|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
811
|
1,166
|
1,066
|
2,536
|
1,213
|
1,724
|
1,144
|
2,606
|
1,826
|
1,570
|
781
|
1,282
|
767
|
1,364
|
1,646
|
2,002
|
3,141
|
3,975
|
3,663
|
2,932
|
2,579
|
3,756
|
3,234
|
3,133
|
1,853
|
2,324
|
3,927
|
3,323
|
1,346
|
2,211
|
1,713
|
2,664
|
1,166
|
917
|
1,016
|
1,713
|
1,308
|
1,441
|
1,389
|
1,353
|
821
|
1,932
|
|
売掛金
|
-
|
1,372
|
1,568
|
2,316
|
1,823
|
2,217
|
2,091
|
1,816
|
1,251
|
1,713
|
1,420
|
1,691
|
1,557
|
1,998
|
1,972
|
1,907
|
2,447
|
1,729
|
1,795
|
1,640
|
1,202
|
1,478
|
1,458
|
1,733
|
1,489
|
1,563
|
1,686
|
2,082
|
1,767
|
2,615
|
2,446
|
2,719
|
1,855
|
1,776
|
2,035
|
2,009
|
1,731
|
1,743
|
2,541
|
2,831
|
2,874
|
2,327
|
2,504
|
|
商品及び製品
|
-
|
2,514
|
2,404
|
2,061
|
2,446
|
3,478
|
3,366
|
4,850
|
5,231
|
5,745
|
6,572
|
6,980
|
6,544
|
6,601
|
6,383
|
6,666
|
6,596
|
6,634
|
7,019
|
9,113
|
8,305
|
8,571
|
7,551
|
7,456
|
6,641
|
6,640
|
6,880
|
6,296
|
7,000
|
6,345
|
6,456
|
5,551
|
6,456
|
6,760
|
6,982
|
7,165
|
6,726
|
6,475
|
7,835
|
8,260
|
8,306
|
9,180
|
9,228
|
|
流動資産合計
|
-
|
4,912
|
5,577
|
6,240
|
7,175
|
7,383
|
7,789
|
8,340
|
9,314
|
9,574
|
9,912
|
9,790
|
9,778
|
9,671
|
10,137
|
10,501
|
11,379
|
11,716
|
13,084
|
14,776
|
13,044
|
13,250
|
13,367
|
13,075
|
11,897
|
10,702
|
11,311
|
12,821
|
13,011
|
11,444
|
11,605
|
11,655
|
13,105
|
11,931
|
11,882
|
12,017
|
12,043
|
11,291
|
13,780
|
15,827
|
17,549
|
17,556
|
19,027
|
|
有形固定資産
|
-
|
1,637
|
1,716
|
1,793
|
1,590
|
1,628
|
1,661
|
1,652
|
1,591
|
1,738
|
1,844
|
2,067
|
2,089
|
2,083
|
2,118
|
2,101
|
1,913
|
1,877
|
1,824
|
1,793
|
1,896
|
2,206
|
3,611
|
3,773
|
4,708
|
4,805
|
4,899
|
4,890
|
5,538
|
6,108
|
6,186
|
6,820
|
6,645
|
6,994
|
7,845
|
7,968
|
7,782
|
9,217
|
9,390
|
8,110
|
5,877
|
5,971
|
6,171
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
66
|
116
|
116
|
116
|
66
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
355
|
460
|
280
|
282
|
290
|
284
|
251
|
22
|
17
|
1,159
|
17
|
17
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
3,439
|
3,530
|
3,608
|
3,591
|
3,695
|
3,781
|
3,996
|
3,991
|
3,652
|
3,770
|
4,036
|
4,074
|
4,126
|
4,145
|
4,127
|
3,911
|
3,742
|
3,731
|
4,215
|
4,288
|
4,614
|
6,011
|
6,152
|
6,797
|
6,776
|
7,060
|
7,022
|
7,896
|
8,657
|
8,628
|
9,274
|
9,290
|
9,504
|
10,104
|
10,098
|
9,948
|
12,478
|
12,863
|
11,753
|
9,780
|
9,287
|
9,571
|
|
総資産
|
-
|
8,351
|
9,106
|
9,848
|
10,766
|
11,078
|
11,570
|
12,336
|
13,305
|
13,227
|
13,682
|
13,825
|
13,852
|
13,797
|
14,282
|
14,627
|
15,291
|
15,457
|
16,814
|
18,991
|
17,332
|
17,864
|
19,379
|
19,227
|
18,695
|
17,477
|
18,371
|
19,843
|
20,906
|
20,101
|
20,234
|
20,929
|
22,394
|
21,436
|
21,986
|
22,115
|
21,992
|
23,769
|
26,644
|
27,580
|
27,329
|
26,843
|
28,598
|
|
買掛金
|
-
|
209
|
114
|
143
|
154
|
137
|
134
|
166
|
162
|
188
|
179
|
159
|
230
|
209
|
287
|
228
|
320
|
316
|
305
|
312
|
260
|
109
|
227
|
160
|
232
|
144
|
262
