|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,301
|
3,992
|
3,701
|
4,256
|
4,185
|
3,878
|
3,869
|
4,820
|
4,265
|
4,771
|
4,297
|
5,902
|
5,911
|
6,354
|
5,638
|
6,088
|
4,551
|
4,116
|
4,759
|
4,969
|
4,902
|
3,896
|
4,593
|
5,924
|
6,657
|
7,088
|
7,726
|
8,675
|
7,803
|
7,883
|
7,743
|
6,038
|
4,034
|
4,724
|
5,254
|
5,701
|
5,851
|
4,446
|
5,845
|
5,474
|
3,685
|
4,138
|
|
売掛金
|
-
|
9,857
|
9,893
|
10,428
|
10,137
|
10,229
|
9,786
|
10,885
|
11,259
|
11,989
|
12,661
|
13,570
|
14,045
|
13,770
|
12,469
|
12,050
|
12,001
|
11,405
|
10,509
|
10,858
|
10,780
|
9,679
|
8,517
|
9,914
|
10,847
|
11,959
|
12,059
|
13,113
|
13,323
|
14,703
|
13,970
|
13,285
|
12,592
|
12,133
|
11,782
|
11,121
|
11,657
|
12,577
|
12,677
|
12,754
|
11,778
|
12,371
|
11,580
|
|
商品及び製品
|
-
|
4,733
|
4,635
|
4,446
|
4,432
|
4,392
|
4,262
|
4,463
|
4,936
|
5,403
|
5,493
|
5,528
|
5,412
|
6,113
|
5,849
|
6,061
|
5,841
|
5,806
|
5,709
|
5,716
|
6,055
|
5,740
|
5,674
|
5,334
|
5,935
|
6,602
|
6,686
|
6,790
|
7,770
|
8,768
|
9,250
|
10,110
|
10,588
|
9,765
|
9,891
|
9,280
|
10,190
|
10,835
|
11,411
|
12,246
|
12,493
|
12,406
|
11,907
|
|
流動資産合計
|
-
|
19,119
|
18,755
|
18,814
|
19,060
|
19,051
|
18,364
|
19,896
|
21,758
|
22,471
|
23,903
|
24,624
|
26,740
|
27,286
|
26,087
|
25,176
|
25,343
|
23,325
|
21,766
|
23,058
|
23,695
|
22,449
|
19,884
|
21,783
|
24,851
|
28,033
|
29,032
|
31,612
|
33,616
|
35,345
|
35,529
|
36,466
|
33,830
|
30,536
|
31,220
|
30,377
|
32,128
|
34,408
|
33,785
|
37,183
|
35,029
|
33,445
|
32,353
|
|
有形固定資産
|
-
|
5,236
|
5,344
|
5,414
|
5,317
|
5,292
|
5,580
|
5,792
|
5,977
|
6,505
|
6,444
|
6,376
|
6,487
|
6,477
|
6,540
|
6,457
|
6,835
|
6,955
|
6,912
|
6,790
|
6,608
|
6,559
|
6,413
|
6,448
|
6,370
|
6,401
|
6,386
|
6,270
|
6,098
|
6,084
|
6,005
|
5,990
|
6,250
|
6,301
|
6,362
|
6,516
|
6,653
|
6,691
|
6,615
|
6,444
|
6,405
|
6,278
|
6,067
|
|
投資有価証券
|
-
|
435
|
411
|
424
|
403
|
356
|
365
|
387
|
383
|
409
|
441
|
441
|
438
|
424
|
469
|
418
|
444
|
431
|
407
|
452
|
367
|
773
|
760
|
758
|
907
|
931
|
919
|
913
|
944
|
986
|
1,001
|
1,008
|
1,017
|
1,168
|
1,175
|
1,115
|
1,231
|
1,265
|
1,237
|
1,365
|
1,244
|
1,370
|
1,423
|
|
固定資産合計
|
-
|
6,073
|
6,152
|
6,225
|
6,109
|
6,051
|
6,382
|
6,655
|
6,846
|
7,394
|
7,374
|
7,326
|
7,451
|
7,762
|
7,902
|
7,796
|
8,273
|
8,336
|
8,307
|
8,207
|
8,376
|
8,319
|
8,170
|
8,195
|
8,264
|
8,352
|
8,367
|
8,254
|
8,165
|
8,196
|
8,193
|
8,212
|
9,320
|
9,466
|
9,622
|
9,743
|
9,888
|
9,992
|
9,969
|
9,777
|
9,717
|
9,767
|
9,539
|
|
総資産
|
-
|
25,191
|
24,907
|
25,039
|
25,169
|
25,102
|
24,745
|
26,551
|
28,604
