杉田エース【7635】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,413 3,504 2,961 2,803 2,779 2,575 2,257 2,681 2,383 2,216 1,994 2,514 1,800 2,083 1,969 2,527 2,246 2,802 2,306 2,883 2,696 2,623 2,834 3,826 3,927 2,532 2,804 4,517 3,996 3,697 3,468 4,686 4,043 3,125 3,949 4,593 4,628 4,046 3,842 6,255 5,360 3,943
売掛金 - 17,962 13,381 14,552 17,502 14,108 13,286 14,541 16,854 14,137 13,310 14,553 16,323 13,866 12,540 14,130 14,930 11,974 11,284 12,947 15,099 12,244 10,819 11,937 12,662 9,863 9,809 11,258 13,464 11,398 12,101 14,038 14,896 12,514 12,744 13,750 14,230 11,735 11,765 12,850 12,609 10,379 11,022
流動資産合計 - 25,313 21,044 21,923 24,645 21,746 20,593 21,714 23,922 21,574 20,664 21,977 23,661 20,701 19,530 21,347 23,841 21,145 20,367 22,425 24,897 22,078 20,287 21,962 23,530 20,719 19,258 21,668 26,542 24,165 23,862 26,424 29,017 26,245 25,137 27,322 29,103 26,436 25,341 27,387 29,126 26,237 25,293
有形固定資産 - 3,786 3,877 4,413 4,578 4,568 4,617 4,674 4,875 5,213 5,179 5,207 5,286 5,505 5,226 5,197 5,165 5,168 5,180 5,158 5,226 5,289 5,261 5,251 5,160 5,244 5,406 5,381 6,996 6,978 6,941 6,863 6,852 6,792 6,745 6,691 6,671 6,638 6,621 6,585 6,521 6,572 6,536
投資有価証券 - 996 - - 975 - - - 1,025 - - - 1,057 - - - 998 - - - 929 - - - 935 - - - 828 - - - 882 - - - 934 - - - 883 - -
固定資産合計 - 5,696 5,784 6,378 6,516 6,477 6,533 6,623 6,888 7,241 7,315 7,411 7,450 7,827 7,525 7,346 7,376 7,538 7,506 7,452 7,388 7,458 7,354 7,235 7,356 7,466 7,707 7,567 10,376 10,216 10,114 9,974 10,121 9,947 9,834 9,694 9,697 9,647 9,499 9,400 9,350 9,429 9,322
総資産 - 31,009 26,829 28,301 31,161 28,223 27,127 28,337 30,811 28,815 27,980 29,389 31,111 28,529 27,056 28,694 31,218 28,683 27,874 29,878 32,285 29,536 27,642 29,197 30,887 28,186 26,966 29,235 36,918 34,381 33,977 36,399 39,139 36,192 34,971 37,016 38,801 36,084 34,840 36,788 38,476 35,667 34,615
買掛金 - 11,240 6,963 7,781 8,749 6,903 5,946 6,112 6,840 5,811 5,805 6,312 6,772 5,736 5,345 6,198 7,061 5,886 5,550 6,049 6,535 5,356 5,139 5,615 5,709 4,937 5,022 5,922 7,193 6,451 6,570 7,354 7,901 6,663 6,879 7,448 7,275 6,110 6,546 7,147 6,930 5,922 6,417
一年内返済予定の長期借入金 - 613 1,167 1,208 1,225 1,223 1,341 1,805 1,793 1,717 1,469 827 651 493 470 470 470 470 500 464 433 392 361 415 475 475 475 555 839 724 699 782 791 786 779 902 882 872 861 840 802 745 692
流動負債合計 - 20,137 14,993 16,455 19,028 16,607 15,416 17,199 19,134 17,179 16,404 17,268 18,271 16,239 14,766 16,396 18,562 16,494 15,538 17,478 19,556 17,062 15,261 16,531 17,764 15,529 14,368 16,362 20,066 18,298 17,983 20,088 22,493 19,960 18,868 20,478 22,158 20,204 19,016 20,896 22,386 20,096 19,081
長期借入金 - 1,722 2,740 2,605 2,486 2,184 2,248 1,446 1,516 1,638 1,535 1,855 2,191 2,074 1,956 1,838 1,721 1,603 1,652 1,560 1,513 1,424 1,336 1,482 1,618 1,499 1,380 1,581 4,908 4,380 4,211 4,325 4,129 3,934 3,741 3,811 3,593 3,376 3,164 2,969 2,791 2,631 2,472
固定負債合計 - 2,732 3,783 3,671 3,551 3,228 3,299 2,524 2,621 2,705 2,603 2,934 3,243 3,127 3,018 2,913 2,790 2,660 2,726 2,647 2,607 2,517 2,435 2,595 2,781 2,624 2,600 2,815 6,487 5,952 5,806 5,927 5,787 5,528 5,355 5,457 5,236 5,007 4,815 4,631 4,451 4,277 4,107
総負債 - 22,870 18,776 20,126 22,580 19,836 18,715 19,724 21,755 19,884 19,007 20,202 21,514 19,366 17,784 19,309 21,352 19,155 18,265 20,126 22,164 19,580 17,696 19,126 20,545 18,154 16,968 19,178 26,553 24,251 23,790 26,016 28,280 25,489 24,223 25,935 27,394 25,211 23,831 25,528 26,837 24,373 23,188
資本金及び資本剰余金 - 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106 1,106
利益剰余金 - 7,025 6,980 7,073 7,502 7,330 7,342 7,517 7,949 7,812 7,828 8,012 8,452 8,026 8,130 8,296 8,746 8,417 8,503 8,605 9,000 8,795 8,786 8,912 9,163 8,862 8,811 8,882 9,217 8,979 9,039 9,234 9,656 9,477 9,522 9,849 10,161 9,632 9,796 10,034 10,409 10,067 10,178
株主資本 7,740 8,139 8,052 8,175 8,581 8,387 8,411 8,613 9,056 8,930 8,972 9,187 9,597 9,162 9,271 9,384 9,866 9,528 9,609 9,751 10,121 9,956 9,946 10,070 10,341 10,032 9,997 10,057 10,364 10,130 10,187 10,383 10,859 10,703 10,747 11,081 11,406 10,872 11,009 11,259 11,639 11,293 11,426