|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
11,314
|
13,680
|
12,536
|
13,840
|
13,923
|
16,093
|
15,821
|
16,796
|
16,478
|
16,588
|
17,970
|
17,338
|
18,791
|
17,607
|
18,601
|
17,514
|
18,175
|
17,669
|
18,826
|
18,159
|
19,755
|
15,878
|
16,294
|
15,119
|
15,801
|
16,140
|
16,852
|
16,128
|
17,587
|
15,943
|
17,077
|
16,351
|
17,690
|
16,088
|
16,917
|
16,552
|
15,900
|
13,922
|
15,141
|
14,191
|
15,481
|
14,678
|
|
商品及び製品
|
-
|
484
|
628
|
584
|
671
|
628
|
592
|
612
|
703
|
676
|
842
|
824
|
857
|
673
|
773
|
791
|
798
|
716
|
824
|
792
|
865
|
792
|
824
|
783
|
876
|
877
|
910
|
924
|
956
|
971
|
1,004
|
1,020
|
1,021
|
1,001
|
1,004
|
997
|
1,024
|
1,004
|
983
|
875
|
941
|
886
|
936
|
|
流動資産合計
|
-
|
15,246
|
18,024
|
17,018
|
18,194
|
19,129
|
20,817
|
20,263
|
21,227
|
20,535
|
21,321
|
22,981
|
22,188
|
23,428
|
22,412
|
23,815
|
22,723
|
22,976
|
22,606
|
24,083
|
23,441
|
24,801
|
20,374
|
21,404
|
20,259
|
20,294
|
20,985
|
21,814
|
21,255
|
22,368
|
21,185
|
22,546
|
21,945
|
22,982
|
21,646
|
22,991
|
22,614
|
21,542
|
19,887
|
21,727
|
20,694
|
21,438
|
21,721
|
|
有形固定資産
|
-
|
14,003
|
13,679
|
13,704
|
13,570
|
13,459
|
13,150
|
12,952
|
12,857
|
12,672
|
12,983
|
12,474
|
12,430
|
12,380
|
12,245
|
12,169
|
12,393
|
12,482
|
12,940
|
13,379
|
13,236
|
12,985
|
12,920
|
12,928
|
13,080
|
12,728
|
12,716
|
12,421
|
12,391
|
12,341
|
12,285
|
12,197
|
12,342
|
12,195
|
12,433
|
12,213
|
12,196
|
11,941
|
12,309
|
12,246
|
13,056
|
14,146
|
14,892
|
|
投資有価証券
|
-
|
2,015
|
2,269
|
2,192
|
2,146
|
722
|
782
|
499
|
584
|
719
|
706
|
832
|
941
|
844
|
903
|
1,234
|
985
|
874
|
672
|
778
|
688
|
588
|
758
|
933
|
1,200
|
1,080
|
404
|
373
|
402
|
402
|
394
|
395
|
382
|
372
|
402
|
413
|
385
|
435
|
451
|
512
|
513
|
531
|
568
|
|
固定資産合計
|
-
|
19,476
|
18,788
|
18,739
|
18,528
|
17,021
|
16,792
|
16,383
|
16,873
|
17,334
|
17,924
|
17,826
|
18,083
|
18,414
|
18,536
|
19,020
|
19,302
|
19,827
|
20,357
|
21,074
|
20,667
|
20,637
|
20,477
|
20,630
|
21,000
|
21,080
|
20,541
|
20,322
|
20,176
|
20,100
|
19,899
|
19,840
|
19,751
|
19,451
|
20,520
|
20,759
|
20,586
|
22,491
|
22,907
|
22,993
|
23,819
|
25,148
|
25,755
|
|
総資産
|
-
|
34,722
|
36,812
|
35,757
|
36,721
|
36,150
|
37,609
|
36,646
|
38,101
|
37,869
|
39,245
|
40,808
|
40,271
|
41,842
|
40,948
|
42,835
|
42,026
|
42,803
|
42,963
|
45,157
|
44,108
|
45,438
|
