|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
5,935
|
6,697
|
6,796
|
6,916
|
6,663
|
6,889
|
6,937
|
7,192
|
7,241
|
7,284
|
7,311
|
7,392
|
7,462
|
7,578
|
7,408
|
7,673
|
7,842
|
8,065
|
8,161
|
8,213
|
8,924
|
8,981
|
8,993
|
9,073
|
8,478
|
8,744
|
8,694
|
9,618
|
9,919
|
10,208
|
10,670
|
11,052
|
9,086
|
6,582
|
6,823
|
11,970
|
10,968
|
10,188
|
10,317
|
9,738
|
7,922
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
-
|
2,800
|
|
売掛金
|
-
|
1,089
|
970
|
1,048
|
1,060
|
205
|
196
|
200
|
264
|
220
|
232
|
235
|
328
|
268
|
264
|
256
|
339
|
271
|
290
|
304
|
386
|
242
|
156
|
216
|
298
|
249
|
207
|
345
|
360
|
373
|
397
|
318
|
-
|
-
|
-
|
-
|
410
|
-
|
-
|
445
|
613
|
498
|
|
商品及び製品
|
-
|
617
|
602
|
582
|
563
|
413
|
348
|
359
|
383
|
403
|
352
|
353
|
360
|
348
|
354
|
350
|
368
|
423
|
372
|
393
|
404
|
433
|
420
|
454
|
481
|
647
|
720
|
592
|
508
|
631
|
485
|
482
|
502
|
577
|
502
|
528
|
542
|
548
|
508
|
529
|
579
|
544
|
|
流動資産合計
|
-
|
10,113
|
10,352
|
10,742
|
10,961
|
9,292
|
9,377
|
9,314
|
9,677
|
9,921
|
9,577
|
9,700
|
9,828
|
10,133
|
9,954
|
9,815
|
10,123
|
10,525
|
10,283
|
10,409
|
10,625
|
11,381
|
11,123
|
11,617
|
12,099
|
11,301
|
11,640
|
12,005
|
12,424
|
12,889
|
13,011
|
13,235
|
13,691
|
13,984
|
14,092
|
14,402
|
14,646
|
13,687
|
13,752
|
14,031
|
12,831
|
13,398
|
|
有形固定資産
|
-
|
2,513
|
2,553
|
2,653
|
2,807
|
2,192
|
2,194
|
2,203
|
2,172
|
2,187
|
2,095
|
2,124
|
2,186
|
2,196
|
2,617
|
2,559
|
2,505
|
2,587
|
2,541
|
2,480
|
2,299
|
2,211
|
2,122
|
2,170
|
1,937
|
2,125
|
2,106
|
2,043
|
1,792
|
1,794
|
1,705
|
1,655
|
1,563
|
1,569
|
1,595
|
1,594
|
1,641
|
1,716
|
1,728
|
2,015
|
3,829
|
3,796
|
|
投資有価証券
|
-
|
203
|
225
|
222
|
202
|
1,456
|
1,550
|
1,606
|
1,700
|
1,757
|
1,974
|
1,999
|
1,947
|
1,930
|
1,964
|
1,979
|
1,947
|
1,927
|
1,949
|
1,992
|
2,028
|
2,004
|
2,125
|
2,213
|
2,268
|
2,301
|
2,360
|
2,406
|
2,379
|
2,372
|
2,378
|
2,363
|
2,338
|
2,275
|
2,324
|
2,209
|
2,183
|
2,258
|
2,287
|
2,313
|
2,335
|
2,406
|
|
固定資産合計
|
-
|
4,619
|
4,949
|
4,915
|
4,989
|
5,352
|
5,408
|
5,464
|
5,494
|
5,538
|
5,716
|
5,777
|
5,781
|
5,825
|
6,341
|
6,244
|
5,951
|
6,044
|
6,003
|
5,979
|
5,846
|
5,756
|
5,906
|
6,117
|
5,695
|
6,476
|
6,476
|
6,157
|
5,831
|
5,841
|
5,749
|
5,623
|
5,490
|
5,426
|
5,484
|
5,369
|
5,509
|
6,593
|
6,616
|
7,293
|
9,232
|
9,242
|
|
総資産
|
-
|
14,732
|
15,301
|
15,656
|
15,950
|
14,644
|
14,785
|
14,778
|
15,171
|
15,459
|
15,293
|
15,477
|
15,609
|
15,958
|
16,295
|
16,059
|
16,074
|
16,569
|
16,286
|
16,388
|
