
|
14,080
|
14,226
|
|
株主資本
|
7,552
|
8,085
|
8,727
|
8,969
|
9,129
|
9,349
|
9,472
|
9,783
|
9,959
|
10,197
|
10,294
|
10,441
|
10,587
|
10,808
|
10,972
|
11,064
|
11,245
|
11,458
|
11,584
|
11,835
|
12,062
|
12,418
|
12,604
|
12,951
|
13,193
|
13,560
|
13,675
|
13,958
|
14,255
|
14,653
|
14,831
|
15,058
|
15,323
|
15,591
|
15,854
|
16,018
|
16,318
|
16,647
|
16,849
|
16,901
|
17,055
|
17,122
|
17,214
|