40,851
|
42,034
|
41,259
|
41,374
|
41,527
|
42,136
|
41,432
|
42,467
|
41,084
|
42,387
|
41,696
|
42,433
|
42,165
|
43,750
|
43,200
|
44,033
|
42,794
|
44,720
|
44,513
|
46,586
|
47,477
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
5
|
-
|
6
|
-
|
-
|
-
|
14
|
12
|
|
流動負債合計
|
-
|
5,562
|
5,896
|
5,052
|
5,305
|
4,647
|
5,421
|
4,842
|
4,988
|
4,599
|
5,175
|
5,752
|
5,140
|
5,800
|
5,227
|
5,929
|
5,463
|
5,416
|
5,269
|
6,153
|
5,731
|
6,606
|
4,591
|
5,287
|
4,771
|
4,701
|
5,463
|
5,775
|
5,599
|
5,958
|
5,352
|
5,808
|
5,646
|
5,915
|
6,036
|
6,778
|
6,501
|
7,204
|
6,256
|
7,101
|
7,044
|
7,370
|
8,092
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74
|
34
|
-
|
64
|
-
|
-
|
-
|
65
|
59
|
|
固定負債合計
|
-
|
3,896
|
3,634
|
3,583
|
3,588
|
3,547
|
3,697
|
3,711
|
4,174
|
4,634
|
4,868
|
5,150
|
5,374
|
5,692
|
5,869
|
6,064
|
6,335
|
6,882
|
7,439
|
7,940
|
7,812
|
7,809
|
6,212
|
6,165
|
6,187
|
6,148
|
6,076
|
6,065
|
5,972
|
5,901
|
5,795
|
5,736
|
5,664
|
5,572
|
5,603
|
5,591
|
5,496
|
5,451
|
5,347
|
5,372
|
5,855
|
6,616
|
6,830
|
|
総負債
|
-
|
9,458
|
9,530
|
8,635
|
8,893
|
8,194
|
9,118
|
8,553
|
9,162
|
9,233
|
10,043
|
10,902
|
10,514
|
11,492
|
11,096
|
11,993
|
11,799
|
12,298
|
12,708
|
14,093
|
13,543
|
14,415
|
10,804
|
11,451
|
10,959
|
10,849
|
11,539
|
11,840
|
11,570
|
11,860
|
11,147
|
11,543
|
11,311
|
11,487
|
11,639
|
12,370
|
11,997
|
12,654
|
11,604
|
12,474
|
12,900
|
13,986
|
14,923
|
|
資本金及び資本剰余金
|
-
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,892
|
2,893
|
2,893
|
2,893
|
2,893
|
2,896
|
2,896
|
2,895
|
2,891
|
|
利益剰余金
|
-
|
22,002
|
23,658
|
23,530
|
24,282
|
24,472
|
25,254
|
24,931
|
25,729
|
25,249
|
25,742
|
26,362
|
26,067
|
26,731
|
26,296
|
27,048
|
26,540
|
26,998
|
26,818
|
27,663
|
27,257
|
27,734
|
26,711
|
27,135
|
26,636
|
26,917
|
26,718
|
26,980
|
26,489
|
27,105
|
26,263
|
26,850
|
26,289
|
27,090
|
26,695
|
27,232
|
26,976
|
27,223
|
26,795
|
27,502
|
27,276
|
27,842
|
27,948
|
|
株主資本
|
24,107
|
25,264
|
27,281
|
27,122
|
27,829
|
27,956
|
28,491
|
28,093
|
28,938
|
28,636
|
29,202
|
29,905
|
29,758
|
30,349
|
29,852
|
30,842
|
30,227
|
30,505
|
30,255
|
31,064
|
30,565
|
31,023
|
30,047
|
30,583
|
30,301
|
30,525
|
29,988
|
30,296
|
29,861
|
30,608
|
29,937
|
30,843
|
30,385
|
30,946
|
30,527
|
31,380
|
31,203
|
31,378
|
31,190
|
32,246
|
31,613
|
32,600
|
32,554
|