|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
3Q26
|
|
売上高
|
-
|
9,441
|
9,992
|
8,098
|
7,510
|
7,677
|
8,365
|
7,540
|
7,604
|
7,695
|
8,236
|
7,335
|
7,416
|
7,586
|
8,077
|
7,235
|
7,304
|
7,344
|
8,078
|
7,711
|
6,654
|
7,127
|
8,089
|
6,674
|
7,315
|
7,442
|
6,707
|
7,625
|
7,467
|
7,720
|
8,524
|
7,831
|
7,869
|
7,832
|
8,577
|
8,025
|
7,900
|
7,905
|
8,947
|
-
|
8,602
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.39
|
0.94
|
4.32
|
-
|
8.82
|
|
売上原価
|
-
|
6,020
|
6,410
|
4,876
|
4,461
|
4,565
|
5,053
|
4,467
|
4,573
|
4,621
|
5,005
|
4,363
|
4,478
|
4,510
|
4,826
|
4,281
|
4,411
|
4,388
|
4,866
|
4,577
|
4,214
|
4,417
|
4,665
|
4,160
|
4,597
|
4,760
|
4,426
|
4,704
|
4,778
|
4,769
|
5,230
|
4,693
|
4,781
|
4,459
|
5,207
|
4,850
|
4,923
|
4,862
|
5,496
|
-
|
5,160
|
|
売上総利益
|
-
|
3,422
|
3,582
|
3,221
|
3,049
|
3,112
|
3,313
|
3,074
|
3,032
|
3,074
|
3,231
|
2,973
|
2,938
|
3,076
|
3,251
|
2,954
|
2,893
|
2,956
|
3,212
|
3,134
|
2,440
|
2,709
|
3,116
|
2,515
|
2,718
|
2,681
|
3,134
|
2,922
|
2,895
|
2,541
|
3,311
|
3,138
|
3,088
|
3,073
|
3,369
|
3,176
|
2,977
|
3,043
|
3,451
|
-
|
3,442
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.69
|
38.49
|
38.57
|
-
|
40.01
|
|
営業費用
|
-
|
2,942
|
2,974
|
2,729
|
2,725
|
2,767
|
2,867
|
2,694
|
2,778
|
2,745
|
2,797
|
2,635
|
2,757
|
2,733
|
2,788
|
2,681
|
2,744
|
2,723
|
2,801
|
2,647
|
2,312
|
2,497
|
2,574
|
2,266
|
2,532
|
2,023
|
2,658
|
2,569
|
2,660
|
2,546
|
2,703
|
2,627
|
2,702
|
2,687
|
2,777
|
2,689
|
2,741
|
2,764
|
2,979
|
-
|
3,177
|
|
営業利益
|
-
|
479
|
608
|
492
|
323
|
345
|
445
|
379
|
253
|
329
|
434
|
337
|
181
|
342
|
463
|
272
|
149
|
233
|
410
|
486
|
128
|
212
|
707
|
248
|
185
|
226
|
476
|
352
|
235
|
305
|
607
|
511
|
386
|
560
|
591
|
486
|
237
|
279
|
472
|
-
|
264
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
3.53
|
5.28
|
-
|
3.07
|
|
経常(税引前)利益
|
-
|
496
|
630
|
564
|
415
|
420
|
516
|
463
|
466
|
360
|
445
|
323
|
209
|
375
|
485
|
302
|
201
|
280
|
455
|
546
|
233
|
276
|
842
|
291
|
229
|
287
|
384
|
355
|
145
|
307
|
195
|
471
|
433
|
406
|
618
|
533
|
270
|
363
|
508
|
-
|
345
|
|
経常(税引前)利益率(%)
|
-
|
5.26
|
6.31
|
6.97
|
5.54
|
5.48
|
6.17
|
6.15
|
6.13
|
4.69
|
5.4
|
4.42
|
2.83
|
4.95
|
6.02
|
4.18
|
2.76
|
3.81
|
5.63
|
7.08
|
3.51
|
3.88
|
10.42
|
4.36
|
3.13
|
3.86
|
5.73
|
4.66
|
1.95
|
3.98
|
2.29
|
6.01
|
5.51
|
5.18
|
7.21
|
6.64
|
3.42
|
4.59
|
5.68
|
-
|
4.01
|
|
法人税等合計
|
-
|
199
|
243
|
203
|
103
|
124
|
148
|
148
|
77
|
114
|
139
|
134
|
66
|
134
|
26
|
123
|
63
|
94
|
98
|
179
|
-15
|
111
|
172
|
163
|
110
|
14
|
172
|
165
|
83
|
-51
|
50
|
173
|
135
|
176
|
194
|
181
|
104
|
117
|
157
|
-
|
127
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
-
|
0
|
|
純利益
|
-
|
288
|
348
|
324
|
247
|
252
|
335
|
304
|
294
|
183
|
279
|
175
|
98
|
235
|
280
|
206
|
122
|
179
|
170
|
345
|
7
|
196
|
139
|
180
|
70
|
399
|
366
|
219
|
196
|
189
|
280
|
297
|
277
|
404
|
416
|
353
|
161
|
245
|
337
|
-
|
215
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.04
|
3.11
|
3.78
|
-
|
2.51
|
|
一株あたり利益
|
36.49
|
42.26
|
51.2
|
47.54
|
36.24
|
36.99
|
49.19
|
44.73
|
43.14
|
26.95
|
41.18
|
26
|
14.62
|
34.9
|
41.48
|
30.61
|
18.07
|
26.63
|
25.25
|
51.22
|
1.15
|
29.15
|
20.77
|
26.77
|
16.39
|
59.31
|
42.04
|
32.65
|
29.23
|
28.17
|
41.71
|
44.13
|
41.27
|
51.21
|
61.89
|
52.59
|
24.01
|
36.74
|
50.6
|
-
|
32.37
|
|
希薄化後一株あたり利益
|
36.49
|
42.26
|
51.2
|
47.54
|
36.24
|
36.99
|
49.19
|
44.73
|
43.14
|
26.95
|
41.18
|
26
|
14.62
|
34.9
|
41.48
|
30.61
|
18.07
|
26.63
|
25.25
|
51.22
|
1.15
|
29.15
|
20.77
|
26.77
|
16.39
|
59.31
|
42.04
|
32.65
|
29.23
|
28.17
|
41.71
|
44.13
|
41.27
|
51.21
|
61.89
|
52.59
|
24.01
|
36.74
|
50.6
|
-
|
32.37
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
67.19
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
24
|
-
|
0
|
-
|
24
|
-
|
0
|
-
|
24
|
-
|
0
|
-
|
30
|
-
|
0
|
-
|
34
|
0
|
-
|