|
29,865
|
31,277
|
31,950
|
34,191
|
35,047
|
33,990
|
32,972
|
33,616
|
31,660
|
30,072
|
31,265
|
32,071
|
30,768
|
28,054
|
29,977
|
33,115
|
36,386
|
37,399
|
39,865
|
41,781
|
43,541
|
43,722
|
44,679
|
43,150
|
40,002
|
40,842
|
40,121
|
42,016
|
44,401
|
43,753
|
46,960
|
44,745
|
43,212
|
41,892
|
|
買掛金
|
-
|
10,067
|
10,041
|
10,291
|
9,929
|
10,089
|
8,499
|
8,666
|
9,113
|
9,369
|
9,706
|
10,143
|
10,108
|
10,455
|
8,505
|
8,181
|
7,508
|
7,196
|
6,284
|
6,585
|
6,774
|
5,288
|
4,677
|
4,353
|
5,797
|
6,458
|
6,142
|
6,916
|
7,844
|
8,631
|
8,112
|
8,193
|
7,482
|
6,709
|
6,780
|
6,197
|
7,159
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
357
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
11,636
|
11,324
|
11,210
|
11,133
|
11,469
|
10,880
|
12,118
|
13,772
|
15,201
|
16,086
|
16,123
|
17,900
|
19,154
|
17,677
|
16,251
|
16,630
|
15,346
|
13,526
|
14,416
|
14,946
|
14,112
|
11,161
|
12,635
|
15,190
|
18,357
|
18,745
|
20,888
|
21,903
|
23,390
|
22,793
|
23,890
|
21,768
|
18,606
|
18,810
|
18,030
|
19,420
|
21,488
|
20,419
|
23,742
|
20,920
|
19,887
|
18,096
|
|
固定負債合計
|
-
|
29
|
28
|
28
|
30
|
31
|
32
|
31
|
31
|
31
|
31
|
30
|
30
|
30
|
30
|
30
|
57
|
58
|
54
|
48
|
44
|
44
|
44
|
44
|
55
|
56
|
51
|
48
|
48
|
59
|
57
|
56
|
151
|
160
|
150
|
133
|
114
|
98
|
82
|
68
|
70
|
68
|
64
|
|
総負債
|
-
|
11,665
|
11,353
|
11,239
|
11,163
|
11,500
|
10,912
|
12,150
|
13,804
|
15,233
|
16,118
|
16,153
|
17,930
|
19,184
|
17,707
|
16,281
|
16,688
|
15,405
|
13,580
|
14,465
|
14,990
|
14,157
|
11,205
|
12,680
|
15,246
|
18,413
|
18,796
|
20,936
|
21,952
|
23,450
|
22,851
|
23,947
|
21,920
|
18,767
|
18,960
|
18,164
|
19,535
|
21,587
|
20,501
|
23,811
|
20,990
|
19,956
|
18,160
|
|
資本金及び資本剰余金
|
-
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,621
|
1,408
|
1,408
|
|
利益剰余金
|
-
|
13,001
|
11,544
|
11,809
|
12,105
|
11,868
|
12,135
|
12,573
|
13,000
|
12,791
|
13,266
|
13,876
|
14,364
|
13,999
|
14,408
|
14,868
|
15,079
|
14,465
|
14,752
|
15,001
|
15,354
|
14,912
|
15,124
|
15,566
|
15,978
|
16,038
|
16,676
|
16,964
|
17,740
|
17,868
|
18,623
|
18,611
|
19,060
|
18,955
|
19,466
|
19,597
|
20,001
|
20,179
|
20,714
|
20,491
|
21,171
|
21,008
|
21,401
|
|
株主資本
|
13,949
|
13,526
|
13,553
|
13,800
|
14,006
|
13,602
|
13,833
|
14,401
|
14,801
|
14,632
|
15,159
|
15,797
|
16,261
|
15,864
|
16,282
|
16,691
|
16,928
|
16,255
|
16,493
|
16,801
|
17,081
|
16,611
|
16,849
|
17,297
|
17,870
|
17,972
|
18,603
|
18,929
|
19,829
|
20,091
|
20,872
|
20,731
|
21,229
|
21,235
|
21,882
|
21,957
|
22,481
|
22,813
|
23,251
|
23,148
|
23,755
|
23,256
|
23,732
|