テイツー【7610】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
現金同等物 - 2,017 1,505 2,194 2,145 1,526 1,566 1,555 1,296 1,467 1,174 1,097 1,398 1,271 923 1,095 1,296 799 1,206 1,177 1,489 2,117 2,459 1,734 2,043 1,397 1,586 1,729 1,756 1,446 1,745 2,412 2,479 2,282 2,172 2,631 2,857 2,572 2,636 2,858 2,896 2,231 2,729 3,218
現金 + 有価証券 - 2,017 1,505 2,194 2,145 1,526 1,566 1,555 1,296 1,467 1,174 1,097 1,398 1,271 923 1,095 1,296 799 1,206 1,177 1,489 2,117 2,459 1,734 2,043 1,397 1,586 1,729 1,756 1,446 1,745 2,412 2,479 2,282 2,172 2,631 2,857 2,572 2,636 2,858 2,896 2,231 2,729 3,218
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - 396 - - - 581 - - - - - - - - - - - - - - -
流動資産合計 - 6,547 5,965 7,143 6,591 6,547 6,227 7,665 5,529 5,937 5,944 6,882 5,526 5,525 5,115 6,320 5,303 4,799 4,856 5,393 4,922 5,625 5,832 6,089 5,695 5,547 5,571 6,500 6,050 6,457 6,951 8,461 7,676 8,686 8,589 9,992 9,274 9,243 8,750 9,686 9,292 9,156 9,977 11,171
有形固定資産 - 986 923 928 862 909 960 988 766 755 564 554 561 609 593 574 543 551 544 620 541 546 558 594 704 742 757 784 705 706 724 856 866 946 1,028 1,137 1,045 1,211 1,517 1,856 1,771 2,395 2,395 2,370
投資有価証券 - 222 - - 184 - - - 161 - - - 38 - - - 32 - - - 24 - - - 224 - - - 236 - - - 266 - - - 343 - - - 661 - - -
固定資産合計 - 2,948 2,787 2,762 2,693 2,696 2,772 2,831 2,423 2,407 2,112 2,032 2,003 2,020 1,979 1,905 1,843 1,853 1,867 2,001 1,933 1,938 2,309 2,348 2,548 2,658 2,722 2,851 3,316 3,338 3,404 3,583 3,265 3,373 3,476 3,587 3,135 3,656 3,969 4,272 4,089 4,723 4,747 4,788
総資産 - 9,495 8,752 9,906 9,284 9,243 8,999 10,496 7,952 8,344 8,056 8,915 7,529 7,545 7,095 8,226 7,146 6,652 6,723 7,395 6,855 7,564 8,141 8,437 8,243 8,205 8,293 9,350 9,366 9,795 10,355 12,044 10,941 12,059 12,065 13,578 12,409 12,899 12,719 13,958 13,381 13,879 14,724 15,960
短期借入金 - 700 - 900 300 700 - 400 - 800 1,100 2,237 1,501 1,486 1,136 1,986 936 686 336 530 15 - - 500 - 300 - 1,000 - 1,000 1,000 2,300 900 2,400 1,900 2,800 1,300 2,200 1,900 3,000 2,000 2,900 3,300 3,500
一年内返済予定の長期借入金 - 1,033 774 753 784 806 971 973 950 1,058 1,018 904 829 634 598 721 694 1,187 1,187 1,267 1,211 721 733 669 592 1,026 1,010 1,061 1,023 486 448 351 351 844 803 760 921 382 370 355 335 818 803 778
流動負債合計 - 3,366 2,452 3,895 2,844 2,849 2,272 4,000 2,463 3,172 3,401 4,594 3,429 3,068 2,706 3,722 2,715 2,688 2,517 2,911 2,408 1,863 2,178 2,576 2,533 2,662 2,424 3,453 2,707 2,822 3,119 4,520 3,345 4,936 4,606 6,279 4,344 4,576 4,349 5,612 4,732 5,820 6,488 7,479
