|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,413
|
3,504
|
2,961
|
2,803
|
2,779
|
2,575
|
2,257
|
2,681
|
2,383
|
2,216
|
1,994
|
2,514
|
1,800
|
2,083
|
1,969
|
2,527
|
2,246
|
2,802
|
2,306
|
2,883
|
2,696
|
2,623
|
2,834
|
3,826
|
3,927
|
2,532
|
2,804
|
4,517
|
3,996
|
3,697
|
3,468
|
4,686
|
4,043
|
3,125
|
3,949
|
4,593
|
4,628
|
4,046
|
3,842
|
6,255
|
5,360
|
3,943
|
|
売掛金
|
-
|
17,962
|
13,381
|
14,552
|
17,502
|
14,108
|
13,286
|
14,541
|
16,854
|
14,137
|
13,310
|
14,553
|
16,323
|
13,866
|
12,540
|
14,130
|
14,930
|
11,974
|
11,284
|
12,947
|
15,099
|
12,244
|
10,819
|
11,937
|
12,662
|
9,863
|
9,809
|
11,258
|
13,464
|
11,398
|
12,101
|
14,038
|
14,896
|
12,514
|
12,744
|
13,750
|
14,230
|
11,735
|
11,765
|
12,850
|
12,609
|
10,379
|
11,022
|
|
流動資産合計
|
-
|
25,313
|
21,044
|
21,923
|
24,645
|
21,746
|
20,593
|
21,714
|
23,922
|
21,574
|
20,664
|
21,977
|
23,661
|
20,701
|
19,530
|
21,347
|
23,841
|
21,145
|
20,367
|
22,425
|
24,897
|
22,078
|
20,287
|
21,962
|
23,530
|
20,719
|
19,258
|
21,668
|
26,542
|
24,165
|
23,862
|
26,424
|
29,017
|
26,245
|
25,137
|
27,322
|
29,103
|
26,436
|
25,341
|
27,387
|
29,126
|
26,237
|
25,293
|
|
有形固定資産
|
-
|
3,786
|
3,877
|
4,413
|
4,578
|
4,568
|
4,617
|
4,674
|
4,875
|
5,213
|
5,179
|
5,207
|
5,286
|
5,505
|
5,226
|
5,197
|
5,165
|
5,168
|
5,180
|
5,158
|
5,226
|
5,289
|
5,261
|
5,251
|
5,160
|
5,244
|
5,406
|
5,381
|
6,996
|
6,978
|
6,941
|
6,863
|
6,852
|
6,792
|
6,745
|
6,691
|
6,671
|
6,638
|
6,621
|
6,585
|
6,521
|
6,572
|
6,536
|
|
投資有価証券
|
-
|
996
|
-
|
-
|
975
|
-
|
-
|
-
|
1,025
|
-
|
-
|
-
|
1,057
|
-
|
-
|
-
|
998
|
-
|
-
|
-
|
929
|
-
|
-
|
-
|
935
|
-
|
-
|
-
|
828
|
-
|
-
|
-
|
882
|
-
|
-
|
-
|
934
|
-
|
-
|
-
|
883
|
-
|
-
|
|
固定資産合計
|
-
|
5,696
|
5,784
|
6,378
|
6,516
|
6,477
|
6,533
|
6,623
|
6,888
|
7,241
|
7,315
|
7,411
|
7,450
|
7,827
|
7,525
|
7,346
|
7,376
|
7,538
|
7,506
|
7,452
|
7,388
|
7,458
|
7,354
|
7,235
|
7,356
|
7,466
|
7,707
|
7,567
|
10,376
|
10,216
|
10,114
|
9,974
|
10,121
|
9,947
|
9,834
|
9,694
|
9,697
|
9,647
|
9,499
|
9,400
|
9,350
|
9,429
|
9,322
|
|
総資産
|
-
|
31,009
|
26,829
|
28,301
|
31,161
|
28,223
|
27,127
|
28,337
|
30,811
|
28,815
|
27,980
|
29,389
|
31,111
|
28,529
|
27,056
|
28,694
|
31,218
|
28,683
|
27,874
|
29,878
|
32,285
|
29,536
|
27,642
|
29,197
|
30,887
|
28,186
|
26,966
|
29,235
|
36,918
|
34,381
|
33,977
|
36,399
|
39,139
|
36,192
|
34,971
|
37,016
|
38,801
|
36,084
|
34,840
|
36,788
|
38,476
|
35,667
|
34,615
|
|
買掛金
|
-
|
11,240
|
6,963
|
7,781
|
8,749
|
6,903
|
5,946
|
6,112
|
6,840
|
5,811
|
5,805
|
6,312
|
6,772
|
5,736
|
5,345
|
6,198
|
7,061
|
5,886
|
5,550
|
6,049
|
6,535
|
5,356
|
5,139
|
5,615
|
5,709
|
4,937
|
5,022
|
