|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,017
|
1,505
|
2,194
|
2,145
|
1,526
|
1,566
|
1,555
|
1,296
|
1,467
|
1,174
|
1,097
|
1,398
|
1,271
|
923
|
1,095
|
1,296
|
799
|
1,206
|
1,177
|
1,489
|
2,117
|
2,459
|
1,734
|
2,043
|
1,397
|
1,586
|
1,729
|
1,756
|
1,446
|
1,745
|
2,412
|
2,479
|
2,282
|
2,172
|
2,631
|
2,857
|
2,572
|
2,636
|
2,858
|
2,896
|
2,231
|
2,729
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
396
|
-
|
-
|
-
|
581
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
6,547
|
5,965
|
7,143
|
6,591
|
6,547
|
6,227
|
7,665
|
5,529
|
5,937
|
5,944
|
6,882
|
5,526
|
5,525
|
5,115
|
6,320
|
5,303
|
4,799
|
4,856
|
5,393
|
4,922
|
5,625
|
5,832
|
6,089
|
5,695
|
5,547
|
5,571
|
6,500
|
6,050
|
6,457
|
6,951
|
8,461
|
7,676
|
8,686
|
8,589
|
9,992
|
9,274
|
9,243
|
8,750
|
9,686
|
9,292
|
9,156
|
9,977
|
|
有形固定資産
|
-
|
986
|
923
|
928
|
862
|
909
|
960
|
988
|
766
|
755
|
564
|
554
|
561
|
609
|
593
|
574
|
543
|
551
|
544
|
620
|
541
|
546
|
558
|
594
|
704
|
742
|
757
|
784
|
705
|
706
|
724
|
856
|
866
|
946
|
1,028
|
1,137
|
1,045
|
1,211
|
1,517
|
1,856
|
1,771
|
2,395
|
2,395
|
|
投資有価証券
|
-
|
222
|
-
|
-
|
184
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
224
|
-
|
-
|
-
|
236
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
661
|
-
|
-
|
|
固定資産合計
|
-
|
2,948
|
2,787
|
2,762
|
2,693
|
2,696
|
2,772
|
2,831
|
2,423
|
2,407
|
2,112
|
2,032
|
2,003
|
2,020
|
1,979
|
1,905
|
1,843
|
1,853
|
1,867
|
2,001
|
1,933
|
1,938
|
2,309
|
2,348
|
2,548
|
2,658
|
2,722
|
2,851
|
3,316
|
3,338
|
3,404
|
3,583
|
3,265
|
3,373
|
3,476
|
3,587
|
3,135
|
3,656
|
3,969
|
4,272
|
4,089
|
4,723
|
4,747
|
|
総資産
|
-
|
9,495
|
8,752
|
9,906
|
9,284
|
9,243
|
8,999
|
10,496
|
7,952
|
8,344
|
8,056
|
8,915
|
7,529
|
7,545
|
7,095
|
8,226
|
7,146
|
6,652
|
6,723
|
7,395
|
6,855
|
7,564
|
8,141
|
8,437
|
8,243
|
8,205
|
8,293
|
9,350
|
9,366
|
9,795
|
10,355
|
12,044
|
10,941
|
12,059
|
12,065
|
13,578
|
12,409
|
12,899
|
12,719
|
13,958
|
13,381
|
13,879
|
14,724
|
|
短期借入金
|
-
|
700
|
-
|
900
|
300
|
700
|
-
|
400
|
-
|
800
|
1,100
|
2,237
|
1,501
|
1,486
|
1,136
|
1,986
|
936
|
686
|
336
|
530
|
15
|
-
|
-
|
500
|
-
|
300
|
-
|
1,000
|
-
|
1,000
|
1,000
|
2,300
|
900
|
2,400
|
1,900
|
2,800
|
1,300
|
2,200
|
1,900
|
3,000
|
2,000
|
2,900
|
3,300
|
|
一年内返済予定の長期借入金
|
-
|
1,033
|
774
|
753
|
784
|
806
|
971
|
973
|
950
|
1,058
|
1,018
|
904
|
829
|
634
|
598
|
721
|
694
|
1,187
|
1,187
|
1,267
|
1,211
|
721
|
733
|
669
|
592
|
1,026
|
1,010
|