16,471
|
17,137
|
17,029
|
17,734
|
17,794
|
17,777
|
18,116
|
18,162
|
18,255
|
18,730
|
18,760
|
18,859
|
19,181
|
19,410
|
19,576
|
19,771
|
20,156
|
20,279
|
20,367
|
21,324
|
22,063
|
22,640
|
|
短期借入金
|
-
|
550
|
615
|
615
|
650
|
100
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
261
|
231
|
216
|
256
|
231
|
190
|
146
|
101
|
82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
17
|
30
|
67
|
76
|
100
|
124
|
147
|
162
|
149
|
136
|
123
|
109
|
81
|
52
|
24
|
3
|
713
|
100
|
191
|
|
流動負債合計
|
-
|
4,995
|
5,098
|
5,204
|
5,047
|
3,380
|
3,282
|
3,053
|
3,095
|
3,240
|
3,003
|
2,997
|
2,865
|
3,121
|
3,318
|
2,862
|
2,825
|
3,298
|
2,912
|
2,825
|
2,744
|
3,295
|
3,060
|
3,558
|
3,461
|
3,357
|
3,389
|
3,073
|
2,978
|
3,433
|
3,316
|
3,257
|
3,259
|
3,401
|
3,304
|
3,268
|
3,272
|
3,217
|
3,140
|
3,885
|
3,485
|
3,591
|
|
長期借入金
|
-
|
327
|
220
|
167
|
371
|
331
|
308
|
289
|
269
|
249
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
82
|
69
|
95
|
276
|
233
|
190
|
148
|
114
|
84
|
54
|
24
|
3
|
2
|
2
|
0
|
-
|
-
|
407
|
719
|
|
固定負債合計
|
-
|
890
|
900
|
860
|
971
|
831
|
804
|
780
|
766
|
763
|
521
|
519
|
578
|
635
|
659
|
646
|
445
|
446
|
447
|
452
|
441
|
436
|
523
|
511
|
517
|
578
|
759
|
710
|
650
|
600
|
563
|
529
|
560
|
519
|
493
|
445
|
442
|
431
|
432
|
490
|
1,340
|
1,622
|
|
総負債
|
-
|
5,885
|
5,999
|
6,064
|
6,018
|
4,212
|
4,086
|
3,834
|
3,862
|
4,004
|
3,524
|
3,516
|
3,443
|
3,756
|
3,978
|
3,509
|
3,271
|
3,745
|
3,360
|
3,277
|
3,185
|
3,731
|
3,584
|
4,070
|
3,978
|
3,935
|
4,149
|
3,783
|
3,628
|
4,034
|
3,879
|
3,786
|
3,819
|
3,920
|
3,798
|
3,714
|
3,715
|
3,649
|
3,572
|
4,376
|
4,825
|
5,214
|
|
資本金及び資本剰余金
|
-
|
1,530
|
1,530
|
1,530
|
1,530
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,858
|
1,860
|
1,861
|
|
利益剰余金
|
-
|
7,769
|
8,206
|
8,494
|
8,843
|
9,003
|
9,250
|
9,502
|
9,837
|
9,979
|
10,273
|
10,456
|
10,736
|
10,749
|
10,848
|
11,083
|
11,363
|
11,408
|
11,530
|
11,710
|
11,880
|
12,064
|
12,071
|
12,268
|
12,407
|
12,426
|
12,536
|
12,935
|
13,218
|
13,277
|
13,473
|
13,663
|
13,944
|
14,079
|
14,357
|
14,702
|
15,118
|
15,270
|
15,433
|
15,679
|
16,015
|
16,193
|
|
株主資本
|
8,001
|
8,846
|
9,302
|
9,592
|
9,932
|
10,433
|
10,699
|
10,945
|
11,310
|
11,456
|
11,769
|
11,961
|
12,166
|
12,202
|
12,318
|
12,550
|
12,803
|
12,824
|
12,927
|
13,111
|
13,286
|
13,406
|
13,445
|
13,664
|
13,816
|
13,842
|
13,967
|
14,378
|
14,628
|
14,697
|
14,880
|
15,072
|
15,362
|
15,490
|
15,777
|
16,057
|
16,441
|
16,631
|
16,795
|
16,948
|
17,238
|
17,426
|