5,922
|
7,193
|
6,451
|
6,570
|
7,354
|
7,901
|
6,663
|
6,879
|
7,448
|
7,275
|
6,110
|
6,546
|
7,147
|
6,930
|
5,922
|
6,417
|
|
一年内返済予定の長期借入金
|
-
|
613
|
1,167
|
1,208
|
1,225
|
1,223
|
1,341
|
1,805
|
1,793
|
1,717
|
1,469
|
827
|
651
|
493
|
470
|
470
|
470
|
470
|
500
|
464
|
433
|
392
|
361
|
415
|
475
|
475
|
475
|
555
|
839
|
724
|
699
|
782
|
791
|
786
|
779
|
902
|
882
|
872
|
861
|
840
|
802
|
745
|
692
|
|
流動負債合計
|
-
|
20,137
|
14,993
|
16,455
|
19,028
|
16,607
|
15,416
|
17,199
|
19,134
|
17,179
|
16,404
|
17,268
|
18,271
|
16,239
|
14,766
|
16,396
|
18,562
|
16,494
|
15,538
|
17,478
|
19,556
|
17,062
|
15,261
|
16,531
|
17,764
|
15,529
|
14,368
|
16,362
|
20,066
|
18,298
|
17,983
|
20,088
|
22,493
|
19,960
|
18,868
|
20,478
|
22,158
|
20,204
|
19,016
|
20,896
|
22,386
|
20,096
|
19,081
|
|
長期借入金
|
-
|
1,722
|
2,740
|
2,605
|
2,486
|
2,184
|
2,248
|
1,446
|
1,516
|
1,638
|
1,535
|
1,855
|
2,191
|
2,074
|
1,956
|
1,838
|
1,721
|
1,603
|
1,652
|
1,560
|
1,513
|
1,424
|
1,336
|
1,482
|
1,618
|
1,499
|
1,380
|
1,581
|
4,908
|
4,380
|
4,211
|
4,325
|
4,129
|
3,934
|
3,741
|
3,811
|
3,593
|
3,376
|
3,164
|
2,969
|
2,791
|
2,631
|
2,472
|
|
固定負債合計
|
-
|
2,732
|
3,783
|
3,671
|
3,551
|
3,228
|
3,299
|
2,524
|
2,621
|
2,705
|
2,603
|
2,934
|
3,243
|
3,127
|
3,018
|
2,913
|
2,790
|
2,660
|
2,726
|
2,647
|
2,607
|
2,517
|
2,435
|
2,595
|
2,781
|
2,624
|
2,600
|
2,815
|
6,487
|
5,952
|
5,806
|
5,927
|
5,787
|
5,528
|
5,355
|
5,457
|
5,236
|
5,007
|
4,815
|
4,631
|
4,451
|
4,277
|
4,107
|
|
総負債
|
-
|
22,870
|
18,776
|
20,126
|
22,580
|
19,836
|
18,715
|
19,724
|
21,755
|
19,884
|
19,007
|
20,202
|
21,514
|
19,366
|
17,784
|
19,309
|
21,352
|
19,155
|
18,265
|
20,126
|
22,164
|
19,580
|
17,696
|
19,126
|
20,545
|
18,154
|
16,968
|
19,178
|
26,553
|
24,251
|
23,790
|
26,016
|
28,280
|
25,489
|
24,223
|
25,935
|
27,394
|
25,211
|
23,831
|
25,528
|
26,837
|
24,373
|
23,188
|
|
資本金及び資本剰余金
|
-
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
|
利益剰余金
|
-
|
7,025
|
6,980
|
7,073
|
7,502
|
7,330
|
7,342
|
7,517
|
7,949
|
7,812
|
7,828
|
8,012
|
8,452
|
8,026
|
8,130
|
8,296
|
8,746
|
8,417
|
8,503
|
8,605
|
9,000
|
8,795
|
8,786
|
8,912
|
9,163
|
8,862
|
8,811
|
8,882
|
9,217
|
8,979
|
9,039
|
9,234
|
9,656
|
9,477
|
9,522
|
9,849
|
10,161
|
9,632
|
9,796
|
10,034
|
10,409
|
10,067
|
10,178
|
|
株主資本
|
7,740
|
8,139
|
8,052
|
8,175
|
8,581
|
8,387
|
8,411
|
8,613
|
9,056
|
8,930
|
8,972
|
9,187
|
9,597
|
9,162
|
9,271
|
9,384
|
9,866
|
9,528
|
9,609
|
9,751
|
10,121
|
9,956
|
9,946
|
10,070
|
10,341
|
10,032
|
9,997
|
10,057
|
10,364
|
10,130
|
10,187
|
10,383
|
10,859
|
10,703
|
10,747
|
11,081
|
11,406
|
10,872
|
11,009
|
11,259
|
11,639
|
11,293
|
11,426
|