1,061
|
1,023
|
486
|
448
|
351
|
351
|
844
|
803
|
760
|
921
|
382
|
370
|
355
|
335
|
818
|
803
|
|
流動負債合計
|
-
|
3,366
|
2,452
|
3,895
|
2,844
|
2,849
|
2,272
|
4,000
|
2,463
|
3,172
|
3,401
|
4,594
|
3,429
|
3,068
|
2,706
|
3,722
|
2,715
|
2,688
|
2,517
|
2,911
|
2,408
|
1,863
|
2,178
|
2,576
|
2,533
|
2,662
|
2,424
|
3,453
|
2,707
|
2,822
|
3,119
|
4,520
|
3,345
|
4,936
|
4,606
|
6,279
|
4,344
|
4,576
|
4,349
|
5,612
|
4,732
|
5,820
|
6,488
|
|
長期借入金
|
-
|
1,548
|
1,928
|
1,739
|
2,020
|
2,010
|
2,443
|
2,286
|
2,050
|
1,704
|
1,505
|
1,331
|
1,180
|
1,529
|
1,386
|
1,485
|
1,328
|
847
|
1,085
|
1,266
|
1,106
|
1,501
|
1,493
|
1,369
|
1,274
|
832
|
963
|
923
|
829
|
1,246
|
1,146
|
1,141
|
1,038
|
457
|
383
|
338
|
1,070
|
1,479
|
1,364
|
1,284
|
1,185
|
612
|
522
|
|
固定負債合計
|
-
|
2,498
|
2,884
|
2,707
|
2,954
|
2,989
|
3,461
|
3,351
|
3,077
|
2,785
|
2,561
|
2,318
|
2,190
|
2,582
|
2,437
|
2,529
|
2,367
|
1,864
|
2,075
|
2,293
|
2,118
|
2,504
|
2,383
|
2,230
|
2,134
|
1,708
|
1,841
|
1,865
|
1,767
|
2,180
|
2,089
|
2,102
|
1,995
|
1,437
|
1,369
|
1,323
|
2,258
|
2,693
|
2,597
|
2,520
|
2,502
|
2,064
|
1,974
|
|
総負債
|
-
|
5,864
|
5,337
|
6,601
|
5,798
|
5,838
|
5,733
|
7,351
|
5,540
|
5,957
|
5,962
|
6,912
|
5,619
|
5,649
|
5,143
|
6,251
|
5,082
|
4,552
|
4,592
|
5,204
|
4,526
|
4,368
|
4,561
|
4,806
|
4,667
|
4,370
|
4,265
|
5,318
|
4,475
|
5,002
|
5,208
|
6,623
|
5,340
|
6,373
|
5,976
|
7,602
|
6,602
|
7,269
|
6,947
|
8,132
|
7,234
|
7,884
|
8,462
|
|
資本金及び資本剰余金
|
-
|
2,285
|
2,285
|
2,285
|
2,285
|
2,285
|
2,285
|
2,285
|
2,285
|
2,285
|
2,385
|
2,385
|
2,385
|
2,385
|
2,385
|
2,427
|
2,427
|
2,427
|
2,427
|
2,544
|
2,544
|
2,941
|
2,748
|
2,748
|
2,820
|
2,820
|
2,787
|
2,789
|
2,791
|
2,793
|
2,722
|
2,728
|
2,721
|
2,728
|
2,761
|
2,768
|
2,776
|
2,783
|
2,791
|
2,796
|
2,797
|
2,801
|
2,809
|
|
利益剰余金
|
-
|
1,493
|
1,270
|
1,155
|
1,328
|
1,244
|
1,102
|
974
|
198
|
100
|
-291
|
-383
|
-482
|
-496
|
-452
|
-468
|
-378
|
-310
|
-284
|
-342
|
-200
|
276
|
742
|
798
|
780
|
1,043
|
1,238
|
1,398
|
2,280
|
2,441
|
2,784
|
3,047
|
3,214
|
3,287
|
3,627
|
3,725
|
3,584
|
3,391
|
3,501
|
3,543
|
3,829
|
3,664
|
3,910
|
|
株主資本
|
5,061
|
3,632
|
3,415
|
3,304
|
3,486
|
3,405
|
3,266
|
3,145
|
2,412
|
2,387
|
2,093
|
2,002
|
1,910
|
1,895
|
1,951
|
1,974
|
2,063
|
2,099
|
2,131
|
2,191
|
2,329
|
3,196
|
3,580
|
3,631
|
3,576
|
3,835
|
4,028
|
4,032
|
4,891
|
4,793
|
5,146
|
5,421
|
5,601
|
5,686
|
6,089
|
5,976
|
5,808
|
5,630
|
5,772
|
5,825
|
6,147
|
5,994
|
6,262
|