|
249
|
482
|
324
|
684
|
290
|
274
|
227
|
374
|
443
|
458
|
388
|
803
|
911
|
1,107
|
1,357
|
1,183
|
|
短期借入金
|
-
|
1,510
|
1,450
|
1,520
|
1,800
|
2,150
|
2,095
|
2,467
|
2,965
|
3,214
|
3,097
|
2,993
|
2,829
|
3,010
|
2,823
|
2,716
|
2,627
|
3,328
|
3,430
|
4,236
|
3,822
|
4,650
|
5,150
|
3,943
|
3,610
|
4,057
|
3,717
|
3,900
|
3,620
|
3,884
|
3,465
|
3,692
|
3,536
|
4,735
|
4,125
|
4,364
|
3,293
|
5,938
|
5,917
|
5,863
|
5,260
|
4,687
|
5,208
|
|
一年内返済予定の長期借入金
|
-
|
300
|
120
|
60
|
99
|
99
|
100
|
167
|
333
|
367
|
489
|
584
|
584
|
626
|
678
|
764
|
790
|
748
|
637
|
712
|
574
|
538
|
486
|
462
|
459
|
445
|
463
|
479
|
577
|
595
|
631
|
710
|
755
|
885
|
1,073
|
1,118
|
1,679
|
1,630
|
1,391
|
1,160
|
1,003
|
916
|
900
|
|
流動負債合計
|
-
|
3,564
|
3,608
|
3,816
|
4,275
|
4,314
|
4,362
|
4,782
|
5,378
|
5,635
|
5,762
|
5,902
|
5,963
|
6,043
|
6,396
|
6,453
|
6,946
|
7,236
|
8,130
|
8,790
|
8,039
|
8,949
|
9,240
|
8,380
|
7,954
|
7,584
|
7,669
|
8,543
|
8,449
|
7,972
|
8,412
|
8,434
|
8,895
|
9,209
|
9,423
|
9,448
|
9,504
|
11,782
|
12,385
|
12,627
|
12,421
|
11,871
|
12,586
|
|
長期借入金
|
-
|
-
|
-
|
-
|
400
|
377
|
350
|
460
|
750
|
733
|
934
|
1,023
|
881
|
788
|
578
|
526
|
313
|
261
|
282
|
498
|
459
|
550
|
1,029
|
1,017
|
962
|
855
|
823
|
804
|
1,054
|
1,491
|
1,669
|
1,685
|
2,248
|
2,429
|
2,416
|
2,223
|
1,987
|
2,986
|
2,936
|
2,792
|
2,526
|
2,381
|
2,354
|
|
固定負債合計
|
-
|
194
|
194
|
190
|
592
|
565
|
541
|
656
|
945
|
928
|
1,132
|
1,343
|
1,234
|
1,130
|
977
|
983
|
870
|
800
|
826
|
2,121
|
1,005
|
1,310
|
1,863
|
1,902
|
1,947
|
1,884
|
1,914
|
1,870
|
2,809
|
3,309
|
3,502
|
3,535
|
4,102
|
4,207
|
4,143
|
3,895
|
3,620
|
4,559
|
4,653
|
4,540
|
4,235
|
4,546
|
4,870
|
|
総負債
|
-
|
3,759
|
3,803
|
4,007
|
4,868
|
4,880
|
4,904
|
5,438
|
6,324
|
6,563
|
6,894
|
7,245
|
7,197
|
7,174
|
7,373
|
7,436
|
7,817
|
8,036
|
8,956
|
10,912
|
9,044
|
10,259
|
11,104
|
10,283
|
9,902
|
9,469
|
9,583
|
10,413
|
11,258
|
11,281
|
11,914
|
11,970
|
12,996
|
13,416
|
13,566
|
13,342
|
13,124
|
16,341
|
17,038
|
17,167
|
16,656
|
16,417
|
17,455
|
|
資本金及び資本剰余金
|
-
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
4,993
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
5,092
|
6,459
|
6,459
|
6,459
|
6,361
|
6,357
|
|
利益剰余金
|
-
|
-393
|
317
|
856
|
909
|
1,206
|
1,671
|
1,912
|
1,993
|
1,855
|
2,002
|
1,800
|
1,853
|
1,825
|
2,131
|
2,390
|
2,673
|
2,781
|
3,347
|
3,759
|
3,927
|
3,269
|
3,931
|
4,613
|
4,581
|
3,836
|
4,287
|
4,979
|
5,264
|
4,565
|
4,995
|
5,358
|
5,795
|
4,518
|
4,981
|
5,150
|
5,343
|
4,006
|
4,241
|
5,024
|
5,791
|
4,089
|
4,798
|
|
株主資本
|
3,150
|
4,593
|
5,303
|
5,841
|
5,898
|
6,198
|
6,666
|
6,898
|
6,981
|
6,663
|
6,789
|
6,580
|
6,655
|
6,623
|
6,909
|
7,191
|
7,474
|
7,421
|
7,859
|
8,079
|
8,288
|
7,605
|
8,274
|
8,945
|
8,793
|
8,009
|
8,787
|
9,429
|
9,648
|
8,820
|
8,320
|
8,960
|
9,398
|
8,020
|
8,419
|
8,773
|
8,867
|
7,428
|
9,605
|
10,413
|
10,672
|
10,425
|
11,142
|