長期借入金 - 1,548 1,928 1,739 2,020 2,010 2,443 2,286 2,050 1,704 1,505 1,331 1,180 1,529 1,386 1,485 1,328 847 1,085 1,266 1,106 1,501 1,493 1,369 1,274 832 963 923 829 1,246 1,146 1,141 1,038 457 383 338 1,070 1,479 1,364 1,284 1,185 612 522 467
固定負債合計 - 2,498 2,884 2,707 2,954 2,989 3,461 3,351 3,077 2,785 2,561 2,318 2,190 2,582 2,437 2,529 2,367 1,864 2,075 2,293 2,118 2,504 2,383 2,230 2,134 1,708 1,841 1,865 1,767 2,180 2,089 2,102 1,995 1,437 1,369 1,323 2,258 2,693 2,597 2,520 2,502 2,064 1,974 1,926
総負債 - 5,864 5,337 6,601 5,798 5,838 5,733 7,351 5,540 5,957 5,962 6,912 5,619 5,649 5,143 6,251 5,082 4,552 4,592 5,204 4,526 4,368 4,561 4,806 4,667 4,370 4,265 5,318 4,475 5,002 5,208 6,623 5,340 6,373 5,976 7,602 6,602 7,269 6,947 8,132 7,234 7,884 8,462 9,406
資本金及び資本剰余金 - 2,285 2,285 2,285 2,285 2,285 2,285 2,285 2,285 2,285 2,385 2,385 2,385 2,385 2,385 2,427 2,427 2,427 2,427 2,544 2,544 2,941 2,748 2,748 2,820 2,820 2,787 2,789 2,791 2,793 2,722 2,728 2,721 2,728 2,761 2,768 2,776 2,783 2,791 2,796 2,797 2,801 2,809 2,813
利益剰余金 - 1,493 1,270 1,155 1,328 1,244 1,102 974 198 100 -291 -383 -482 -496 -452 -468 -378 -310 -284 -342 -200 276 742 798 780 1,043 1,238 1,398 2,280 2,441 2,784 3,047 3,214 3,287 3,627 3,725 3,584 3,391 3,501 3,543 3,829 3,664 3,910 4,221
株主資本 5,061 3,632 3,415 3,304 3,486 3,405 3,266 3,145 2,412 2,387 2,093 2,002 1,910 1,895 1,951 1,974 2,063 2,099 2,131 2,191 2,329 3,196 3,580 3,631 3,575 3,834 4,027 4,032 4,891 4,793 5,146 5,421 5,600 5,685 6,088 5,976 5,807 5,629 5,772 5,825 6,147 5,994 6,262 6,553
有利子負債合計 - 3,282 2,703 3,393 3,105 3,517 3,415 3,660 3,001 3,563 3,624 4,473 3,512 3,651 3,122 4,193 2,960 2,721 2,609 3,063 2,333 2,223 2,227 2,540 1,866 2,158 1,973 2,985 1,853 2,733 2,595 3,793 2,290 3,702 3,087 3,899 3,293 4,061 3,635 4,640 3,521 4,331 4,626 4,746
純有利子負債 - 1,264 1,196 1,199 959 1,989 1,848 2,104 1,705 2,095 2,450 3,375 2,113 2,379 2,198 3,098 1,663 1,921 1,402 1,885 843 105 -233 804 -178 761 386 1,255 96 1,285 849 1,381 -190 1,420 914 1,268 435 1,489 999 1,781 624 2,100 1,896 1,528
DEレシオ(%) - 90.36 79.14 102.7 89.06 103.26 104.54 116.35 124.44 149.28 173.13 223.34 183.83 192.57 159.97 212.38 143.44 129.57 122.42 139.82 100.18 69.56 62.19 69.94 52.21 56.3 49.01 74.03 37.89 57.01 50.42 69.97 40.89 65.12 50.71 65.25 56.7 72.15 62.98 79.65 57.28 72.25 73.87 72.42